(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.88%18.06B | 1.05%17.41B | -0.28%17.17B | -0.28%17.17B | 0.86%18.02B | -0.58%17.73B | 2.64%17.23B | -1.87%17.22B | -1.87%17.22B | 7.02%17.86B |
-Cash and cash equivalents | 1.88%18.06B | 1.05%17.41B | -0.28%17.17B | -0.28%17.17B | 0.86%18.02B | -0.58%17.73B | 2.64%17.23B | -1.87%17.22B | -1.87%17.22B | 7.02%17.86B |
Receivables | 8.89%11.38B | 6.15%10.01B | 1.49%10.27B | 1.49%10.27B | 5.32%11.47B | 0.30%10.46B | -3.88%9.43B | 9.13%10.11B | 9.13%10.11B | 13.23%10.89B |
-Accounts receivable | 8.89%11.38B | 6.15%10.01B | 1.49%10.27B | 1.49%10.27B | 5.32%11.47B | 0.30%10.46B | -3.88%9.43B | 9.13%10.11B | 9.13%10.11B | 13.23%10.89B |
-Gross accounts receivable | 8.89%11.38B | 6.15%10.01B | 1.49%10.27B | 1.49%10.27B | 5.32%11.47B | 0.30%10.46B | -3.88%9.43B | 9.13%10.11B | 9.13%10.11B | 13.23%10.89B |
Inventory | -6.60%4.85B | -11.18%4.59B | -13.32%4.55B | -13.32%4.55B | -18.15%4.92B | -13.39%5.2B | -5.54%5.17B | -0.44%5.25B | -0.44%5.25B | 8.44%6.02B |
Other current assets | -8.02%470M | 0.41%486M | -8.88%462M | -8.88%462M | 16.34%541M | 9.19%511M | 39.48%484M | 26.12%507M | 26.12%507M | -24.02%465M |
Total current assets | 2.59%34.77B | 0.57%32.49B | -1.94%32.45B | -1.94%32.45B | -0.80%34.95B | -2.40%33.89B | -0.32%32.31B | 1.84%33.09B | 1.84%33.09B | 8.52%35.24B |
Non current assets | ||||||||||
Net PPE | 7.63%12.48B | 7.07%12.08B | 3.08%11.58B | 3.08%11.58B | 3.07%11.9B | 0.89%11.6B | 0.98%11.28B | 5.64%11.23B | 5.64%11.23B | 9.88%11.55B |
-Gross PP&E | 8.87%32.67B | 8.19%31.33B | 5.27%30.07B | 5.27%30.07B | 3.04%30.62B | 2.73%30.01B | 2.69%28.96B | 6.85%28.56B | 6.85%28.56B | 13.62%29.72B |
-Accumulated depreciation | -9.66%-20.19B | -8.91%-19.26B | -6.69%-18.49B | -6.69%-18.49B | -3.02%-18.72B | -3.91%-18.41B | -3.81%-17.68B | -7.63%-17.33B | -7.63%-17.33B | -16.15%-18.17B |
Total investment | 27.95%3.14B | 37.99%3.11B | 27.33%2.81B | 27.33%2.81B | 20.05%2.81B | 10.09%2.45B | 4.60%2.25B | 6.17%2.2B | 6.17%2.2B | 4.56%2.34B |
-Financial asset investment | 27.95%3.14B | 37.99%3.11B | 27.33%2.81B | 27.33%2.81B | 20.05%2.81B | 10.09%2.45B | 4.60%2.25B | 6.17%2.2B | 6.17%2.2B | 4.56%2.34B |
-Including:Available-for-sale securities | 27.95%3.14B | 37.99%3.11B | 27.33%2.81B | 27.33%2.81B | 20.05%2.81B | 10.09%2.45B | 4.60%2.25B | 6.17%2.2B | 6.17%2.2B | 4.56%2.34B |
Goodwill and other intangible assets | 53.23%285M | 81.46%274M | 102.27%267M | 102.27%267M | 106.35%260M | 55.00%186M | 24.79%151M | 2.33%132M | 2.33%132M | -11.27%126M |
-Other intangible assets | 53.23%285M | 81.46%274M | 102.27%267M | 102.27%267M | 106.35%260M | 55.00%186M | 24.79%151M | 2.33%132M | 2.33%132M | -11.27%126M |
Deferred tax assets-non current | 47.92%392M | 46.77%364M | 39.02%342M | 39.02%342M | 5.45%271M | 9.96%265M | 11.71%248M | 20.00%246M | 20.00%246M | 21.80%257M |
Other non current assets | 3.63%998M | 8.62%996M | 3.65%965M | 3.65%965M | 3.14%986M | 2.34%963M | 2.34%917M | 7.26%931M | 7.26%931M | 11.16%956M |
Total non current assets | 11.85%17.3B | 13.28%16.82B | 8.23%15.96B | 8.23%15.96B | 6.57%16.23B | 2.92%15.46B | 1.96%14.85B | 6.00%14.75B | 6.00%14.75B | 9.07%15.23B |
Total assets | 5.49%52.06B | 4.57%49.32B | 1.19%48.41B | 1.19%48.41B | 1.42%51.18B | -0.79%49.36B | 0.39%47.16B | 3.09%47.84B | 3.09%47.84B | 8.68%50.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.90%1.17B | 1.18%1.2B | -2.31%1.18B | -2.31%1.18B | 1.35%1.2B | -1.23%1.21B | 0.42%1.19B | 1.26%1.21B | 1.26%1.21B | 0.68%1.18B |
-Current debt and capital lease obligation | -2.90%1.17B | 1.18%1.2B | -2.31%1.18B | -2.31%1.18B | 1.35%1.2B | -1.23%1.21B | 0.42%1.19B | 1.26%1.21B | 1.26%1.21B | 0.68%1.18B |
-Including:Current debt | -0.78%1.02B | -0.39%1.02B | -0.10%1.02B | -0.10%1.02B | 1.08%1.03B | 0.78%1.03B | 0.39%1.02B | 0.10%1.02B | 0.10%1.02B | -0.10%1.02B |
-Including:Current capital Lease obligation | -15.17%151M | 10.91%183M | -14.29%162M | -14.29%162M | 3.11%166M | -11.44%178M | 0.61%165M | 8.00%189M | 8.00%189M | 5.92%161M |
Payables | -5.58%5.94B | -10.53%4.91B | -8.15%5.04B | -8.15%5.04B | 0.89%6.26B | -10.42%6.29B | -8.76%5.49B | -8.89%5.49B | -8.89%5.49B | -5.29%6.21B |
-accounts payable | -5.63%5.58B | -11.48%4.61B | -9.10%4.66B | -9.10%4.66B | 3.17%5.86B | -9.89%5.91B | -9.58%5.2B | -9.23%5.12B | -9.23%5.12B | -8.96%5.68B |
-Total tax payable | -4.74%362M | 6.67%304M | 5.22%383M | 5.22%383M | -23.81%400M | -17.93%380M | 9.20%285M | -3.70%364M | -3.70%364M | 67.73%525M |
Pension and other retirement benefit plans | 7.48%517M | -0.16%620M | 3.36%431M | 3.36%431M | -8.96%711M | 8.09%481M | 12.09%621M | 14.25%417M | 14.25%417M | 24.56%781M |
Other current liabilities | 3.86%1.51B | 8.07%1.39B | 7.61%1.56B | 7.61%1.56B | 5.06%1.56B | 1.40%1.45B | -5.71%1.29B | 7.04%1.45B | 7.04%1.45B | 30.23%1.48B |
Current liabilities | -3.12%9.14B | -5.37%8.13B | -4.10%8.21B | -4.10%8.21B | 0.79%9.73B | -6.83%9.43B | -5.84%8.59B | -4.18%8.56B | -4.18%8.56B | 1.68%9.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | -42.63%144M | -41.92%169M | -64.71%108M | -64.71%108M | -52.36%252M | -52.91%251M | -39.63%291M | -36.78%306M | -36.78%306M | 2.52%529M |
-Long term debt and capital lease obligation | -42.63%144M | -41.92%169M | -64.71%108M | -64.71%108M | -52.36%252M | -52.91%251M | -39.63%291M | -36.78%306M | -36.78%306M | 2.52%529M |
-Including:Long term debt | ---- | ---- | --0 | --0 | -12.00%88M | -9.00%91M | -5.00%95M | -2.00%98M | -2.00%98M | 0.00%100M |
-Including:Long term capital lease obligation | -10.00%144M | -13.78%169M | -48.08%108M | -48.08%108M | -61.77%164M | -63.05%160M | -48.69%196M | -45.83%208M | -45.83%208M | 3.13%429M |
Long term pension and other post-retirement benefit plans | -15.22%490M | -13.94%457M | -16.28%432M | -16.28%432M | 5.08%558M | 7.64%578M | 7.71%531M | 10.02%516M | 10.02%516M | 11.55%531M |
Non current deferred liabilities | 43.30%781M | 42.03%811M | 25.39%731M | 25.39%731M | 18.17%670M | 9.22%545M | 19.21%571M | 26.46%583M | 26.46%583M | -11.13%567M |
Other non current liabilities | -24.64%52M | 1.45%70M | 0.00%69M | 0.00%69M | 0.00%69M | 1.47%69M | 0.00%69M | 0.00%69M | 0.00%69M | -1.43%69M |
Total non current liabilities | 1.66%1.47B | 3.08%1.51B | -9.09%1.34B | -9.09%1.34B | -8.67%1.55B | -11.85%1.44B | -4.01%1.46B | -0.61%1.47B | -0.61%1.47B | -0.24%1.7B |
Total liabilities | -2.48%10.61B | -4.14%9.63B | -4.84%9.55B | -4.84%9.55B | -0.63%11.28B | -7.53%10.88B | -5.58%10.05B | -3.67%10.03B | -3.67%10.03B | 1.38%11.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B |
-common stock | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B | 0.00%2.33B |
Additional paid-in capital | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B | 0.00%2.45B |
Retained earnings | 5.72%31.09B | 5.40%30.25B | 4.01%30.8B | 4.01%30.8B | -7.78%30.29B | -8.42%29.41B | -8.25%28.7B | -8.14%29.62B | -8.14%29.62B | 4.15%32.85B |
Less: Treasury stock | 127.51%3.06B | 305.19%2.42B | 409.26%2.42B | 409.26%2.42B | -59.10%1.63B | -62.66%1.35B | -77.71%597M | -82.26%475M | -82.26%475M | 73.32%3.99B |
Other reserves | 53.41%8.65B | 67.32%7.07B | 46.59%5.7B | 46.59%5.7B | 18.02%6.46B | 19.96%5.64B | 43.21%4.23B | 136.00%3.89B | 136.00%3.89B | 347.47%5.48B |
Total stockholders'equity | 7.74%41.46B | 6.93%39.69B | 2.79%38.86B | 2.79%38.86B | 2.02%39.91B | 1.30%38.48B | 2.14%37.11B | 5.05%37.81B | 5.05%37.81B | 11.00%39.12B |
Total equity | 7.74%41.46B | 6.93%39.69B | 2.79%38.86B | 2.79%38.86B | 2.02%39.91B | 1.30%38.48B | 2.14%37.11B | 5.05%37.81B | 5.05%37.81B | 11.00%39.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data