JP Stock MarketDetailed Quotes

6914 Optex Group

Watchlist

1884
+16+0.86%

20min DelayMarket Closed Nov 29 15:30 JST

71.09BMarket Cap14.64P/E (Static)

Optex Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

18.74%16.43B

12.56%15.06B

11.88%15.46B

2.85%56.37B

6.92%15.34B

4.63%13.84B

0.26%13.38B

-0.57%13.82B

19.50%54.81B

21.38%14.34B

Cost of revenue

18.57%8.12B

13.39%7.57B

18.16%7.79B

2.93%27.6B

3.39%7.48B

9.27%6.85B

3.07%6.68B

-3.50%6.59B

21.97%26.81B

25.26%7.24B

Gross profit

18.92%8.32B

11.75%7.48B

6.14%7.67B

2.77%28.78B

10.51%7.86B

0.46%6.99B

-2.39%6.7B

2.26%7.23B

17.23%28B

17.70%7.11B

Operating expense

6.48%6B

5.35%6.1B

8.05%5.92B

5.44%22.87B

-2.02%5.97B

7.19%5.63B

7.38%5.79B

10.67%5.48B

12.69%21.69B

16.76%6.1B

Staff costs

----

6.22%9.33B

----

11.49%8.78B

----

Research and development costs

----

0.09%3.39B

----

8.99%3.38B

----

Other operating expenses

----

6.63%10.16B

----

15.21%9.53B

----

Operating profit

70.44%2.32B

52.53%1.39B

0.17%1.76B

-6.44%5.9B

86.05%1.88B

-20.28%1.36B

-38.23%908M

-17.36%1.75B

36.13%6.31B

23.75%1.01B

Net non-operating interest income (expenses)

12.50%9M

-7.69%12M

166.67%8M

244.44%39M

350.00%15M

233.33%8M

244.44%13M

150.00%3M

-42.11%-27M

-20.00%-6M

Non-operating interest income

4.17%25M

3.45%30M

33.33%24M

271.43%104M

230.00%33M

242.86%24M

383.33%29M

260.00%18M

100.00%28M

150.00%10M

Non-operating interest expense

0.00%16M

12.50%18M

6.67%16M

18.18%65M

12.50%18M

23.08%16M

6.67%16M

36.36%15M

66.67%55M

77.78%16M

Net investment income

-940.63%-538M

11.56%222M

358.23%204M

-68.78%64M

-43.47%199M

-135.43%-79M

131.38%553M

-391.03%-227M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

34.29%47M

100.00%30M

-957.69%-223M

209.62%57M

75.32%-19M

400.00%35M

15M

44.44%26M

75.93%-52M

62.80%-77M

Income from associates and other participating interests

-75.00%2M

-130.77%-4M

-111.76%-2M

-41.54%38M

-55.56%8M

-31.58%13M

6.25%17M

140.74%65M

-25.00%12M

Special income (charges)

-900.00%-10M

-87.50%1M

199.13%342M

101.02%4M

33,000.00%331M

-107.14%-1M

-76.47%8M

-298.28%-345M

-325.14%-394M

Less:Other special charges

--0

900.00%10M

87.50%-1M

75.47%-13M

0.00%-4M

-100.00%-2M

107.14%1M

76.47%-8M

-2,750.00%-53M

-500.00%-4M

Less:Write off

----

-182.66%-329M

--0

----

--398M

Other non-operating income (expenses)

