(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 127.09%4.56B | -64.62%2.01B | -33.15%5.68B | 77.71%8.49B | -23.87%4.78B | 57.57%6.28B | -23.92%3.98B | 47.59%5.24B | -21.27%3.55B | -2.91%4.51B |
Net profit before non-cash adjustment | 113.68%3.95B | -62.36%1.85B | 8.74%4.92B | 63.35%4.52B | 2.60%2.77B | -3.82%2.7B | 0.65%2.8B | -3.53%2.79B | 7.32%2.89B | -6.53%2.69B |
Total adjustment of non-cash items | -29.26%2.68B | 232.72%3.78B | -64.60%1.14B | 0.38%3.21B | 3.03%3.2B | 2.24%3.11B | -5.03%3.04B | 87.30%3.2B | -11.41%1.71B | 8.13%1.93B |
-Depreciation and amortization | 7.80%3.11B | 4.99%2.88B | 0.40%2.75B | 0.74%2.74B | 4.99%2.72B | 1.13%2.59B | 9.83%2.56B | 17.51%2.33B | 12.68%1.98B | 10.98%1.76B |
-Reversal of impairment losses recognized in profit and loss | -97.14%5M | --175M | --0 | ---- | --153M | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 5.88%-32M | -41.67%-34M | -200.00%-24M | -700.00%-8M | -101.85%-1M | 42.11%54M | -2.56%38M | 62.50%39M | 242.86%24M | --7M |
-Disposal profit | -66.86%56M | 111.86%169M | -3,462.50%-1.43B | -135.40%-40M | 153.81%113M | -24.26%-210M | -116.67%-169M | -148.15%-78M | -93.61%162M | 3,670.42%2.54B |
-Pension and employee benefit expenses | ---857M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -32.94%395M | 465.84%589M | -130.73%-161M | 139.27%524M | -67.56%219M | 10.47%675M | -32.78%611M | 297.61%909M | 80.62%-460M | -982.16%-2.37B |
Changes in working capital | 42.85%-2.07B | -868.98%-3.62B | -149.47%-374M | 163.42%756M | -353.08%-1.19B | 125.32%471M | -148.00%-1.86B | 28.44%-750M | -795.73%-1.05B | -431.82%-117M |
-Change in receivables | 50.98%-498M | -68.77%-1.02B | -610.17%-602M | 110.32%118M | -663.05%-1.14B | 125.34%203M | -142.73%-801M | -117.11%-330M | 76.86%-152M | -1,427.91%-657M |
-Change in inventory | 60.37%-996M | -111.00%-2.51B | -675.36%-1.19B | -62.64%207M | 476.87%554M | 81.01%-147M | -34.61%-774M | 15.07%-575M | -13.59%-677M | -6.81%-596M |
-Change in payables | 219.25%192M | -112.46%-161M | 728.21%1.29B | 123.53%156M | -216.32%-663M | 1,082.76%570M | -157.43%-58M | 132.79%101M | -129.56%-308M | 246.18%1.04B |
-Provision for loans, leases and other losses | -1,265.15%-769M | -48.03%66M | -53.82%127M | 358.33%275M | 138.71%60M | 31.72%-155M | -520.37%-227M | -39.33%54M | -5.32%89M | -66.19%94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -28.24%-218M | 3.41%-170M | 33.58%-176M | 31.52%-265M | 7.86%-387M | 18.60%-420M | 29.02%-516M | -169.26%-727M | -190.32%-270M | 5.10%-93M |
Interest received (cash flow from operating activities) | 31.00%131M | 4.17%100M | -15.04%96M | -27.10%113M | -26.54%155M | 21.26%211M | 89.13%174M | 10.84%92M | -4.60%83M | 17.57%87M |
Tax refund paid | 45.01%-859M | -16.65%-1.56B | -39.33%-1.34B | 17.23%-961M | -2.65%-1.16B | 10.66%-1.13B | -40.35%-1.27B | -51.34%-902M | 9.01%-596M | 28.34%-655M |
Other operating cash inflow (outflow) | -100.00%-2M | -1M | 0 | 102.17%1M | -46M | 0 | 0 | 0.00%-1M | -1M | 0 |
Operating cash flow | 863.20%3.61B | -91.19%375M | -42.31%4.26B | 120.99%7.38B | -32.35%3.34B | 107.83%4.94B | -35.76%2.38B | 33.80%3.7B | -28.12%2.76B | 3.84%3.84B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -42.25%-2.99B | -8.41%-2.1B | 3.82%-1.94B | 29.51%-2.02B | -59.96%-2.86B | 28.79%-1.79B | -15.34%-2.51B | 35.27%-2.18B | 62.45%-3.36B | -82.24%-8.96B |
Net intangibles purchase and sale | 79.10%-209M | -109.64%-1B | -140.91%-477M | -1,550.00%-198M | -9.09%-12M | -1,000.00%-11M | 96.30%-1M | 50.91%-27M | 20.29%-55M | -3,350.00%-69M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---179M | ---- | ---- | ---- | ---- |
Net investment product transactions | -96.75%4M | -92.14%123M | 4,244.44%1.56B | -88.39%36M | 1,168.97%310M | 47.27%-29M | 94.34%-55M | -19,320.00%-971M | -25.00%-5M | 99.50%-4M |
Dividends received (cash flow from investment activities) | --0 | -18.75%13M | -82.02%16M | 187.10%89M | --31M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -97.53%2M | 189.29%81M | 500.00%28M | -107.53%-7M | 30.99%93M | -44.09%71M | 434.21%127M | -101.33%-38M | 5,698.04%2.86B | -325.00%-51M |
Investing cash flow | -10.68%-3.19B | -257.05%-2.89B | 61.45%-808M | 14.03%-2.1B | -25.93%-2.44B | 20.66%-1.94B | 24.06%-2.44B | -465.67%-3.21B | 93.75%-568M | -58.29%-9.08B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -41.86%457M | 163.80%786M | -171.37%-1.23B | 76.33%-454M | -13.83%-1.92B | 32.36%-1.69B | -239.63%-2.49B | 414.64%1.78B | -115.18%-567M | 44.25%3.74B |
Increase or decrease of lease financing | -5.13%-123M | 1.68%-117M | 13.77%-119M | 9.80%-138M | -3.38%-153M | -57.45%-148M | 36.91%-94M | -5.67%-149M | -4.44%-141M | 1.46%-135M |
Cash dividends paid | 13.73%-622M | 0.00%-721M | -69.25%-721M | -18.33%-426M | -10.09%-360M | -10.85%-327M | -12.60%-295M | -14.41%-262M | -16.84%-229M | 0.00%-196M |
Cash dividends for minorities | -200.00%-3M | 50.00%-1M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 66.67%-2M | 25.00%-6M | -100.00%-8M | 20.00%-4M | 44.44%-5M |
Net other fund-raising expenses | ---1M | ---- | -100.28%-1M | -49.07%357M | 2,102.86%701M | -102.58%-35M | 136.65%1.36B | 28,750.00%573M | -100.21%-2M | 47,800.00%954M |
Financing cash flow | -450.94%-292M | 97.45%-53M | -212.97%-2.08B | 61.72%-663M | 21.17%-1.73B | -43.59%-2.2B | -178.95%-1.53B | 305.51%1.94B | -121.66%-943M | 93.86%4.35B |
Net cash flow | ||||||||||
Beginning cash position | -19.11%8.23B | 15.87%10.17B | 104.33%8.78B | -13.55%4.3B | 18.45%4.97B | -26.87%4.19B | 69.32%5.74B | 54.59%3.39B | 4.48%2.19B | 18.68%2.1B |
Current changes in cash | 104.96%127M | -286.54%-2.56B | -70.26%1.37B | 655.96%4.62B | -203.49%-831M | 150.34%803M | -165.85%-1.6B | 93.45%2.42B | 241.79%1.25B | -518.48%-883M |
Effect of exchange rate changes | -26.61%455M | 3,163.16%620M | 113.77%19M | -186.79%-138M | 667.86%159M | -150.91%-28M | 174.32%55M | -32.14%-74M | -123.83%-56M | 97.48%235M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | --742M |
End cash Position | 7.09%8.81B | -19.11%8.23B | 15.87%10.17B | 104.33%8.78B | -13.55%4.3B | 18.45%4.97B | -26.87%4.19B | 69.32%5.74B | 54.59%3.39B | 4.48%2.19B |
Free cash flow | 115.11%412M | -260.41%-2.73B | -66.87%1.7B | 998.93%5.13B | -85.11%467M | 2,389.78%3.14B | -109.18%-137M | 327.94%1.49B | 87.36%-655M | -326.50%-5.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data