JP Stock MarketDetailed Quotes

6902 Denso

Watchlist
  • 1951.5
  • -18.0-0.91%
20min DelayNot Open Feb 14 15:30 JST
5.68TMarket Cap18.59P/E (Static)

Denso Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-19.58%221.53B
-34.40%150.97B
-7.67%301.37B
60.12%1.06T
0.47%227.63B
71.19%275.48B
86.90%230.12B
115.94%326.4B
63.88%661.76B
43.84%226.55B
Net profit before non-cash adjustment
304.74%166.15B
21.64%144.02B
6.54%137.72B
-4.52%436.24B
-7.05%147.52B
-67.81%41.05B
34.42%118.39B
56.57%129.27B
18.73%456.87B
79.81%158.72B
Total adjustment of non-cash items
-13.66%31.92B
-18.64%82.78B
-8.30%98.92B
-1.02%343.56B
-25.70%96.95B
5.86%36.97B
20.35%101.75B
11.08%107.88B
0.04%347.08B
2.23%130.5B
-Depreciation and amortization
0.63%93.82B
-0.82%93.7B
2.64%94.96B
2.64%374.27B
2.69%94.05B
2.27%93.23B
2.75%94.48B
2.86%92.51B
5.23%364.64B
3.60%91.58B
-Reversal of impairment losses recognized in profit and loss
----
----
----
--0
----
----
----
----
-87.52%1.24B
----
-Share of associates
13.81%-1.39B
113.83%217M
81.41%-1.6B
-675.44%-16.87B
-313.62%-5.1B
-284.45%-1.61B
-196.85%-1.57B
-1,205.62%-8.59B
150.89%2.93B
408.80%2.39B
-Disposal profit
-463.21%-7.33B
-1,014.29%-17.78B
-112.93%-199M
928.10%9.29B
553.97%3.79B
72.25%2.02B
-34.80%1.95B
140.18%1.54B
-85.70%904M
-82.39%580M
-Net exchange gains and losses
-108.53%-253M
320.63%6.28B
23.94%-5.25B
27.79%-9.42B
34.39%-2.64B
55.97%2.97B
-234.07%-2.85B
47.11%-6.9B
-52.37%-13.04B
42.67%-4.02B
-Pension and employee benefit expenses
74.48%-2.14B
92.26%-109M
38.08%-465M
-51.15%-15.59B
41.07%-5.03B
-1,206.38%-8.4B
-54.73%-1.41B
-235.27%-751M
-44.86%-10.31B
-30.50%-8.54B
-Other non-cash items
0.86%-50.79B
-95.70%479M
-61.85%11.47B
156.18%1.87B
-74.86%11.88B
12.04%-51.23B
184.36%11.15B
20.61%30.06B
-87.02%728M
14.55%47.27B
Changes in working capital
-88.12%23.45B
-860.14%-75.83B
-27.48%64.73B
296.80%279.84B
73.11%-16.85B
13,133.00%197.45B
120.15%9.98B
412.94%89.26B
56.64%-142.2B
-7.26%-62.66B
-Change in receivables
-37.09%35.89B
-161.72%-42.13B
12.13%98.61B
285.72%139.92B
106.45%11.04B
17.27%57.05B
72.50%-16.1B
-16.82%87.94B
-987.00%-75.34B
-547.83%-171.16B
-Change in inventory
-123.54%-19.84B
-914.32%-41.16B
-101.95%-602M
142.45%19.67B
-95.60%1.79B
83.03%-8.87B
-1,402.96%-4.06B
189.31%30.81B
80.69%-46.34B
195.73%40.73B
-Change in payables
-97.51%194M
605.09%38.27B
0.65%-36.03B
-623.02%-73.96B
-176.77%-50.92B
-32.32%7.81B
-69.87%5.43B
55.62%-36.27B
70.79%14.14B
109.38%66.33B
-Provision for loans, leases and other losses
-94.91%7.21B
-224.69%-30.81B
-59.33%2.76B
660.35%194.2B
1,370.24%21.25B
1,606.46%141.47B
384.10%24.71B
137.63%6.78B
66.92%-34.66B
106.84%1.45B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
8.13%22.33B
21.43%561M
29.32%29.47B
15.55%48.3B
845.81%4.4B
19.98%20.65B
-87.80%462M
12.07%22.79B
14.16%41.8B
76.81%465M
Interest paid (cash flow from operating activities)
-3.53%-3.84B
19.11%-2.55B
13.09%-3.76B
-60.09%-14.53B
-73.67%-3.34B
-14.86%-3.71B
-36.84%-3.15B
-167.12%-4.33B
-95.08%-9.08B
-27.45%-1.92B
Interest received (cash flow from operating activities)
-10.89%10.22B
2.28%7.61B
28.48%7.82B
107.10%31.23B
37.10%6.23B
138.75%11.47B
101.14%7.44B
199.66%6.09B
148.85%15.08B
110.76%4.54B
Tax refund paid
-17.94%-57.46B
-16.07%-36.89B
-16.56%-61.73B
-52.38%-162.8B
-94.14%-29.34B
-52.81%-48.72B
-97.91%-31.78B
-20.95%-52.96B
-131.31%-106.84B
-53.33%-15.11B
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-24.45%192.77B
-41.06%119.7B
-8.33%273.17B
59.58%961.83B
-4.17%205.58B
72.61%255.16B
80.92%203.1B
132.60%297.99B
52.34%602.72B
44.41%214.53B
Investing cash flow
Net PPE purchase and sale
17.67%-74.05B
24.42%-77.61B
-0.37%-85.1B
-9.28%-373.9B
-3.84%-96.49B
-17.45%-89.94B
-17.62%-102.69B
0.64%-84.78B
-8.36%-342.15B
-8.34%-92.92B
Net intangibles purchase and sale
-11.04%-15.6B
-33.63%-16.7B
-32.45%-15.21B
-1.91%-54.76B
-6.79%-16.74B
11.07%-14.05B
-4.08%-12.5B
-11.90%-11.48B
-50.38%-53.74B
-25.96%-15.68B
Net business purchase and sale
137.50%1.63B
----
----
-133.45%-6.01B
--0
---4.36B
----
----
549.16%17.98B
--0
Net investment product transactions
133.97%28.84B
303.15%127.17B
1,065.92%275.34B
-337.89%-28.73B
681.24%53.13B
-6,230.95%-84.9B
52.72%31.54B
-103.06%-28.51B
-78.01%12.08B
400.53%6.8B
Net changes in other investments
-210.83%-2.04B
150.55%4.34B
-209.75%-8.13B
82.33%3.92B
53.16%2.98B
565.06%1.84B
-6.18%1.73B
-111.01%-2.63B
317.27%2.15B
-50.12%1.95B
Investing cash flow
68.02%-61.21B
148.35%40.41B
231.01%166.9B
-26.35%-459.49B
42.80%-57.12B
-103.38%-191.4B
-42.04%-83.57B
-14.90%-127.4B
-20.59%-363.68B
-3.39%-99.86B
Financing cash flow
Net issuance payments of debt
-80.64%8.44B
2.08%-48.34B
-429.08%-87.7B
44.58%-65.94B
-40.96%-86.83B
214.00%43.61B
-89.00%-49.37B
281.79%26.65B
-201.86%-118.99B
-1,383.38%-61.6B
Net common stock issuance
-40.00%-140B
92.31%-1M
83.33%-1M
-100.00%-200.02B
-1,999,940.00%-100B
-149.72%-100B
99.98%-13M
-100.00%-6M
-2.53%-100.01B
-100.20%-5M
Increase or decrease of lease financing
16.02%-7.24B
11.60%-8.48B
21.35%-8.22B
-26.09%-37.95B
-18.22%-9.29B
-6.52%-8.62B
-35.50%-9.59B
-47.82%-10.45B
-12.43%-30.1B