-61.22%19M

-25.93%20M

-50.00%15M

190.67%218M

600.00%112M

276.92%49M

50.00%27M

7.14%30M

-61.73%75M

-55.56%16M

Income before tax

0.11%1.85B

40.58%1.66B

0.11%1.76B

0.32%6.6B

445.18%1.81B

-4.68%1.85B

-36.84%1.18B

-27.89%1.76B

30.69%6.58B

-63.36%332M

Income tax

5.95%463M

13.87%427M

-20.24%457M

9.01%1.99B

500.00%600M

-19.37%437M

-23.31%375M

-16.96%573M

43.95%1.82B

7.53%100M

Net income

-1.77%1.39B

53.12%1.23B

9.97%1.3B

-3.01%4.61B

421.12%1.21B

1.14%1.42B

-41.76%802M

-32.17%1.18B

26.21%4.75B

-71.46%232M

Net income continuous operations

-1.70%1.39B

53.05%1.23B

9.97%1.3B

-3.01%4.61B

421.55%1.21B

1.00%1.42B

-41.64%803M

-32.21%1.18B

26.23%4.75B

-71.46%232M

Noncontrolling interests

Net income attributable to the company

-1.84%1.39B

52.80%1.23B

10.07%1.3B

-3.03%4.61B

420.69%1.21B

1.07%1.42B

-41.68%803M

-32.19%1.18B

26.32%4.75B

-71.36%232M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-1.84%1.39B

52.80%1.23B

10.07%1.3B

-3.03%4.61B

420.69%1.21B

1.07%1.42B

-41.68%803M

-32.19%1.18B

26.32%4.75B

-71.36%232M

Gross dividend payment

Basic earnings per share

-2.18%38.98

52.50%34.45

10.09%36.65

-3.03%129.73

420.67%34

1.12%39.85

-41.75%22.59

-32.16%33.29

28.42%133.79

-71.02%6.53

Diluted earnings per share

-2.12%38.7

52.79%34.21

9.95%36.34

-3.15%128.68

422.48%33.7

1.07%39.54

-41.86%22.39

-32.25%33.05

28.24%132.86

-71.19%6.45

Dividend per share

0.00%20

11.11%40

11.11%20

20.00%36

20.00%18

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	18.74%16.43B	12.56%15.06B	11.88%15.46B	2.85%56.37B	6.92%15.34B	4.63%13.84B	0.26%13.38B	-0.57%13.82B	19.50%54.81B	21.38%14.34B
Cost of revenue	18.57%8.12B	13.39%7.57B	18.16%7.79B	2.93%27.6B	3.39%7.48B	9.27%6.85B	3.07%6.68B	-3.50%6.59B	21.97%26.81B	25.26%7.24B
Gross profit	18.92%8.32B	11.75%7.48B	6.14%7.67B	2.77%28.78B	10.51%7.86B	0.46%6.99B	-2.39%6.7B	2.26%7.23B	17.23%28B	17.70%7.11B
Operating expense	6.48%6B	5.35%6.1B	8.05%5.92B	5.44%22.87B	-2.02%5.97B	7.19%5.63B	7.38%5.79B	10.67%5.48B	12.69%21.69B	16.76%6.1B
Staff costs	----	----	----	6.22%9.33B	----	----	----	----	11.49%8.78B	----
Research and development costs	----	----	----	0.09%3.39B	----	----	----	----	8.99%3.38B	----
Other operating expenses	----	----	----	6.63%10.16B	----	----	----	----	15.21%9.53B	----
Operating profit	70.44%2.32B	52.53%1.39B	0.17%1.76B	-6.44%5.9B	86.05%1.88B	-20.28%1.36B	-38.23%908M	-17.36%1.75B	36.13%6.31B	23.75%1.01B
Net non-operating interest income (expenses)	12.50%9M	-7.69%12M	166.67%8M	244.44%39M	350.00%15M	233.33%8M	244.44%13M	150.00%3M	-42.11%-27M	-20.00%-6M
Non-operating interest income	4.17%25M	3.45%30M	33.33%24M	271.43%104M	230.00%33M	242.86%24M	383.33%29M	260.00%18M	100.00%28M	150.00%10M
Non-operating interest expense	0.00%16M	12.50%18M	6.67%16M	18.18%65M	12.50%18M	23.08%16M	6.67%16M	36.36%15M	66.67%55M	77.78%16M
Net investment income	-940.63%-538M	11.56%222M	358.23%204M			-68.78%64M	-43.47%199M	-135.43%-79M	131.38%553M	-391.03%-227M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	34.29%47M	100.00%30M	-957.69%-223M	209.62%57M	75.32%-19M	400.00%35M	15M	44.44%26M	75.93%-52M	62.80%-77M
Income from associates and other participating interests	-75.00%2M	-130.77%-4M	-111.76%-2M	-41.54%38M	0	-55.56%8M	-31.58%13M	6.25%17M	140.74%65M	-25.00%12M
Special income (charges)	0	-900.00%-10M	-87.50%1M	199.13%342M	101.02%4M	33,000.00%331M	-107.14%-1M	-76.47%8M	-298.28%-345M	-325.14%-394M
Less:Other special charges	--0	900.00%10M	87.50%-1M	75.47%-13M	0.00%-4M	-100.00%-2M	107.14%1M	76.47%-8M	-2,750.00%-53M	-500.00%-4M
Less:Write off	----	----	----	-182.66%-329M	--0	----	----	----	--398M	--398M
Other non-operating income (expenses)	-61.22%19M	-25.93%20M	-50.00%15M	190.67%218M	600.00%112M	276.92%49M	50.00%27M	7.14%30M	-61.73%75M	-55.56%16M
Income before tax	0.11%1.85B	40.58%1.66B	0.11%1.76B	0.32%6.6B	445.18%1.81B	-4.68%1.85B	-36.84%1.18B	-27.89%1.76B	30.69%6.58B	-63.36%332M
Income tax	5.95%463M	13.87%427M	-20.24%457M	9.01%1.99B	500.00%600M	-19.37%437M	-23.31%375M	-16.96%573M	43.95%1.82B	7.53%100M
Net income	-1.77%1.39B	53.12%1.23B	9.97%1.3B	-3.01%4.61B	421.12%1.21B	1.14%1.42B	-41.76%802M	-32.17%1.18B	26.21%4.75B	-71.46%232M
Net income continuous operations	-1.70%1.39B	53.05%1.23B	9.97%1.3B	-3.01%4.61B	421.55%1.21B	1.00%1.42B	-41.64%803M	-32.21%1.18B	26.23%4.75B	-71.46%232M
Noncontrolling interests	3M	0	0	1M	1M	0	0	0	0	0
Net income attributable to the company	-1.84%1.39B	52.80%1.23B	10.07%1.3B	-3.03%4.61B	420.69%1.21B	1.07%1.42B	-41.68%803M	-32.19%1.18B	26.32%4.75B	-71.36%232M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-1.84%1.39B	52.80%1.23B	10.07%1.3B	-3.03%4.61B	420.69%1.21B	1.07%1.42B	-41.68%803M	-32.19%1.18B	26.32%4.75B	-71.36%232M
Gross dividend payment
Basic earnings per share	-2.18%38.98	52.50%34.45	10.09%36.65	-3.03%129.73	420.67%34	1.12%39.85	-41.75%22.59	-32.16%33.29	28.42%133.79	-71.02%6.53
Diluted earnings per share	-2.12%38.7	52.79%34.21	9.95%36.34	-3.15%128.68	422.48%33.7	1.07%39.54	-41.86%22.39	-32.25%33.05	28.24%132.86	-71.19%6.45
Dividend per share	0	0.00%20	0	11.11%40	11.11%20	0	11.11%20	0	20.00%36	20.00%18
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data