CN Stock MarketDetailed Quotes

688981 Semiconductor Manufacturing International Corporation

Watchlist
  • 87.08
  • -0.92-1.05%
Market Closed Nov 28 15:00 CST
694.50BMarket Cap180.29P/E (TTM)

Semiconductor Manufacturing International Corporation Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
26.53%41.88B
23.23%26.27B
23.36%12.59B
-8.61%45.25B
-12.35%33.1B
-13.31%21.32B
-13.88%10.21B
38.97%49.52B
48.85%37.76B
52.84%24.59B
Operating revenue
26.53%41.88B
23.23%26.27B
23.36%12.59B
-8.61%45.25B
-12.35%33.1B
-13.31%21.32B
-13.88%10.21B
38.97%49.52B
48.85%37.76B
52.84%24.59B
Total operating cost
39.03%39.94B
40.55%26.08B
39.46%12.31B
7.20%40.19B
3.44%28.72B
3.44%18.56B
3.96%8.83B
22.83%37.49B
26.16%27.77B
27.05%17.94B
Operating cost
35.36%34.49B
36.78%22.62B
37.06%10.81B
15.69%35.35B
12.28%25.48B
12.54%16.53B
13.07%7.88B
21.29%30.55B
24.14%22.69B
24.51%14.69B
Operating tax surcharges
10.08%181.95M
3.53%117.69M
-14.41%54.73M
-18.01%222.66M
-6.69%165.29M
39.90%113.68M
31.63%63.95M
134.48%271.59M
138.53%177.13M
61.87%81.26M
Operating expense
6.55%199.93M
9.77%132.06M
15.76%63.73M
12.57%254.06M
10.24%187.65M
-0.22%120.3M
-4.50%55.06M
28.07%225.68M
36.50%170.21M
56.28%120.57M
Administration expense
26.59%2.74B
41.24%1.84B
25.38%766.43M
3.66%3.15B
-3.11%2.16B
0.52%1.3B
11.85%611.29M
85.05%3.04B
118.30%2.23B
120.33%1.3B
Financial expense
46.05%-1.57B
34.98%-1.25B
23.91%-716.05M
-143.16%-3.77B
-176.71%-2.92B
-251.19%-1.92B
-407.99%-941.04M
-115.24%-1.55B
-105.07%-1.05B
-63.44%-545.91M
-Interest expense (Financial expense)
52.90%1.58B
53.13%983.88M
56.40%473.78M
74.02%1.48B
80.94%1.03B
81.09%642.52M
67.52%302.94M
19.74%850.31M
6.27%569.67M
-1.70%354.82M
-Interest Income (Financial expense)
20.94%-3.11B
16.00%-2.18B
5.67%-1.17B
-117.98%-5.2B
-158.04%-3.94B
-213.92%-2.59B
-274.48%-1.24B
-65.76%-2.39B
-43.94%-1.53B
-18.90%-825.41M
Research and development
6.98%3.9B
9.13%2.62B
15.72%1.34B
0.78%4.99B
2.70%3.64B
4.68%2.4B
9.87%1.15B
20.20%4.95B
17.42%3.55B
18.42%2.29B
Credit Impairment Loss
-281.60%-4.34M
109.48%110K
-62.33%-7.2M
318.05%9.41M
5,460.47%2.39M
-295.62%-1.16M
-269.70%-4.44M
-167.69%-4.32M
-99.24%43K
143.16%593K
Asset Impairment Loss
30.11%-687.44M
84.65%-72.11M
66.58%-79.08M
-206.84%-1.34B
-345.59%-983.54M
-248.46%-469.72M
-156.80%-236.62M
-214.21%-437.86M
-212.16%-220.73M
-384.02%-134.8M
Other net revenue
Fair value change income
-103.46%-10.51M
-106.59%-26.09M
-134.45%-48.09M
290.56%356.6M
387.22%304.09M
1,042.85%396.12M
276.33%139.58M
-82.01%91.3M
-155.40%-105.87M
-143.09%-42.01M
Invest income
10.37%173.54M
-107.92%-39.61M
-169.26%-168.02M
-69.93%250.1M
-57.57%157.23M
40.72%500.26M
115.11%242.6M
-71.58%831.76M
-81.94%370.57M
-80.60%355.52M
-Including: Investment income associates
10.91%169.44M
-108.82%-43.15M
-170.87%-170.27M
-68.92%246.03M
-71.76%152.78M
37.97%489.45M
113.64%240.27M
-44.73%791.48M
-0.83%540.94M
3.35%354.75M
Asset deal income
235.11%7.19M
101.52%100K
104.45%342K
-100.33%-1.02M
-103.65%-5.32M
-107.46%-6.57M
-113.39%-7.69M
13.36%310.8M
28.36%145.5M
-23.91%88.11M
Other revenue
61.92%2.13B
128.28%1.77B
43.18%548.2M
32.41%2.58B
-17.45%1.32B
-18.60%775.98M
34.01%382.86M
-20.25%1.95B
-2.37%1.59B
-12.21%953.24M
Operating profit
-31.23%3.55B
-53.92%1.82B
-72.16%528.11M
-53.22%6.91B
-56.15%5.17B
-49.74%3.96B
-48.02%1.9B
26.76%14.76B
55.96%11.78B
55.19%7.87B
Add:Non operating Income
-29.84%6.76M
0.18%5.13M
-8.11%2.7M
7.45%11.72M
67.99%9.63M
224.19%5.12M
249.70%2.93M
182.63%10.9M
-8.02%5.73M
-20.25%1.58M
Less:Non operating expense
-0.97%5.51M
2,712.50%4.28M
2,828.83%3.25M
491.71%77.18M
-46.33%5.56M
-98.52%152K
117.65%111K
-76.36%13.04M
150.02%10.37M
380.34%10.26M
Total profit
-31.26%3.55B
-53.96%1.82B
-72.23%527.55M
-53.65%6.84B
-56.10%5.17B
-49.62%3.96B
-47.96%1.9B
27.30%14.76B
55.85%11.78B
55.02%7.87B
Less:Income tax cost
-12.83%321.03M
-36.20%182.56M
27.20%77.39M
318.98%444.27M
143.90%368.28M
259.48%286.15M
92.12%60.84M
-72.91%106.03M
184.13%151M
521.52%79.6M
Net profit
-32.67%3.23B
-55.34%1.64B
-75.52%450.16M
-56.35%6.4B
-58.70%4.8B
-52.78%3.68B
-49.18%1.84B
30.81%14.65B
54.95%11.62B
52.88%7.79B
Net profit from continuing operation
-32.67%3.23B
-55.34%1.64B
-75.52%450.16M
-56.35%6.4B
-58.70%4.8B
-52.78%3.68B
-49.18%1.84B
30.81%14.65B
54.95%11.62B
52.88%7.79B
Less:Minority Profit
-53.26%526.47M
-100.64%-4.34M
-123.75%-58.8M
-37.58%1.57B
-49.60%1.13B
-55.75%679.18M
-68.07%247.55M
436.94%2.52B
1,114.41%2.23B
1,135.54%1.53B
Net profit of parent company owners
-26.36%2.71B
-45.07%1.65B
-68.02%508.96M
-60.25%4.82B
-60.86%3.67B
-52.06%3B
-44.04%1.59B
13.04%12.13B
28.30%9.39B
19.28%6.25B
Earning per share
Basic earning per share
-26.09%0.34
-44.74%0.21
-70.00%0.06
-60.13%0.61
-61.34%0.46
-51.90%0.38
-44.44%0.2
12.50%1.53
27.96%1.19
19.70%0.79
Diluted earning per share
-26.09%0.34
-44.74%0.21
-70.00%0.06
-60.13%0.61
-61.34%0.46
-51.90%0.38
-44.44%0.2
13.33%1.53
29.35%1.19
19.70%0.79
Other composite income
-137.42%-2.09B
-95.58%307.31M
86.01%-311.79M
-82.87%2.69B
-71.20%5.58B
-17.53%6.95B
-1,513.92%-2.23B
547.35%15.69B
1,593.23%19.39B
642.75%8.43B
Other composite income of parent company owners
-138.86%-1.3B
-103.86%-166.03M
70.05%-444.48M
-85.59%1.49B
-73.58%3.35B
-18.48%4.3B
-3,312.54%-1.48B
546.09%10.36B
1,621.34%12.68B
615.19%5.28B
Other composite income of minority owners
-135.26%-787.34M
-82.14%473.34M
117.82%132.69M
-77.60%1.19B
-66.70%2.23B
-15.95%2.65B
-687.12%-744.57M
549.83%5.33B
1,542.82%6.71B
696.17%3.15B
Total composite income
-88.99%1.14B
-81.66%1.95B
135.52%138.37M
-70.06%9.08B
-66.51%10.39B
-34.46%10.63B
-111.19%-389.6M
294.21%30.34B
399.89%31.01B
358.23%16.22B
Total composite income of parent company owners
-80.02%1.4B
-79.73%1.48B
-39.98%64.48M
-71.92%6.32B
-68.17%7.03B
-36.68%7.3B
-96.16%107.42M
167.36%22.49B
240.36%22.07B
173.49%11.53B
Total composite income of minority owners
-107.76%-260.88M
-85.91%469M
114.87%73.89M
-64.75%2.77B
-62.42%3.36B
-28.98%3.33B
-173.02%-497.02M
1,197.29%7.85B
3,284.61%8.94B
792.36%4.69B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 26.53%41.88B23.23%26.27B23.36%12.59B-8.61%45.25B-12.35%33.1B-13.31%21.32B-13.88%10.21B38.97%49.52B48.85%37.76B52.84%24.59B
Operating revenue 26.53%41.88B23.23%26.27B23.36%12.59B-8.61%45.25B-12.35%33.1B-13.31%21.32B-13.88%10.21B38.97%49.52B48.85%37.76B52.84%24.59B
Total operating cost 39.03%39.94B40.55%26.08B39.46%12.31B7.20%40.19B3.44%28.72B3.44%18.56B3.96%8.83B22.83%37.49B26.16%27.77B27.05%17.94B
Operating cost 35.36%34.49B36.78%22.62B37.06%10.81B15.69%35.35B12.28%25.48B12.54%16.53B13.07%7.88B21.29%30.55B24.14%22.69B24.51%14.69B
Operating tax surcharges 10.08%181.95M3.53%117.69M-14.41%54.73M-18.01%222.66M-6.69%165.29M39.90%113.68M31.63%63.95M134.48%271.59M138.53%177.13M61.87%81.26M
Operating expense 6.55%199.93M9.77%132.06M15.76%63.73M12.57%254.06M10.24%187.65M-0.22%120.3M-4.50%55.06M28.07%225.68M36.50%170.21M56.28%120.57M
Administration expense 26.59%2.74B41.24%1.84B25.38%766.43M3.66%3.15B-3.11%2.16B0.52%1.3B11.85%611.29M85.05%3.04B118.30%2.23B120.33%1.3B
Financial expense 46.05%-1.57B34.98%-1.25B23.91%-716.05M-143.16%-3.77B-176.71%-2.92B-251.19%-1.92B-407.99%-941.04M-115.24%-1.55B-105.07%-1.05B-63.44%-545.91M
-Interest expense (Financial expense) 52.90%1.58B53.13%983.88M56.40%473.78M74.02%1.48B80.94%1.03B81.09%642.52M67.52%302.94M19.74%850.31M6.27%569.67M-1.70%354.82M
-Interest Income (Financial expense) 20.94%-3.11B16.00%-2.18B5.67%-1.17B-117.98%-5.2B-158.04%-3.94B-213.92%-2.59B-274.48%-1.24B-65.76%-2.39B-43.94%-1.53B-18.90%-825.41M
Research and development 6.98%3.9B9.13%2.62B15.72%1.34B0.78%4.99B2.70%3.64B4.68%2.4B9.87%1.15B20.20%4.95B17.42%3.55B18.42%2.29B
Credit Impairment Loss -281.60%-4.34M109.48%110K-62.33%-7.2M318.05%9.41M5,460.47%2.39M-295.62%-1.16M-269.70%-4.44M-167.69%-4.32M-99.24%43K143.16%593K
Asset Impairment Loss 30.11%-687.44M84.65%-72.11M66.58%-79.08M-206.84%-1.34B-345.59%-983.54M-248.46%-469.72M-156.80%-236.62M-214.21%-437.86M-212.16%-220.73M-384.02%-134.8M
Other net revenue
Fair value change income -103.46%-10.51M-106.59%-26.09M-134.45%-48.09M290.56%356.6M387.22%304.09M1,042.85%396.12M276.33%139.58M-82.01%91.3M-155.40%-105.87M-143.09%-42.01M
Invest income 10.37%173.54M-107.92%-39.61M-169.26%-168.02M-69.93%250.1M-57.57%157.23M40.72%500.26M115.11%242.6M-71.58%831.76M-81.94%370.57M-80.60%355.52M
-Including: Investment income associates 10.91%169.44M-108.82%-43.15M-170.87%-170.27M-68.92%246.03M-71.76%152.78M37.97%489.45M113.64%240.27M-44.73%791.48M-0.83%540.94M3.35%354.75M
Asset deal income 235.11%7.19M101.52%100K104.45%342K-100.33%-1.02M-103.65%-5.32M-107.46%-6.57M-113.39%-7.69M13.36%310.8M28.36%145.5M-23.91%88.11M
Other revenue 61.92%2.13B128.28%1.77B43.18%548.2M32.41%2.58B-17.45%1.32B-18.60%775.98M34.01%382.86M-20.25%1.95B-2.37%1.59B-12.21%953.24M
Operating profit -31.23%3.55B-53.92%1.82B-72.16%528.11M-53.22%6.91B-56.15%5.17B-49.74%3.96B-48.02%1.9B26.76%14.76B55.96%11.78B55.19%7.87B
Add:Non operating Income -29.84%6.76M0.18%5.13M-8.11%2.7M7.45%11.72M67.99%9.63M224.19%5.12M249.70%2.93M182.63%10.9M-8.02%5.73M-20.25%1.58M
Less:Non operating expense -0.97%5.51M2,712.50%4.28M2,828.83%3.25M491.71%77.18M-46.33%5.56M-98.52%152K117.65%111K-76.36%13.04M150.02%10.37M380.34%10.26M
Total profit -31.26%3.55B-53.96%1.82B-72.23%527.55M-53.65%6.84B-56.10%5.17B-49.62%3.96B-47.96%1.9B27.30%14.76B55.85%11.78B55.02%7.87B
Less:Income tax cost -12.83%321.03M-36.20%182.56M27.20%77.39M318.98%444.27M143.90%368.28M259.48%286.15M92.12%60.84M-72.91%106.03M184.13%151M521.52%79.6M
Net profit -32.67%3.23B-55.34%1.64B-75.52%450.16M-56.35%6.4B-58.70%4.8B-52.78%3.68B-49.18%1.84B30.81%14.65B54.95%11.62B52.88%7.79B
Net profit from continuing operation -32.67%3.23B-55.34%1.64B-75.52%450.16M-56.35%6.4B-58.70%4.8B-52.78%3.68B-49.18%1.84B30.81%14.65B54.95%11.62B52.88%7.79B
Less:Minority Profit -53.26%526.47M-100.64%-4.34M-123.75%-58.8M-37.58%1.57B-49.60%1.13B-55.75%679.18M-68.07%247.55M436.94%2.52B1,114.41%2.23B1,135.54%1.53B
Net profit of parent company owners -26.36%2.71B-45.07%1.65B-68.02%508.96M-60.25%4.82B-60.86%3.67B-52.06%3B-44.04%1.59B13.04%12.13B28.30%9.39B19.28%6.25B
Earning per share
Basic earning per share -26.09%0.34-44.74%0.21-70.00%0.06-60.13%0.61-61.34%0.46-51.90%0.38-44.44%0.212.50%1.5327.96%1.1919.70%0.79
Diluted earning per share -26.09%0.34-44.74%0.21-70.00%0.06-60.13%0.61-61.34%0.46-51.90%0.38-44.44%0.213.33%1.5329.35%1.1919.70%0.79
Other composite income -137.42%-2.09B-95.58%307.31M86.01%-311.79M-82.87%2.69B-71.20%5.58B-17.53%6.95B-1,513.92%-2.23B547.35%15.69B1,593.23%19.39B642.75%8.43B
Other composite income of parent company owners -138.86%-1.3B-103.86%-166.03M70.05%-444.48M-85.59%1.49B-73.58%3.35B-18.48%4.3B-3,312.54%-1.48B546.09%10.36B1,621.34%12.68B615.19%5.28B
Other composite income of minority owners -135.26%-787.34M-82.14%473.34M117.82%132.69M-77.60%1.19B-66.70%2.23B-15.95%2.65B-687.12%-744.57M549.83%5.33B1,542.82%6.71B696.17%3.15B
Total composite income -88.99%1.14B-81.66%1.95B135.52%138.37M-70.06%9.08B-66.51%10.39B-34.46%10.63B-111.19%-389.6M294.21%30.34B399.89%31.01B358.23%16.22B
Total composite income of parent company owners -80.02%1.4B-79.73%1.48B-39.98%64.48M-71.92%6.32B-68.17%7.03B-36.68%7.3B-96.16%107.42M167.36%22.49B240.36%22.07B173.49%11.53B
Total composite income of minority owners -107.76%-260.88M-85.91%469M114.87%73.89M-64.75%2.77B-62.42%3.36B-28.98%3.33B-173.02%-497.02M1,197.29%7.85B3,284.61%8.94B792.36%4.69B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data