(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -103.31%-29.6M | 419.81%894.44M | -92.59%172.07M | 57.40%2.32B | 4.10%1.48B | 92.40%1.42B | -23.50%736.57M | 29.81%962.8M | 34.22%741.71M | 2.86%552.61M |
Net profit before non-cash adjustment | 24.02%7.43B | 195.21%5.99B | 10.12%2.03B | 21.61%1.84B | -2.19%1.52B | -40.92%1.55B | 180.98%2.62B | 44.45%933.13M | 37.74%645.97M | -2.00%468.98M |
Total adjustment of non-cash items | -52.64%-5.22B | -14,425.99%-3.42B | -125.09%-23.54M | -22.50%93.85M | 102.68%121.09M | 104.83%59.74M | -2,735.41%-1.24B | -66.13%46.94M | -13.91%138.61M | -24.85%161.01M |
-Depreciation and amortization | 20.13%123.9M | 1.99%103.14M | -10.88%101.13M | -7.69%113.47M | 29.99%122.92M | 10.16%94.56M | -32.24%85.84M | -0.15%126.67M | -0.84%126.86M | -3.58%127.94M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,233.03%18.07M | -99.46%542K |
-Disposal profit | -47.49%-5.15B | -30,416.14%-3.49B | -76.18%-11.45M | 86.46%-6.5M | -50,623.16%-48M | 100.01%95K | -7,762.02%-1.32B | -234.63%-16.78M | 8,800.71%12.46M | -92.20%140K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.69%-22.6M | -25.79%-19.7M |
-Other non-cash items | -567.88%-189.85M | 74.89%-28.43M | -762.75%-113.22M | -128.43%-13.12M | 232.23%46.16M | -763.94%-34.91M | 93.58%-4.04M | -1,749.63%-62.95M | -92.67%3.82M | 1,142.88%52.09M |
Changes in working capital | -33.57%-2.24B | 8.62%-1.68B | -575.19%-1.83B | 339.87%385.81M | 16.05%-160.84M | 70.44%-191.58M | -3,653.53%-648.16M | 59.72%-17.27M | 44.59%-42.87M | 50.25%-77.37M |
-Change in receivables | 122.28%134.51M | -275.29%-603.78M | -131.76%-160.88M | 202.93%506.56M | -407.10%-492.15M | 137.22%160.26M | -52.87%-430.52M | -141.15%-281.62M | -241.13%-116.78M | 92.82%-34.23M |
-Change in inventory | 25.97%-1.13B | 44.78%-1.53B | -1,634.87%-2.76B | -404.75%-159.35M | 115.45%52.29M | 9.24%-338.45M | -246.21%-372.9M | -170.93%-107.71M | 143.21%151.85M | -357.50%-351.42M |
-Change in payables | -394.12%-1.26B | -61.34%427.71M | 96,361.55%1.11B | -99.59%1.15M | 4,307.85%282.41M | -94.41%6.41M | -67.26%114.53M | 449.74%349.81M | -137.53%-100.02M | -30.29%266.48M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.16%22.09M | 166.83%41.8M |
-Provision for loans, leases and other losses | -41.68%16.01M | 291.19%27.46M | -138.35%-14.36M | 1,204.72%37.45M | 82.88%-3.39M | -148.61%-19.8M | -4.54%40.73M | --42.66M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20.41M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 85.05%-29K | 51.62%-194K | 33.06%-401K | 27.74%-599K | ||||||
Interest received (cash flow from operating activities) | 27.38%119.99M | 7.48%94.2M | 38.11%87.65M | 11.93%63.46M | 22.59%56.69M | -88.87%46.25M | 2,349.33%415.48M | -37.37%16.96M | -9.16%27.09M | -19.13%29.82M |
Tax refund paid | -357.84%-2.45B | 8.23%-535.43M | -43.97%-583.47M | -19.51%-405.27M | 58.23%-339.11M | -195.85%-811.89M | -25.64%-274.42M | -190.96%-218.41M | 71.65%-75.07M | -358.71%-264.76M |
Other operating cash inflow (outflow) | 504.56%6.5M | 48.48%1.08M | -92.89%724K | 1,099.29%10.18M | 21.81%849K | 51.19%697K | -93.62%461K | 167.48%7.22M | -21.90%2.7M | -70.05%3.46M |
Operating cash flow | -618.29%-2.35B | 240.63%454.28M | -116.23%-323.02M | 66.75%1.99B | 83.03%1.19B | -25.72%652.21M | 14.27%878.06M | 10.40%768.38M | 117.15%696.03M | -53.36%320.53M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -297.48%-1.02B | -804.05%-256.89M | 29.04%-28.42M | 79.32%-40.05M | -203.76%-193.67M | 63.28%-63.76M | -36.40%-173.61M | -90.34%-127.28M | -17.58%-66.87M | 12.36%-56.87M |
Net intangibles purchase and sale | 54.56%-9.31M | -37.67%-20.48M | -82.52%-14.88M | -13.78%-8.15M | 54.19%-7.16M | -56.21%-15.64M | 10.42%-10.01M | -69.44%-11.17M | 89.49%-6.59M | -115.02%-62.73M |
Net business purchase and sale | ---25.5M | --0 | ---- | ---- | ---- | -100.44%-4.66M | --1.06B | ---- | ---- | ---- |
Net investment product transactions | 39.32%4.99B | 8,263.87%3.58B | 153.24%42.86M | ---80.5M | --0 | --0 | -3,994.67%-1.38B | -12.74%-33.82M | 27.78%-30M | -38.47%-41.54M |
Net changes in other investments | -253.47%-1.22M | 98.32%-346K | -4,519.24%-20.65M | -139.95%-447K | 126.52%1.12M | 80.29%494K | 100.27%274K | -29,402.34%-100.21M | 100.05%342K | -791.19%-699.81M |
Investing cash flow | 19.06%3.94B | 15,787.27%3.31B | 83.68%-21.08M | 35.34%-129.14M | -139.01%-199.72M | 83.43%-83.56M | -85.05%-504.25M | -164.24%-272.49M | 88.02%-103.12M | -3,674.07%-860.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 79.69%-4.45M | 5.03%-21.91M | -3.41%-23.07M | -147.25%-22.31M | 274.31%47.22M | 1.56%-27.09M | 0.58%-27.52M | 4.88%-27.68M |
Net common stock issuance | -151.66%-833K | -101.02%-331K | 55.83%32.41M | -3.29%20.8M | 6.78%21.51M | -64.55%20.14M | -14.78%56.81M | 114.19%66.67M | -468.56%-469.7M | 44.08%127.44M |
Cash dividends paid | -171.72%-1.54B | -6.57%-565.47M | -31.12%-530.6M | -3.17%-404.65M | 1.00%-392.22M | -36.30%-396.19M | -66.53%-290.68M | -47.26%-174.55M | -32.62%-118.53M | -58.82%-89.38M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -140.00%-9M | 0.00%-3.75M | 0.00%-3.75M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | 99.33%-260K | -1,119.44%-38.89M | -0.03%-3.19M | -1,098.50%-3.19M |
Financing cash flow | -171.71%-1.54B | -12.57%-565.8M | -23.87%-502.64M | -3.04%-405.76M | 1.15%-393.78M | -113.14%-398.36M | -2.21%-186.9M | 70.63%-182.86M | -18,159.57%-622.69M | 466.81%3.45M |
Net cash flow | ||||||||||
Beginning cash position | 91.35%6.69B | -19.49%3.5B | 50.39%4.34B | 25.99%2.89B | 8.10%2.29B | 9.66%2.12B | -17.77%1.93B | -1.25%2.35B | -18.40%2.38B | 29.41%2.92B |
Current changes in cash | -98.58%45.26M | 477.37%3.2B | -158.17%-846.74M | 142.50%1.46B | 252.47%600.23M | -8.89%170.29M | -40.29%186.91M | 1,150.99%313.04M | 94.45%-29.79M | -180.94%-536.97M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | -360.68%-4.2M | --1.61M | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | -100.00%-2K | ---1K | ---- | ---- | ---1K | ---- | -200.00%-1K | --1K |
End cash Position | 0.68%6.74B | 91.35%6.69B | -19.49%3.5B | 50.39%4.34B | 25.99%2.89B | 8.10%2.29B | -20.42%2.12B | 13.31%2.67B | -1.25%2.35B | -18.40%2.38B |
Free cash flow | -2,013.25%-3.38B | 148.30%176.92M | -118.86%-366.31M | 95.62%1.94B | 73.33%992.89M | -17.51%572.82M | 10.24%694.44M | 1.21%629.93M | 209.76%622.39M | -66.04%200.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data