(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 506.42%1.13B | -84.86%187M | 225.00%1.24B | 136.36%380M | -178.45%-1.05B | 139.14%1.33B | -54.27%557M | -15.36%1.22B | 116.07%1.44B | 352.27%666M |
Net profit before non-cash adjustment | 67.52%789M | -20.30%471M | 39.06%591M | 26.49%425M | -59.02%336M | 77.11%820M | -29.10%463M | -12.47%653M | 96.32%746M | 16.56%380M |
Total adjustment of non-cash items | -30.22%785M | 143.51%1.13B | 20.00%462M | -12.70%385M | -22.50%441M | -42.00%569M | 67.41%981M | 10.78%586M | -8.00%529M | -9.59%575M |
-Depreciation and amortization | -20.42%678M | 17.36%852M | -7.87%726M | 3.14%788M | 18.08%764M | -3.72%647M | 11.81%672M | -8.38%601M | -11.83%656M | 16.25%744M |
-Reversal of impairment losses recognized in profit and loss | -83.33%1M | 0.00%6M | -14.29%6M | -46.15%7M | 550.00%13M | -95.65%2M | --46M | ---- | --100M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 185.29%194M | -33.33%68M |
-Disposal profit | 75.00%-1M | ---4M | --0 | 62.82%-87M | -49.04%-234M | -70.65%-157M | 7.07%-92M | -10,000.00%-99M | -99.19%1M | --124M |
-Net exchange gains and losses | 21.05%23M | 72.73%19M | 0.00%11M | 1,000.00%11M | -75.00%1M | 100.00%4M | --2M | --0 | --0 | 0.00%-5M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.44%-83M | -80.00%-45M |
-Other non-cash items | -66.67%84M | 189.68%252M | 15.87%-281M | -224.27%-334M | -241.10%-103M | -79.32%73M | 320.24%353M | 124.78%84M | -9.00%-339M | -309.21%-311M |
Changes in working capital | 68.37%-445M | -877.35%-1.41B | 142.00%181M | 76.33%-431M | -3,335.85%-1.82B | 94.04%-53M | -4,138.10%-890M | -112.80%-21M | 156.75%164M | 76.43%-289M |
-Change in receivables | 157.43%665M | -281.22%-1.16B | 504.43%639M | -201.28%-158M | -81.54%156M | 187.02%845M | -231.40%-971M | -313.87%-293M | 186.16%137M | 56.79%-159M |
-Change in inventory | 75.53%-230M | -24.83%-940M | -201.48%-753M | 1,051.28%742M | 84.05%-78M | -1,646.43%-489M | -175.68%-28M | -56.98%37M | 154.09%86M | 76.69%-159M |
-Change in payables | -218.90%-912M | 54.33%767M | 160.02%497M | 52.79%-828M | -341.81%-1.75B | -133.73%-397M | 344.15%1.18B | 254.07%265M | -282.22%-172M | 70.39%-45M |
-Provision for loans, leases and other losses | 204.76%88M | 53.59%-84M | -11.73%-181M | -50.00%-162M | -272.41%-108M | 68.48%-29M | -37.31%-92M | ---67M | ---- | ---- |
-Changes in other current assets | -800.00%-56M | 138.10%8M | 16.00%-21M | -154.35%-25M | 675.00%46M | 78.38%-8M | -200.00%-37M | -67.26%37M | 52.70%113M | 408.33%74M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | -432.00%-83M | 102.66%25M | ---939M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -47.06%-25M | -13.33%-17M | 21.05%-15M | 9.52%-19M | -23.53%-21M | 0.00%-17M | 5.56%-17M | 25.00%-18M | -4.35%-24M | -15.00%-23M |
Interest received (cash flow from operating activities) | 18.90%151M | 12.39%127M | 31.40%113M | -29.51%86M | -0.81%122M | 13.89%123M | 8.00%108M | 0.00%100M | 2.04%100M | 2.08%98M |
Tax refund paid | 14.19%-127M | -48.00%-148M | -49.25%-100M | -3.08%-67M | 63.69%-65M | -8.48%-179M | 48.76%-165M | -15.00%-322M | -100.00%-280M | 24.73%-140M |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -1M | 0 | -3,200.00%-62M | -99.54%2M | 326.21%439M | 103M |
Operating cash flow | 659.73%1.13B | -87.91%149M | 224.21%1.23B | 137.62%380M | -180.22%-1.01B | 199.05%1.26B | -57.04%421M | -41.46%980M | 137.78%1.67B | 288.24%704M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23.00%-786M | ---639M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -227.01%-448M | ---137M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | --0 | -25.21%89M | 33.71%119M | --89M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | -41.67%-17M | 7.69%-12M | 38.10%-13M | -5.00%-21M | -81.82%-20M | 31.25%-11M | -77.78%-16M | 10.00%-9M | -150.00%-10M | 33.33%-4M |
Repayment of advance payments to other parties and cash income from loans | 81.82%20M | -47.62%11M | 10.53%21M | 18.75%19M | 45.45%16M | -38.89%11M | 100.00%18M | 12.50%9M | 100.00%8M | -66.67%4M |
Net changes in other investments | 0.00%11M | 101.83%11M | 30.92%-601M | -9.85%-870M | -1.67%-792M | -5.99%-779M | -10.53%-735M | 32.56%-665M | -33.97%-986M | -18.90%-736M |
Investing cash flow | -59.27%-1.22B | -29.17%-766M | 24.27%-593M | -15.66%-783M | 1.88%-677M | 5.87%-690M | -10.23%-733M | 32.69%-665M | -34.24%-988M | -20.07%-736M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 54.86%590M | 239.05%381M | -128.60%-274M | -18.74%958M | 325.00%1.18B | -171.98%-524M | 1,021.52%728M | 80.64%-79M | -179.45%-408M | -146.65%-146M |
Cash dividends paid | -7.50%-129M | -12.15%-120M | 0.00%-107M | 10.83%-107M | -12.15%-120M | 0.00%-107M | -24.42%-107M | -34.38%-86M | 0.00%-64M | 50.39%-64M |
Net other fund-raising expenses | ---1M | ---- | ---1M | ---- | -3,800.00%-39M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M |
Financing cash flow | 76.25%460M | 168.32%261M | -144.89%-382M | -16.57%851M | 261.39%1.02B | -202.10%-632M | 472.89%619M | 64.90%-166M | -124.17%-473M | -215.93%-211M |
Net cash flow | ||||||||||
Beginning cash position | -19.43%1.17B | 25.41%1.45B | 69.65%1.16B | -49.48%682M | -6.25%1.35B | 28.11%1.44B | 12.85%1.12B | 20.58%996M | -25.32%826M | -38.35%1.11B |
Current changes in cash | 204.49%372M | -238.52%-356M | -42.63%257M | 167.17%448M | -958.73%-667M | -120.52%-63M | 106.04%307M | -30.05%149M | 187.65%213M | 69.81%-243M |
Effect of exchange rate changes | -50.00%37M | 100.00%74M | 42.31%37M | --26M | --0 | -425.00%-26M | 140.00%8M | 52.38%-20M | -16.67%-42M | -130.51%-36M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 200.00%1M | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
End cash Position | 35.07%1.58B | -19.43%1.17B | 25.41%1.45B | 69.65%1.16B | -49.48%682M | -6.25%1.35B | 28.11%1.44B | 12.85%1.12B | 20.58%996M | -25.32%826M |
Free cash flow | 83.73%-102M | -150.89%-627M | 224.21%1.23B | 137.62%380M | -180.22%-1.01B | 199.05%1.26B | -57.04%421M | -41.46%980M | 137.78%1.67B | 288.24%704M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data