JP Stock MarketDetailed Quotes

6920 Lasertec

Watchlist
  • 15150.0
  • -60.0-0.39%
20min DelayNot Open Mar 11 15:30 JST
1.43TMarket Cap23.15P/E (Static)

Lasertec Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
43.81%8.34B
-53.18%13.6B
15.39%57.47B
32.20%9.36B
-29.85%13.26B
-8.78%5.8B
66.31%29.06B
934.16%49.81B
178.88%7.08B
71.43%18.9B
Net profit before non-cash adjustment
144.00%49.71B
16.46%12.73B
28.83%82.02B
-34.64%23.33B
177.60%27.39B
129.68%20.37B
18.30%10.93B
89.59%63.67B
118.94%35.69B
137.36%9.87B
Total adjustment of non-cash items
167.87%3.63B
-119.52%-444M
69.17%9.77B
-48.14%2.64B
418.87%3.5B
31.07%1.35B
205.37%2.28B
6.32%5.77B
49.22%5.09B
-668.39%-1.1B
-Depreciation and amortization
-5.08%1.08B
-10.48%965M
35.57%4.73B
30.62%1.25B
38.44%1.26B
23.62%1.14B
54.44%1.08B
0.09%3.49B
6.57%957M
3.77%908M
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
-147.40%-428M
1,502.40%2.34B
230.47%745M
662.61%647M
-27.86%-638M
38.28%903M
72.62%-167M
-9.60%-571M
-40.24%-115M
-54.97%-499M
-Other non-cash items
530.72%2.97B
-375.00%-3.75B
50.30%4.3B
-82.50%744M
291.17%2.88B
-27.07%-690M
107.61%1.36B
5.73%2.86B
63.69%4.25B
-318.33%-1.51B
Changes in working capital
-182.49%-45B
-91.69%1.32B
-74.73%-34.32B
50.74%-16.61B
-274.03%-17.63B
-348.70%-15.93B
111.70%15.85B
42.57%-19.64B
-17.49%-33.71B
51.79%10.13B
-Change in receivables
-2,596.66%-32.25B
-17.99%7.81B
93.54%-685M
71.28%-1.95B
-290.53%-7.06B
55.02%-1.2B
296.15%9.53B
-368.14%-10.61B
-504.89%-6.8B
539.62%3.71B
-Change in inventory
154.57%6.82B
-641.10%-10.7B
80.87%-9.37B
-102.12%-77M
105.18%1.22B
5.51%-12.49B
112.53%1.98B
2.07%-48.99B
136.64%3.64B
-74.69%-23.61B
-Change in payables
54.41%6.79B
-61.82%168M
-131.07%-1.65B
-16,784.21%-6.34B
-104.60%-145M
178.30%4.4B
-16.35%440M
66.61%5.3B
103.86%38M
392.21%3.15B
-Provision for loans, leases and other losses
-828.13%-891M
13.01%669M
1.28%633M
-82.36%-2.73B
54.97%2.87B
56.95%-96M
19.60%592M
89.97%625M
-79.50%-1.5B
64.15%1.85B
-Changes in other current assets
-289.15%-25.47B
1.72%3.37B
-168.32%-23.25B
81.07%-5.51B
-157.98%-14.52B
-159.64%-6.54B
-87.77%3.32B
133.36%34.03B
-83.82%-29.09B
19.31%25.04B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-50.00%-6M
-25.00%-5M
62.96%-10M
0
66.67%-2M
63.64%-4M
42.86%-4M
-27M
-3M
-6M
Interest received (cash flow from operating activities)
4.00%26M
20.00%12M
105.45%113M
57.50%63M
275.00%15M
150.00%25M
900.00%10M
150.00%55M
263.64%40M
100.00%4M
Tax refund paid
18.47%-1.15B
-2.09%-14.82B
-161.28%-24.26B
6.35%-413M
-90.18%-7.92B
-133.55%-1.41B
-256.21%-14.51B
-11.82%-9.28B
-250.00%-441M
-19.11%-4.16B
Other operating cash inflow (outflow)
-100.00%-2M
1M
0
0
1M
-1M
0
-200.00%-1M
-300.00%-2M
0
Operating cash flow
63.55%7.2B
-108.28%-1.21B
-17.83%33.32B
35.00%9.01B
-63.66%5.35B
-23.40%4.4B
8.65%14.55B
1,270.55%40.55B
173.42%6.68B
95.67%14.73B
Investing cash flow
Net PPE purchase and sale
----
65.53%-283M
84.16%-2.97B
-528.13%-1.21B
66.35%-320M
-136.88%-623M
95.27%-821M
-2,370.62%-18.75B
24.11%-192M
-373.13%-951M
Net intangibles purchase and sale
----
94.99%-22M
68.66%-562M
81.80%-79M
97.00%-26M
95.69%-18M
-501.37%-439M
61.06%-1.79B
80.00%-434M
-4,033.33%-868M
Net investment product transactions
----
----
--0
--0
----
----
----
-76.00%72M
--0
----
Net changes in other investments
81.82%-2M
75.00%-1M
59.79%-39M
69.64%-17M
75.86%-7M
-450.00%-11M
60.00%-4M
70.06%-97M
63.40%-56M
-1,350.00%-29M
Investing cash flow
-125.92%-1.47B
75.79%-306M
82.64%-3.57B
-90.91%-1.3B
80.12%-353M
4.54%-652M
92.75%-1.26B
-281.85%-20.57B
73.52%-682M
-692.86%-1.78B
Financing cash flow
Net issuance payments of debt
33.33%-10B
0.00%10B
0.00%-5B
--0
--0
-50.00%-15B
-50.00%10B
-150.00%-5B
---5B
---10B
Cash dividends paid
--0
-22.66%-14.16B
-71.80%-18.13B
--0
-40.38%-6.58B
--0
-96.95%-11.54B
-34.49%-10.55B
--0
-62.51%-4.69B
Net other fund-raising expenses
-40.00%-7M
-100.00%-6M
-200.00%-18M
-150.00%-5M
---5M
-400.00%-5M
0.00%-3M
0.00%-6M
0.00%-2M
--0
Financing cash flow
33.31%-10.01B
-169.40%-4.17B
-48.78%-23.15B
99.90%-5M
55.15%-6.59B
-50.03%-15.01B
-110.94%-1.55B
-823.92%-15.56B
-150.03%-5B
-408.83%-14.69B
Net cash flow
Beginning cash position
-27.31%30.66B
28.14%38.15B
27.13%29.77B
6.47%29.74B
4.89%30.64B
20.10%42.17B
27.13%29.77B
-15.90%23.42B
16.21%27.94B
54.54%29.21B
Current changes in cash
61.98%-4.28B
-148.35%-5.68B
49.31%6.6B
677.40%7.7B
8.31%-1.59B
-128.00%-11.25B
16.25%11.74B
165.97%4.42B
159.38%991M
-139.19%-1.73B
Effect of exchange rate changes
261.07%451M
-376.02%-1.82B
3.19%1.78B
-16.78%704M
50.43%695M
71.10%-280M
-52.38%659M
-24.20%1.72B
-19.27%846M
-35.74%462M
Cash adjustments other than cash changes
--1M
---2M
----
----
----
----
----
--209M
---1M
---2M
End cash Position
-12.44%26.83B
-27.31%30.66B
28.14%38.15B
28.14%38.15B
6.47%29.74B
4.89%30.64B
20.10%42.17B
27.13%29.77B
27.13%29.77B
16.21%27.94B
Free cash flow
52.31%5.73B
-111.36%-1.51B
48.90%29.79B
27.72%7.73B
-61.22%5.01B
-25.75%3.76B
429.92%13.29B
326.61%20B
152.54%6.05B
76.72%12.92B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 43.81%8.34B-53.18%13.6B15.39%57.47B32.20%9.36B-29.85%13.26B-8.78%5.8B66.31%29.06B934.16%49.81B178.88%7.08B71.43%18.9B
Net profit before non-cash adjustment 144.00%49.71B16.46%12.73B28.83%82.02B-34.64%23.33B177.60%27.39B129.68%20.37B18.30%10.93B89.59%63.67B118.94%35.69B137.36%9.87B
Total adjustment of non-cash items 167.87%3.63B-119.52%-444M69.17%9.77B-48.14%2.64B418.87%3.5B31.07%1.35B205.37%2.28B6.32%5.77B49.22%5.09B-668.39%-1.1B
-Depreciation and amortization -5.08%1.08B-10.48%965M35.57%4.73B30.62%1.25B38.44%1.26B23.62%1.14B54.44%1.08B0.09%3.49B6.57%957M3.77%908M
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses -147.40%-428M1,502.40%2.34B230.47%745M662.61%647M-27.86%-638M38.28%903M72.62%-167M-9.60%-571M-40.24%-115M-54.97%-499M
-Other non-cash items 530.72%2.97B-375.00%-3.75B50.30%4.3B-82.50%744M291.17%2.88B-27.07%-690M107.61%1.36B5.73%2.86B63.69%4.25B-318.33%-1.51B
Changes in working capital -182.49%-45B-91.69%1.32B-74.73%-34.32B50.74%-16.61B-274.03%-17.63B-348.70%-15.93B111.70%15.85B42.57%-19.64B-17.49%-33.71B51.79%10.13B
-Change in receivables -2,596.66%-32.25B-17.99%7.81B93.54%-685M71.28%-1.95B-290.53%-7.06B55.02%-1.2B296.15%9.53B-368.14%-10.61B-504.89%-6.8B539.62%3.71B
-Change in inventory 154.57%6.82B-641.10%-10.7B80.87%-9.37B-102.12%-77M105.18%1.22B5.51%-12.49B112.53%1.98B2.07%-48.99B136.64%3.64B-74.69%-23.61B
-Change in payables 54.41%6.79B-61.82%168M-131.07%-1.65B-16,784.21%-6.34B-104.60%-145M178.30%4.4B-16.35%440M66.61%5.3B103.86%38M392.21%3.15B
-Provision for loans, leases and other losses -828.13%-891M13.01%669M1.28%633M-82.36%-2.73B54.97%2.87B56.95%-96M19.60%592M89.97%625M-79.50%-1.5B64.15%1.85B
-Changes in other current assets -289.15%-25.47B1.72%3.37B-168.32%-23.25B81.07%-5.51B-157.98%-14.52B-159.64%-6.54B-87.77%3.32B133.36%34.03B-83.82%-29.09B19.31%25.04B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -50.00%-6M-25.00%-5M62.96%-10M066.67%-2M63.64%-4M42.86%-4M-27M-3M-6M
Interest received (cash flow from operating activities) 4.00%26M20.00%12M105.45%113M57.50%63M275.00%15M150.00%25M900.00%10M150.00%55M263.64%40M100.00%4M
Tax refund paid 18.47%-1.15B-2.09%-14.82B-161.28%-24.26B6.35%-413M-90.18%-7.92B-133.55%-1.41B-256.21%-14.51B-11.82%-9.28B-250.00%-441M-19.11%-4.16B
Other operating cash inflow (outflow) -100.00%-2M1M001M-1M0-200.00%-1M-300.00%-2M0
Operating cash flow 63.55%7.2B-108.28%-1.21B-17.83%33.32B35.00%9.01B-63.66%5.35B-23.40%4.4B8.65%14.55B1,270.55%40.55B173.42%6.68B95.67%14.73B
Investing cash flow
Net PPE purchase and sale ----65.53%-283M84.16%-2.97B-528.13%-1.21B66.35%-320M-136.88%-623M95.27%-821M-2,370.62%-18.75B24.11%-192M-373.13%-951M
Net intangibles purchase and sale ----94.99%-22M68.66%-562M81.80%-79M97.00%-26M95.69%-18M-501.37%-439M61.06%-1.79B80.00%-434M-4,033.33%-868M
Net investment product transactions ----------0--0-------------76.00%72M--0----
Net changes in other investments 81.82%-2M75.00%-1M59.79%-39M69.64%-17M75.86%-7M-450.00%-11M60.00%-4M70.06%-97M63.40%-56M-1,350.00%-29M
Investing cash flow -125.92%-1.47B75.79%-306M82.64%-3.57B-90.91%-1.3B80.12%-353M4.54%-652M92.75%-1.26B-281.85%-20.57B73.52%-682M-692.86%-1.78B
Financing cash flow
Net issuance payments of debt 33.33%-10B0.00%10B0.00%-5B--0--0-50.00%-15B-50.00%10B-150.00%-5B---5B---10B
Cash dividends paid --0-22.66%-14.16B-71.80%-18.13B--0-40.38%-6.58B--0-96.95%-11.54B-34.49%-10.55B--0-62.51%-4.69B
Net other fund-raising expenses -40.00%-7M-100.00%-6M-200.00%-18M-150.00%-5M---5M-400.00%-5M0.00%-3M0.00%-6M0.00%-2M--0
Financing cash flow 33.31%-10.01B-169.40%-4.17B-48.78%-23.15B99.90%-5M55.15%-6.59B-50.03%-15.01B-110.94%-1.55B-823.92%-15.56B-150.03%-5B-408.83%-14.69B
Net cash flow
Beginning cash position -27.31%30.66B28.14%38.15B27.13%29.77B6.47%29.74B4.89%30.64B20.10%42.17B27.13%29.77B-15.90%23.42B16.21%27.94B54.54%29.21B
Current changes in cash 61.98%-4.28B-148.35%-5.68B49.31%6.6B677.40%7.7B8.31%-1.59B-128.00%-11.25B16.25%11.74B165.97%4.42B159.38%991M-139.19%-1.73B
Effect of exchange rate changes 261.07%451M-376.02%-1.82B3.19%1.78B-16.78%704M50.43%695M71.10%-280M-52.38%659M-24.20%1.72B-19.27%846M-35.74%462M
Cash adjustments other than cash changes --1M---2M----------------------209M---1M---2M
End cash Position -12.44%26.83B-27.31%30.66B28.14%38.15B28.14%38.15B6.47%29.74B4.89%30.64B20.10%42.17B27.13%29.77B27.13%29.77B16.21%27.94B
Free cash flow 52.31%5.73B-111.36%-1.51B48.90%29.79B27.72%7.73B-61.22%5.01B-25.75%3.76B429.92%13.29B326.61%20B152.54%6.05B76.72%12.92B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP