CN Stock MarketDetailed Quotes

688981 Semiconductor Manufacturing International Corporation

Watchlist
  • 90.10
  • +3.02+3.47%
Market Closed Nov 29 15:00 CST
718.59BMarket Cap186.54P/E (TTM)

Semiconductor Manufacturing International Corporation Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-51.39%29.88B
-51.24%33.45B
-41.98%45.07B
-31.62%51.24B
-33.94%61.47B
-27.94%68.59B
-3.62%77.68B
-6.20%74.92B
23.95%93.04B
26.36%95.19B
Transactional financial assets
56.47%1.63B
-2.71%720.58M
-41.49%1.63B
-41.91%1.52B
-49.85%1.04B
-64.70%740.65M
36.03%2.79B
425.71%2.62B
326.96%2.08B
4,401.24%2.1B
Notes receivable and accounts receivable
-5.15%3.96B
-5.83%4.1B
5.15%3.95B
-25.99%3.94B
-25.10%4.17B
-26.66%4.35B
-24.00%3.76B
20.43%5.33B
25.85%5.57B
31.30%5.93B
-Notes receivable
20.54%528.81M
0.77%439.39M
-12.16%381.83M
-15.17%442.46M
-15.80%438.71M
-16.13%436.04M
1,463.13%434.69M
1,775.76%521.61M
215.86%521.02M
171.10%519.91M
-Accounts receivable
-8.17%3.43B
-6.56%3.66B
7.41%3.57B
-27.16%3.5B
-26.06%3.73B
-27.67%3.92B
-32.41%3.33B
9.33%4.81B
18.49%5.05B
25.11%5.41B
Other receivables (including interest and dividends)
4.03%230.99M
12.07%451.16M
-61.58%157.15M
-64.25%160.06M
-39.31%222.04M
-18.84%402.57M
59.00%408.99M
-15.84%447.76M
-23.91%365.85M
-0.83%496M
-Dividend receivable
----
----
----
----
----
2.76%47.03M
----
----
----
300.47%45.77M
-Other receivable
----
26.90%451.16M
----
-64.25%160.06M
----
-21.03%355.54M
----
-15.84%447.76M
----
-7.88%450.23M
Advance payment
-19.93%552.59M
-8.75%703.14M
-12.58%710.34M
4.44%751.86M
103.21%690.15M
97.64%770.58M
65.20%812.54M
160.71%719.92M
22.23%339.63M
-1.24%389.89M
Inventories
9.01%20.17B
15.32%19.53B
34.77%19.64B
45.56%19.38B
53.23%18.5B
74.37%16.93B
74.06%14.57B
75.13%13.31B
68.92%12.07B
54.59%9.71B
Assets held for sale
-2.36%154.43M
-1.30%157.01M
3.00%156.3M
1.70%156.03M
-15.13%158.17M
-8.79%159.08M
-9.80%151.76M
11.60%153.43M
30.04%186.38M
18.71%174.41M
Non-current assets due within one year
22.71%17.83B
-25.77%15.99B
17.75%16.91B
5.84%15.13B
2.72%14.53B
419.61%21.55B
593.49%14.36B
1,807.16%14.29B
450.87%14.15B
62.56%4.15B
Other current assets
-40.09%2.39B
71.65%4.26B
13.45%3.54B
45.04%4B
61.97%3.99B
82.24%2.48B
52.16%3.12B
5.90%2.76B
29.57%2.47B
14.87%1.36B
Total current assets
-26.82%77.3B
-31.58%79.96B
-21.73%92.25B
-16.44%96.57B
-20.55%105.63B
-2.91%116.87B
16.41%117.85B
19.27%115.57B
43.50%132.95B
32.11%120.37B
Non Current assets
Other non-current financial assets
-5.88%3.27B
-12.84%3.3B
108.83%3.36B
135.30%3.41B
185.54%3.47B
182.13%3.78B
20.50%1.61B
2.16%1.45B
6.51%1.22B
22.99%1.34B
Fixed assets
----
21.29%111.23B
----
8.23%92.43B
----
27.39%91.71B
----
30.65%85.4B
----
22.15%71.99B
Constru in process
----
41.54%80.45B
----
68.27%77B
----
69.21%56.84B
----
81.28%45.76B
----
76.81%33.59B
Intangible assets
-6.44%3.18B
-5.76%3.27B
-1.74%3.31B
-2.44%3.34B
-3.49%3.4B
22.38%3.47B
22.49%3.37B
19.17%3.43B
58.07%3.53B
25.46%2.84B
Deferred tax assets
-8.08%92.03M
-6.53%94.02M
-2.50%93.53M
-5.81%93.45M
-5.47%100.12M
2.67%100.58M
3.35%95.93M
6.54%99.21M
-56.17%105.91M
-58.95%97.97M
Usufruct assets
-49.74%237.33M
-47.05%298.16M
-43.67%353.44M
-44.22%409.32M
-46.53%472.18M
-42.58%563.09M
-43.00%627.38M
-42.38%733.77M
-39.80%883.06M
-39.65%980.7M
Other non current assets
-14.31%41.25B
5.26%44.41B
23.11%47.62B
29.11%50.71B
115.02%48.14B
53.33%42.19B
45.67%38.68B
58.30%39.28B
-8.77%22.39B
19.59%27.52B
Total non current assets
10.26%253.66B
20.24%257.5B
29.79%249.51B
27.62%241.89B
40.23%230.06B
41.87%214.16B
40.46%192.24B
42.47%189.53B
34.01%164.06B
29.45%150.96B
Total assets
-1.41%330.95B
1.94%337.47B
10.21%341.76B
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
Liabilities
Current liabilities
Short term loan
-91.58%800.49M
-93.39%800.15M
-58.06%3.9B
-24.82%3.4B
209.77%9.51B
254.06%12.11B
295.41%9.3B
317.51%4.52B
179.17%3.07B
--3.42B
Notes payable and accounts payable
16.64%5.23B
6.81%4.59B
13.35%4.49B
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
-Accounts payable
16.64%5.23B
6.81%4.59B
13.35%4.49B
23.10%4.94B
-1.15%4.48B
-12.21%4.3B
19.68%3.96B
20.23%4.01B
53.97%4.54B
69.26%4.9B
Contract liabilities
-51.85%7.31B
-49.37%7.41B
-6.21%13.6B
5.63%14.68B
4.21%15.19B
4.10%14.63B
43.02%14.5B
108.39%13.9B
176.53%14.57B
169.56%14.05B
Advance receipts
296.57%104.12M
72.80%17.55M
-44.73%10.22M
-91.11%11.83M
-79.05%26.26M
-92.35%10.16M
-81.81%18.49M
582.73%133.11M
627.20%125.34M
1,475.09%132.84M
Salaries payable
39.99%1.97B
8.77%1.53B
11.93%1.29B
11.81%1.58B
3.15%1.41B
35.60%1.41B
78.28%1.15B
44.41%1.41B
56.43%1.37B
5.89%1.04B
Taxs payable
-15.54%201.27M
-3.91%176.42M
6.41%94.7M
-46.26%125.09M
-7.26%238.31M
3.04%183.59M
-66.73%88.99M
-30.84%232.78M
67.25%256.96M
228.64%178.17M
Other payable (including interest and dividends)
-6.38%17.65B
34.26%23.49B
48.65%24.2B
16.96%20.13B
17.26%18.85B
20.27%17.5B
85.70%16.28B
105.36%17.21B
128.16%16.07B
126.58%14.55B
-Other payable
----
34.26%23.49B
----
16.96%20.13B
----
20.27%17.5B
----
105.36%17.21B
----
126.58%14.55B
Non current liabilities due within one year
95.70%13.64B
164.86%13.41B
104.08%6.9B
16.14%5.53B
61.59%6.97B
68.72%5.06B
1.42%3.38B
-23.21%4.76B
-24.12%4.31B
-39.49%3B
Other current liabilities
-54.69%743.44M
-52.28%718.26M
1.14%1.5B
16.43%1.58B
--1.64B
--1.51B
--1.48B
--1.36B
----
----
Total current liabilities
-18.60%48.17B
-8.47%52.6B
12.24%56.73B
9.95%52.61B
32.70%59.17B
38.55%57.46B
74.31%50.54B
76.83%47.85B
90.88%44.59B
98.96%41.47B
Current liabilities
Bonds payable
----
----
3.12%4.25B
1.82%4.24B
1.10%4.3B
7.85%4.32B
8.50%4.12B
9.51%4.17B
10.09%4.25B
3.61%4.01B
Deferred tax liabilities
44.06%412.64M
-17.46%287.88M
16.65%311.47M
13.13%275.61M
75.40%286.45M
91.86%348.77M
48.33%267.02M
18.87%243.62M
29.98%163.31M
58.59%181.78M
Long term deferred income
-1.65%3.47B
-11.10%3.32B
-9.28%3.22B
-11.40%3.4B
-14.33%3.53B
-10.30%3.74B
-22.23%3.55B
-18.87%3.83B
-22.03%4.12B
-21.92%4.17B
Lease liabilities
-68.15%78.65M
-66.03%104.69M
-62.36%128.81M
-53.67%186.14M
-47.12%246.9M
-42.66%308.19M
-43.26%342.21M
-42.36%401.73M
-43.87%466.88M
-45.93%537.51M
Other non current liabilities
-47.14%186.64M
36.52%398.83M
177.70%368.56M
129.84%244.69M
33.79%353.1M
1,653.07%292.13M
-30.11%132.72M
422.00%106.46M
95.52%263.93M
-87.28%16.66M
Total non current liabilities
9.77%62.49B
12.45%64.16B
18.93%66.31B
21.31%67.38B
5.61%56.93B
22.31%57.05B
33.33%55.76B
35.82%55.54B
33.75%53.9B
17.23%46.64B
Total liabilities
-4.69%110.66B
1.96%116.75B
15.75%123.04B
16.05%119.99B
17.88%116.1B
29.95%114.51B
50.11%106.3B
52.15%103.4B
54.71%98.49B
45.32%88.12B
Shareholders equity
Paid-in capital
0.33%226.22M
0.38%225.78M
0.39%225.57M
0.43%225.51M
0.54%225.48M
0.29%224.92M
0.14%224.7M
0.10%224.55M
-0.01%224.28M
0.01%224.26M
Capital reserve funds
0.81%102.98B
1.17%102.6B
2.71%102.43B
2.80%102.33B
2.63%102.16B
2.33%101.41B
1.65%99.73B
1.72%99.54B
2.31%99.54B
2.64%99.11B
Retained profit
11.14%38.46B
10.23%37.4B
11.50%36.26B
15.59%35.75B
22.77%34.6B
35.45%33.92B
50.29%32.52B
64.56%30.93B
83.26%28.18B
88.28%25.05B
Less:Treasury stock
----
----
----
----
----
----
----
----
--144.62M
----
Other composite income
-52.45%2.87B
-42.66%4B
212.48%3.72B
55.78%4.17B
20.51%6.03B
390.73%6.98B
115.43%1.19B
134.83%2.68B
180.75%5B
62.40%-2.4B
Shareholders equity without minority interests
1.06%144.53B
1.18%144.22B
6.71%142.64B
6.83%142.48B
7.69%143.01B
16.86%142.54B
19.08%133.67B
22.14%133.37B
24.47%132.8B
17.62%121.98B
Minority interests
-1.05%75.77B
3.40%76.49B
8.48%76.08B
11.21%75.99B
16.54%76.58B
20.81%73.98B
27.41%70.13B
29.48%68.33B
46.98%65.71B
41.12%61.23B
Total shareholder equity
0.32%220.3B
1.94%220.71B
7.32%218.72B
8.31%218.47B
10.62%219.59B
18.18%216.52B
21.82%203.8B
24.53%201.7B
31.11%198.51B
24.55%183.21B
Total liabilityies and equity
-1.41%330.95B
1.94%337.47B
10.21%341.76B
10.93%338.46B
13.03%335.69B
22.00%331.03B
30.23%310.1B
32.69%305.1B
38.10%297B
30.62%271.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -51.39%29.88B-51.24%33.45B-41.98%45.07B-31.62%51.24B-33.94%61.47B-27.94%68.59B-3.62%77.68B-6.20%74.92B23.95%93.04B26.36%95.19B
Transactional financial assets 56.47%1.63B-2.71%720.58M-41.49%1.63B-41.91%1.52B-49.85%1.04B-64.70%740.65M36.03%2.79B425.71%2.62B326.96%2.08B4,401.24%2.1B
Notes receivable and accounts receivable -5.15%3.96B-5.83%4.1B5.15%3.95B-25.99%3.94B-25.10%4.17B-26.66%4.35B-24.00%3.76B20.43%5.33B25.85%5.57B31.30%5.93B
-Notes receivable 20.54%528.81M0.77%439.39M-12.16%381.83M-15.17%442.46M-15.80%438.71M-16.13%436.04M1,463.13%434.69M1,775.76%521.61M215.86%521.02M171.10%519.91M
-Accounts receivable -8.17%3.43B-6.56%3.66B7.41%3.57B-27.16%3.5B-26.06%3.73B-27.67%3.92B-32.41%3.33B9.33%4.81B18.49%5.05B25.11%5.41B
Other receivables (including interest and dividends) 4.03%230.99M12.07%451.16M-61.58%157.15M-64.25%160.06M-39.31%222.04M-18.84%402.57M59.00%408.99M-15.84%447.76M-23.91%365.85M-0.83%496M
-Dividend receivable --------------------2.76%47.03M------------300.47%45.77M
-Other receivable ----26.90%451.16M-----64.25%160.06M-----21.03%355.54M-----15.84%447.76M-----7.88%450.23M
Advance payment -19.93%552.59M-8.75%703.14M-12.58%710.34M4.44%751.86M103.21%690.15M97.64%770.58M65.20%812.54M160.71%719.92M22.23%339.63M-1.24%389.89M
Inventories 9.01%20.17B15.32%19.53B34.77%19.64B45.56%19.38B53.23%18.5B74.37%16.93B74.06%14.57B75.13%13.31B68.92%12.07B54.59%9.71B
Assets held for sale -2.36%154.43M-1.30%157.01M3.00%156.3M1.70%156.03M-15.13%158.17M-8.79%159.08M-9.80%151.76M11.60%153.43M30.04%186.38M18.71%174.41M
Non-current assets due within one year 22.71%17.83B-25.77%15.99B17.75%16.91B5.84%15.13B2.72%14.53B419.61%21.55B593.49%14.36B1,807.16%14.29B450.87%14.15B62.56%4.15B
Other current assets -40.09%2.39B71.65%4.26B13.45%3.54B45.04%4B61.97%3.99B82.24%2.48B52.16%3.12B5.90%2.76B29.57%2.47B14.87%1.36B
Total current assets -26.82%77.3B-31.58%79.96B-21.73%92.25B-16.44%96.57B-20.55%105.63B-2.91%116.87B16.41%117.85B19.27%115.57B43.50%132.95B32.11%120.37B
Non Current assets
Other non-current financial assets -5.88%3.27B-12.84%3.3B108.83%3.36B135.30%3.41B185.54%3.47B182.13%3.78B20.50%1.61B2.16%1.45B6.51%1.22B22.99%1.34B
Fixed assets ----21.29%111.23B----8.23%92.43B----27.39%91.71B----30.65%85.4B----22.15%71.99B
Constru in process ----41.54%80.45B----68.27%77B----69.21%56.84B----81.28%45.76B----76.81%33.59B
Intangible assets -6.44%3.18B-5.76%3.27B-1.74%3.31B-2.44%3.34B-3.49%3.4B22.38%3.47B22.49%3.37B19.17%3.43B58.07%3.53B25.46%2.84B
Deferred tax assets -8.08%92.03M-6.53%94.02M-2.50%93.53M-5.81%93.45M-5.47%100.12M2.67%100.58M3.35%95.93M6.54%99.21M-56.17%105.91M-58.95%97.97M
Usufruct assets -49.74%237.33M-47.05%298.16M-43.67%353.44M-44.22%409.32M-46.53%472.18M-42.58%563.09M-43.00%627.38M-42.38%733.77M-39.80%883.06M-39.65%980.7M
Other non current assets -14.31%41.25B5.26%44.41B23.11%47.62B29.11%50.71B115.02%48.14B53.33%42.19B45.67%38.68B58.30%39.28B-8.77%22.39B19.59%27.52B
Total non current assets 10.26%253.66B20.24%257.5B29.79%249.51B27.62%241.89B40.23%230.06B41.87%214.16B40.46%192.24B42.47%189.53B34.01%164.06B29.45%150.96B
Total assets -1.41%330.95B1.94%337.47B10.21%341.76B10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B
Liabilities
Current liabilities
Short term loan -91.58%800.49M-93.39%800.15M-58.06%3.9B-24.82%3.4B209.77%9.51B254.06%12.11B295.41%9.3B317.51%4.52B179.17%3.07B--3.42B
Notes payable and accounts payable 16.64%5.23B6.81%4.59B13.35%4.49B23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B
-Accounts payable 16.64%5.23B6.81%4.59B13.35%4.49B23.10%4.94B-1.15%4.48B-12.21%4.3B19.68%3.96B20.23%4.01B53.97%4.54B69.26%4.9B
Contract liabilities -51.85%7.31B-49.37%7.41B-6.21%13.6B5.63%14.68B4.21%15.19B4.10%14.63B43.02%14.5B108.39%13.9B176.53%14.57B169.56%14.05B
Advance receipts 296.57%104.12M72.80%17.55M-44.73%10.22M-91.11%11.83M-79.05%26.26M-92.35%10.16M-81.81%18.49M582.73%133.11M627.20%125.34M1,475.09%132.84M
Salaries payable 39.99%1.97B8.77%1.53B11.93%1.29B11.81%1.58B3.15%1.41B35.60%1.41B78.28%1.15B44.41%1.41B56.43%1.37B5.89%1.04B
Taxs payable -15.54%201.27M-3.91%176.42M6.41%94.7M-46.26%125.09M-7.26%238.31M3.04%183.59M-66.73%88.99M-30.84%232.78M67.25%256.96M228.64%178.17M
Other payable (including interest and dividends) -6.38%17.65B34.26%23.49B48.65%24.2B16.96%20.13B17.26%18.85B20.27%17.5B85.70%16.28B105.36%17.21B128.16%16.07B126.58%14.55B
-Other payable ----34.26%23.49B----16.96%20.13B----20.27%17.5B----105.36%17.21B----126.58%14.55B
Non current liabilities due within one year 95.70%13.64B164.86%13.41B104.08%6.9B16.14%5.53B61.59%6.97B68.72%5.06B1.42%3.38B-23.21%4.76B-24.12%4.31B-39.49%3B
Other current liabilities -54.69%743.44M-52.28%718.26M1.14%1.5B16.43%1.58B--1.64B--1.51B--1.48B--1.36B--------
Total current liabilities -18.60%48.17B-8.47%52.6B12.24%56.73B9.95%52.61B32.70%59.17B38.55%57.46B74.31%50.54B76.83%47.85B90.88%44.59B98.96%41.47B
Current liabilities
Bonds payable --------3.12%4.25B1.82%4.24B1.10%4.3B7.85%4.32B8.50%4.12B9.51%4.17B10.09%4.25B3.61%4.01B
Deferred tax liabilities 44.06%412.64M-17.46%287.88M16.65%311.47M13.13%275.61M75.40%286.45M91.86%348.77M48.33%267.02M18.87%243.62M29.98%163.31M58.59%181.78M
Long term deferred income -1.65%3.47B-11.10%3.32B-9.28%3.22B-11.40%3.4B-14.33%3.53B-10.30%3.74B-22.23%3.55B-18.87%3.83B-22.03%4.12B-21.92%4.17B
Lease liabilities -68.15%78.65M-66.03%104.69M-62.36%128.81M-53.67%186.14M-47.12%246.9M-42.66%308.19M-43.26%342.21M-42.36%401.73M-43.87%466.88M-45.93%537.51M
Other non current liabilities -47.14%186.64M36.52%398.83M177.70%368.56M129.84%244.69M33.79%353.1M1,653.07%292.13M-30.11%132.72M422.00%106.46M95.52%263.93M-87.28%16.66M
Total non current liabilities 9.77%62.49B12.45%64.16B18.93%66.31B21.31%67.38B5.61%56.93B22.31%57.05B33.33%55.76B35.82%55.54B33.75%53.9B17.23%46.64B
Total liabilities -4.69%110.66B1.96%116.75B15.75%123.04B16.05%119.99B17.88%116.1B29.95%114.51B50.11%106.3B52.15%103.4B54.71%98.49B45.32%88.12B
Shareholders equity
Paid-in capital 0.33%226.22M0.38%225.78M0.39%225.57M0.43%225.51M0.54%225.48M0.29%224.92M0.14%224.7M0.10%224.55M-0.01%224.28M0.01%224.26M
Capital reserve funds 0.81%102.98B1.17%102.6B2.71%102.43B2.80%102.33B2.63%102.16B2.33%101.41B1.65%99.73B1.72%99.54B2.31%99.54B2.64%99.11B
Retained profit 11.14%38.46B10.23%37.4B11.50%36.26B15.59%35.75B22.77%34.6B35.45%33.92B50.29%32.52B64.56%30.93B83.26%28.18B88.28%25.05B
Less:Treasury stock ----------------------------------144.62M----
Other composite income -52.45%2.87B-42.66%4B212.48%3.72B55.78%4.17B20.51%6.03B390.73%6.98B115.43%1.19B134.83%2.68B180.75%5B62.40%-2.4B
Shareholders equity without minority interests 1.06%144.53B1.18%144.22B6.71%142.64B6.83%142.48B7.69%143.01B16.86%142.54B19.08%133.67B22.14%133.37B24.47%132.8B17.62%121.98B
Minority interests -1.05%75.77B3.40%76.49B8.48%76.08B11.21%75.99B16.54%76.58B20.81%73.98B27.41%70.13B29.48%68.33B46.98%65.71B41.12%61.23B
Total shareholder equity 0.32%220.3B1.94%220.71B7.32%218.72B8.31%218.47B10.62%219.59B18.18%216.52B21.82%203.8B24.53%201.7B31.11%198.51B24.55%183.21B
Total liabilityies and equity -1.41%330.95B1.94%337.47B10.21%341.76B10.93%338.46B13.03%335.69B22.00%331.03B30.23%310.1B32.69%305.1B38.10%297B30.62%271.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data