-16.85%-7.86B
Cash dividends paid
-24.39%-93.15B
--0
-22.75%-87.33B
-9.98%-146.03B
--0
-10.31%-74.89B
--0
-9.64%-71.14B
-14.60%-132.78B
--0
Cash dividends for minorities
91.67%-1.01B
-58.41%-10.95B
29.71%-15.12B
-60.03%-41.43B
46.68%-924M
-267.94%-12.08B
-24.43%-6.91B
-40.45%-21.52B
34.49%-25.89B
-323.72%-1.73B
Net other fund-raising expenses
95.27%-133M
267.33%4.04B
-3,257.58%-1.11B
-168.74%-5.28B
96.05%-20M
-235.16%-2.81B
-138.44%-2.41B
81.03%-33M
129.55%7.67B
-114.35%-506M
Financing cash flow
-50.58%-233.09B
6.68%-63.73B
-160.76%-199.48B
-24.13%-496.66B
-174.84%-197.07B
0.44%-154.8B
26.12%-68.3B
4.94%-76.5B
-150.79%-400.1B
-2,036.84%-71.7B
Net cash flow
Beginning cash position
20.39%1.11T
25.01%1.07T
7.57%789.39B
-15.44%733.85B
16.47%803.82B
12.10%918.97B
2.00%857.92B
-15.44%733.85B
-3.30%867.81B
-11.80%690.15B
Current changes in cash
-11.52%-101.53B
88.12%96.38B
155.69%240.6B
103.53%5.68B
-213.13%-48.61B
10.55%-91.04B
231.30%51.23B
248.81%94.1B
-145.97%-161.06B
-22.82%42.97B
Effect of exchange rate changes
272.23%52.18B
-490.57%-62.5B
41.88%42.53B
84.01%49.86B
4,588.61%34.18B
-8.79%-30.29B
-9.64%16B
-17.89%29.97B
-24.50%27.1B
-97.54%729M
End cash Position
31.50%1.06T
20.39%1.11T
25.01%1.07T
7.57%789.39B
7.57%789.39B
16.47%803.82B
12.10%918.97B
2.00%857.92B
-15.44%733.85B
-15.44%733.85B
Free cash flow
-42.82%84.55B
-100.82%-702M
-15.07%167.38B
173.57%515.42B
-15.54%84.87B
173.68%147.85B
676.46%85.61B
761.88%197.09B
701.97%188.41B
134.87%100.49B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -19.58%221.53B-34.40%150.97B-7.67%301.37B60.12%1.06T0.47%227.63B71.19%275.48B86.90%230.12B115.94%326.4B63.88%661.76B43.84%226.55B
Net profit before non-cash adjustment 304.74%166.15B21.64%144.02B6.54%137.72B-4.52%436.24B-7.05%147.52B-67.81%41.05B34.42%118.39B56.57%129.27B18.73%456.87B79.81%158.72B
Total adjustment of non-cash items -13.66%31.92B-18.64%82.78B-8.30%98.92B-1.02%343.56B-25.70%96.95B5.86%36.97B20.35%101.75B11.08%107.88B0.04%347.08B2.23%130.5B
-Depreciation and amortization 0.63%93.82B-0.82%93.7B2.64%94.96B2.64%374.27B2.69%94.05B2.27%93.23B2.75%94.48B2.86%92.51B5.23%364.64B3.60%91.58B
-Reversal of impairment losses recognized in profit and loss --------------0-----------------87.52%1.24B----
-Share of associates 13.81%-1.39B113.83%217M81.41%-1.6B-675.44%-16.87B-313.62%-5.1B-284.45%-1.61B-196.85%-1.57B-1,205.62%-8.59B150.89%2.93B408.80%2.39B
-Disposal profit -463.21%-7.33B-1,014.29%-17.78B-112.93%-199M928.10%9.29B553.97%3.79B72.25%2.02B-34.80%1.95B140.18%1.54B-85.70%904M-82.39%580M
-Net exchange gains and losses -108.53%-253M320.63%6.28B23.94%-5.25B27.79%-9.42B34.39%-2.64B55.97%2.97B-234.07%-2.85B47.11%-6.9B-52.37%-13.04B42.67%-4.02B
-Pension and employee benefit expenses 74.48%-2.14B92.26%-109M38.08%-465M-51.15%-15.59B41.07%-5.03B-1,206.38%-8.4B-54.73%-1.41B-235.27%-751M-44.86%-10.31B-30.50%-8.54B
-Other non-cash items 0.86%-50.79B-95.70%479M-61.85%11.47B156.18%1.87B-74.86%11.88B12.04%-51.23B184.36%11.15B20.61%30.06B-87.02%728M14.55%47.27B
Changes in working capital -88.12%23.45B-860.14%-75.83B-27.48%64.73B296.80%279.84B73.11%-16.85B13,133.00%197.45B120.15%9.98B412.94%89.26B56.64%-142.2B-7.26%-62.66B
-Change in receivables -37.09%35.89B-161.72%-42.13B12.13%98.61B285.72%139.92B106.45%11.04B17.27%57.05B72.50%-16.1B-16.82%87.94B-987.00%-75.34B-547.83%-171.16B
-Change in inventory -123.54%-19.84B-914.32%-41.16B-101.95%-602M142.45%19.67B-95.60%1.79B83.03%-8.87B-1,402.96%-4.06B189.31%30.81B80.69%-46.34B195.73%40.73B
-Change in payables -97.51%194M605.09%38.27B0.65%-36.03B-623.02%-73.96B-176.77%-50.92B-32.32%7.81B-69.87%5.43B55.62%-36.27B70.79%14.14B109.38%66.33B
-Provision for loans, leases and other losses -94.91%7.21B-224.69%-30.81B-59.33%2.76B660.35%194.2B1,370.24%21.25B1,606.46%141.47B384.10%24.71B137.63%6.78B66.92%-34.66B106.84%1.45B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 8.13%22.33B21.43%561M29.32%29.47B15.55%48.3B845.81%4.4B19.98%20.65B-87.80%462M12.07%22.79B14.16%41.8B76.81%465M
Interest paid (cash flow from operating activities) -3.53%-3.84B19.11%-2.55B13.09%-3.76B-60.09%-14.53B-73.67%-3.34B-14.86%-3.71B-36.84%-3.15B-167.12%-4.33B-95.08%-9.08B-27.45%-1.92B
Interest received (cash flow from operating activities) -10.89%10.22B2.28%7.61B28.48%7.82B107.10%31.23B37.10%6.23B138.75%11.47B101.14%7.44B199.66%6.09B148.85%15.08B110.76%4.54B
Tax refund paid -17.94%-57.46B-16.07%-36.89B-16.56%-61.73B-52.38%-162.8B-94.14%-29.34B-52.81%-48.72B-97.91%-31.78B-20.95%-52.96B-131.31%-106.84B-53.33%-15.11B
Other operating cash inflow (outflow) 0000000000
Operating cash flow -24.45%192.77B-41.06%119.7B-8.33%273.17B59.58%961.83B-4.17%205.58B72.61%255.16B80.92%203.1B132.60%297.99B52.34%602.72B44.41%214.53B
Investing cash flow
Net PPE purchase and sale 17.67%-74.05B24.42%-77.61B-0.37%-85.1B-9.28%-373.9B-3.84%-96.49B-17.45%-89.94B-17.62%-102.69B0.64%-84.78B-8.36%-342.15B-8.34%-92.92B
Net intangibles purchase and sale -11.04%-15.6B-33.63%-16.7B-32.45%-15.21B-1.91%-54.76B-6.79%-16.74B11.07%-14.05B-4.08%-12.5B-11.90%-11.48B-50.38%-53.74B-25.96%-15.68B
Net business purchase and sale 137.50%1.63B---------133.45%-6.01B--0---4.36B--------549.16%17.98B--0
Net investment product transactions 133.97%28.84B303.15%127.17B1,065.92%275.34B-337.89%-28.73B681.24%53.13B-6,230.95%-84.9B52.72%31.54B-103.06%-28.51B-78.01%12.08B400.53%6.8B
Net changes in other investments -210.83%-2.04B150.55%4.34B-209.75%-8.13B82.33%3.92B53.16%2.98B565.06%1.84B-6.18%1.73B-111.01%-2.63B317.27%2.15B-50.12%1.95B
Investing cash flow 68.02%-61.21B148.35%40.41B231.01%166.9B-26.35%-459.49B42.80%-57.12B-103.38%-191.4B-42.04%-83.57B-14.90%-127.4B-20.59%-363.68B-3.39%-99.86B
Financing cash flow
Net issuance payments of debt -80.64%8.44B2.08%-48.34B-429.08%-87.7B44.58%-65.94B-40.96%-86.83B214.00%43.61B-89.00%-49.37B281.79%26.65B-201.86%-118.99B-1,383.38%-61.6B
Net common stock issuance -40.00%-140B92.31%-1M83.33%-1M-100.00%-200.02B-1,999,940.00%-100B-149.72%-100B99.98%-13M-100.00%-6M-2.53%-100.01B-100.20%-5M
Increase or decrease of lease financing 16.02%-7.24B11.60%-8.48B21.35%-8.22B-26.09%-37.95B-18.22%-9.29B-6.52%-8.62B-35.50%-9.59B-47.82%-10.45B-12.43%-30.1B-16.85%-7.86B
Cash dividends paid -24.39%-93.15B--0-22.75%-87.33B-9.98%-146.03B--0-10.31%-74.89B--0-9.64%-71.14B-14.60%-132.78B--0
Cash dividends for minorities 91.67%-1.01B-58.41%-10.95B29.71%-15.12B-60.03%-41.43B46.68%-924M-267.94%-12.08B-24.43%-6.91B-40.45%-21.52B34.49%-25.89B-323.72%-1.73B
Net other fund-raising expenses 95.27%-133M267.33%4.04B-3,257.58%-1.11B-168.74%-5.28B96.05%-20M-235.16%-2.81B-138.44%-2.41B81.03%-33M129.55%7.67B-114.35%-506M
Financing cash flow -50.58%-233.09B6.68%-63.73B-160.76%-199.48B-24.13%-496.66B-174.84%-197.07B0.44%-154.8B26.12%-68.3B4.94%-76.5B-150.79%-400.1B-2,036.84%-71.7B
Net cash flow
Beginning cash position 20.39%1.11T25.01%1.07T7.57%789.39B-15.44%733.85B16.47%803.82B12.10%918.97B2.00%857.92B-15.44%733.85B-3.30%867.81B-11.80%690.15B
Current changes in cash -11.52%-101.53B88.12%96.38B155.69%240.6B103.53%5.68B-213.13%-48.61B10.55%-91.04B231.30%51.23B248.81%94.1B-145.97%-161.06B-22.82%42.97B
Effect of exchange rate changes 272.23%52.18B-490.57%-62.5B41.88%42.53B84.01%49.86B4,588.61%34.18B-8.79%-30.29B-9.64%16B-17.89%29.97B-24.50%27.1B-97.54%729M
End cash Position 31.50%1.06T20.39%1.11T25.01%1.07T7.57%789.39B7.57%789.39B16.47%803.82B12.10%918.97B2.00%857.92B-15.44%733.85B-15.44%733.85B
Free cash flow -42.82%84.55B-100.82%-702M-15.07%167.38B173.57%515.42B-15.54%84.87B173.68%147.85B676.46%85.61B761.88%197.09B701.97%188.41B134.87%100.49B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP