(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.12%120.2B | 13.71%117.25B | 13.71%117.25B | 8.68%126.17B | 43.22%120.05B | 83.55%131.67B | 96.11%103.12B | 96.11%103.12B | 89.14%116.1B | 73.87%83.83B |
-Cash and cash equivalents | 0.12%120.2B | 13.71%117.25B | 13.71%117.25B | 8.68%126.17B | 43.22%120.05B | 83.55%131.67B | 96.11%103.12B | 96.11%103.12B | 89.14%116.1B | 73.87%83.83B |
Receivables | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B | -0.18%58.17B | 12.09%52.41B | 27.46%53.28B | 27.46%53.28B | 65.51%60.91B | 54.36%58.28B |
-Accounts receivable | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B | -0.18%58.17B | 12.09%52.41B | 27.46%53.28B | 27.46%53.28B | 65.51%60.91B | 54.36%58.28B |
-Gross accounts receivable | 53.07%89.05B | 16.26%61.94B | 16.26%61.94B | 1.80%62.01B | -0.18%58.17B | 12.09%52.41B | 27.46%53.28B | 27.46%53.28B | 65.51%60.91B | 54.36%58.28B |
Inventory | 19.34%68.46B | 15.72%56.91B | 15.72%56.91B | 25.19%58.62B | 34.80%57.37B | 56.16%53.4B | 72.94%49.18B | 72.94%49.18B | 99.36%46.82B | 95.22%42.56B |
Other current assets | 6.83%12.14B | 25.91%12.31B | 25.91%12.31B | 89.59%13.18B | 80.92%11.37B | 3.27%11.48B | -7.82%9.77B | -7.82%9.77B | -28.10%6.95B | -26.01%6.28B |
Total current assets | 17.37%289.84B | 15.36%248.41B | 15.36%248.41B | 12.65%259.98B | 29.34%246.96B | 51.99%248.96B | 61.41%215.34B | 61.41%215.34B | 75.71%230.79B | 64.24%190.94B |
Non current assets | ||||||||||
Net PPE | 39.67%239.14B | 44.22%201.34B | 44.22%201.34B | 41.76%188.74B | 39.64%171.22B | 53.17%154.45B | 66.04%139.61B | 66.04%139.61B | 78.06%133.14B | 83.84%122.62B |
-Gross PP&E | 39.67%239.13B | 36.14%287.08B | 36.14%287.08B | 41.76%188.74B | 39.64%171.22B | 53.17%154.45B | 62.02%210.87B | 62.02%210.87B | 78.06%133.14B | 83.84%122.61B |
-Accumulated depreciation | ---- | -20.32%-85.74B | -20.32%-85.74B | ---- | ---- | ---- | -54.70%-71.26B | -54.70%-71.26B | ---- | ---- |
Total investment | -3.09%33.79B | 4.98%41.36B | 4.98%41.36B | -1.83%35.8B | -3.98%34.87B | -11.13%34.74B | 6.35%39.4B | 6.35%39.4B | 6.73%36.46B | 8.57%36.31B |
-Long-term equity investment | -3.09%33.79B | -2.80%32.94B | -2.80%32.94B | -1.83%35.8B | -3.98%34.87B | -11.13%34.74B | -6.00%33.89B | -6.00%33.89B | 6.73%36.46B | 8.57%36.31B |
-Financial asset investment | ---- | 52.87%8.42B | 52.87%8.42B | ---- | ---- | ---- | 455.24%5.51B | 455.24%5.51B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 52.87%8.42B | 52.87%8.42B | ---- | ---- | ---- | 455.24%5.51B | 455.24%5.51B | ---- | ---- |
Goodwill and other intangible assets | 5.38%7.02B | -4.86%6.61B | -4.86%6.61B | 7.13%6.84B | 13.77%6.66B | 252.50%6.76B | 248.15%6.95B | 248.15%6.95B | 222.62%6.38B | 225.82%5.85B |
-Goodwill | -11.26%1.95B | -12.76%2.01B | -12.76%2.01B | -35.92%2.15B | -35.75%2.2B | 723.81%2.25B | 714.13%2.3B | 714.13%2.3B | 1,019.98%3.35B | 562.04%3.43B |
-Other intangible assets | 13.60%5.06B | -0.95%4.6B | -0.95%4.6B | 54.79%4.69B | 83.75%4.46B | 174.29%4.51B | 171.16%4.65B | 171.16%4.65B | 80.42%3.03B | 89.68%2.43B |
Deferred tax assets-non current | ---- | 26.57%2.7B | 26.57%2.7B | ---- | ---- | ---- | 35.84%2.13B | 35.84%2.13B | ---- | ---- |
Other non current assets | 36.34%23B | 33.14%9.61B | 33.14%9.61B | 14.54%17.33B | 15.51%16.87B | 62.06%15.61B | 8.35%7.21B | 8.35%7.21B | 64.52%15.13B | 58.54%14.61B |
Total non current assets | 31.94%302.95B | 33.95%261.62B | 33.95%261.62B | 30.13%248.7B | 28.00%229.62B | 39.66%211.55B | 48.68%195.3B | 48.68%195.3B | 59.12%191.11B | 61.39%179.39B |
Total assets | 24.39%592.79B | 24.20%510.03B | 24.20%510.03B | 20.57%508.68B | 28.69%476.58B | 46.07%460.52B | 55.09%410.65B | 55.09%410.65B | 67.79%421.9B | 62.85%370.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.48%50.53B | 31.44%48.51B | 31.44%48.51B | 9.99%40.14B | 57.04%42.29B | 112.82%43.01B | 145.08%36.9B | 145.08%36.9B | 117.39%36.5B | 57.08%26.93B |
-Current debt and capital lease obligation | 19.48%50.53B | 31.44%48.51B | 31.44%48.51B | 9.99%40.14B | 57.04%42.29B | 112.82%43.01B | 145.08%36.9B | 145.08%36.9B | 117.39%36.5B | 57.08%26.93B |
-Including:Current debt | 19.48%50.53B | 31.14%47.48B | 31.14%47.48B | 9.99%40.14B | 57.04%42.29B | 112.82%43.01B | 144.20%36.2B | 144.20%36.2B | 117.39%36.5B | 57.08%26.93B |
-Including:Current capital Lease obligation | ---- | 46.93%1.03B | 46.93%1.03B | ---- | ---- | ---- | 200.86%701M | 200.86%701M | ---- | ---- |
Payables | 36.24%52.15B | -6.99%50.69B | -6.99%50.69B | 4.08%40.82B | 1.23%38.28B | 21.58%39.84B | 42.60%54.5B | 42.60%54.5B | 127.75%39.22B | 63.26%37.81B |
-accounts payable | 38.29%49.75B | -6.73%48.56B | -6.73%48.56B | 7.41%38.42B | 5.52%35.97B | 23.78%37.55B | 44.58%52.07B | 44.58%52.07B | 128.96%35.76B | 59.05%34.09B |
-Total tax payable | 4.17%2.4B | -12.50%2.13B | -12.50%2.13B | -30.38%2.41B | -38.10%2.3B | -5.88%2.29B | 10.19%2.43B | 10.19%2.43B | 115.88%3.46B | 115.53%3.72B |
Pension and other retirement benefit plans | 34.80%4.32B | 21.83%3.55B | 21.83%3.55B | 1.90%3.11B | 12.66%3.2B | 67.74%2.86B | 87.21%2.91B | 87.21%2.91B | 109.48%3.05B | 131.96%2.84B |
Other current liabilities | 23.81%35.66B | 14.28%19.4B | 14.28%19.4B | 8.54%31.42B | 4.44%28.8B | 9.01%26.62B | 21.55%16.98B | 21.55%16.98B | -6.16%28.95B | 16.55%27.58B |
Current liabilities | 26.72%142.65B | 9.75%122.15B | 9.75%122.15B | 7.22%115.49B | 18.29%112.57B | 42.01%112.33B | 61.76%111.29B | 61.76%111.29B | 62.43%107.71B | 45.97%95.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | 42.61%101.46B | 161.17%92.34B | 161.17%92.34B | 165.85%88.55B | 139.31%71.15B | 181.22%70.46B | 44.54%35.36B | 44.54%35.36B | 35.63%33.31B | 13.38%29.73B |
-Long term debt and capital lease obligation | 42.61%101.46B | 161.17%92.34B | 161.17%92.34B | 165.85%88.55B | 139.31%71.15B | 181.22%70.46B | 44.54%35.36B | 44.54%35.36B | 35.63%33.31B | 13.38%29.73B |
-Including:Long term debt | 42.61%101.46B | 187.35%87.68B | 187.35%87.68B | 165.85%88.55B | 139.31%71.15B | 181.22%70.46B | 34.21%30.52B | 34.21%30.52B | 35.63%33.31B | 13.38%29.73B |
-Including:Long term capital lease obligation | ---- | -3.80%4.66B | -3.80%4.66B | ---- | ---- | ---- | 180.59%4.84B | 180.59%4.84B | ---- | ---- |
Long term provisions | 0.98%413M | 15.52%402M | 15.52%402M | 27.50%408M | 37.25%409M | 75.00%385M | 63.38%348M | 63.38%348M | 126.55%320M | 111.33%298M |
Long term pension and other post-retirement benefit plans | -12.60%1.62B | -10.79%1.8B | -10.79%1.8B | -14.77%1.81B | -12.24%1.85B | 245.17%1.96B | 260.71%2.02B | 260.71%2.02B | 294.37%2.12B | 291.88%2.11B |
Non current deferred liabilities | ---- | 19.76%5.88B | 19.76%5.88B | ---- | ---- | ---- | 75.47%4.91B | 75.47%4.91B | ---- | ---- |
Other non current liabilities | 17.57%22.07B | 31.47%9.29B | 31.47%9.29B | 5.15%20.18B | 4.21%18.77B | 37.89%17.87B | 1.17%7.07B | 1.17%7.07B | 83.33%19.19B | 72.61%18.02B |
Total non current liabilities | 36.22%125.56B | 120.75%109.72B | 120.75%109.72B | 101.94%110.94B | 83.80%92.18B | 133.68%90.69B | 41.93%49.7B | 41.93%49.7B | 53.87%54.94B | 34.32%50.15B |
Total liabilities | 31.00%268.21B | 44.02%231.86B | 44.02%231.86B | 39.21%226.43B | 40.90%204.75B | 72.18%203.01B | 55.08%161B | 55.08%161B | 59.43%162.65B | 41.73%145.31B |
Shareholders'equity | ||||||||||
Share capital | 0.11%29.55B | 0.39%29.54B | 0.39%29.54B | 0.72%29.54B | 0.64%29.52B | 2.79%29.43B | 4.31%29.43B | 4.31%29.43B | 4.26%29.33B | 58.13%29.33B |
-common stock | 0.11%29.55B | 0.39%29.54B | 0.39%29.54B | 0.72%29.54B | 0.64%29.52B | 2.79%29.43B | 4.31%29.43B | 4.31%29.43B | 4.26%29.33B | 58.13%29.33B |
Additional paid-in capital | 0.66%68.53B | 0.51%68.31B | 0.51%68.31B | 1.17%68.74B | 19.23%68.08B | 20.49%67.96B | 47.51%67.96B | 47.51%67.96B | 47.24%67.94B | 56.38%57.11B |
Retained earnings | 14.91%86.72B | 14.68%79.88B | 14.68%79.88B | 22.77%78.19B | 29.50%75.47B | 44.37%71.42B | 60.81%69.66B | 60.81%69.66B | 67.15%63.69B | 67.36%58.28B |
Less: Treasury stock | 1.14%89M | 1.14%89M | 1.14%89M | 0.00%88M | 0.00%88M | 0.00%88M | 1.15%88M | 1.15%88M | 0.58%88M | 0.58%88M |
Other reserves | 97.32%53.19B | 59.61%26.77B | 59.61%26.77B | 8.91%33.16B | -12.22%26.96B | 2.15%20.22B | 24.14%16.77B | 24.14%16.77B | 228.20%30.45B | 274.18%30.71B |
Other equity interest | ---- | ---- | ---- | ---- | -25.58%32M | -13.64%38M | -11.11%40M | -11.11%40M | -10.28%43M | -19.38%43M |
Total stockholders'equity | 18.97%237.9B | 11.23%204.41B | 11.23%204.41B | 9.50%209.54B | 14.02%199.97B | 22.51%188.98B | 40.21%183.77B | 40.21%183.77B | 57.35%191.36B | 78.85%175.37B |
Noncontrolling interests | 20.61%86.68B | 11.94%73.76B | 11.94%73.76B | 7.11%72.71B | 44.74%71.87B | 58.92%68.53B | 120.45%65.89B | 120.45%65.89B | 144.06%67.88B | 85.10%49.65B |
Total equity | 19.40%324.58B | 11.42%278.16B | 11.42%278.16B | 8.87%282.25B | 20.80%271.83B | 30.47%257.51B | 55.11%249.65B | 55.11%249.65B | 73.49%259.25B | 80.19%225.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data