Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -65.00%4.72B | 60.38%13.49B | 93.67%8.41B | -17.56%4.34B | 0.58%5.27B | 13.05%5.24B | 15.48%4.63B | -7.38%4.01B | 48.67%4.33B | -10.80%2.91B |
Net profit before non-cash adjustment | -67.37%3.08B | 7.82%9.45B | 186.55%8.77B | -4.03%3.06B | -0.28%3.19B | -21.11%3.2B | 55.34%4.05B | 34.51%2.61B | -22.73%1.94B | 115.01%2.51B |
Total adjustment of non-cash items | 41.92%2.4B | -39.41%1.69B | 34.48%2.79B | 0.97%2.07B | 36.34%2.05B | -13.09%1.51B | 10.16%1.73B | 13.22%1.57B | -6.36%1.39B | -7.02%1.48B |
-Depreciation and amortization | 4.93%2.79B | 6.59%2.66B | 10.69%2.49B | 9.45%2.25B | 22.12%2.06B | 0.13%1.69B | 1.48%1.68B | 0.02%1.66B | 15.08%1.66B | -0.84%1.44B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --316.35M | ---- | ---- | ---- |
-Share of associates | ---- | ---- | -71.87%-22.23M | -685.56%-12.94M | 16.88%2.21M | -65.64%1.89M | 15.40%5.5M | 1,391.60%4.77M | 93.28%-369K | -125.26%-5.49M |
-Disposal profit | 240.45%42.95M | 156.89%12.62M | -1,032.58%-22.18M | 98.46%-1.96M | 65.29%-127.14M | -318.60%-366.25M | -2,252.93%-87.5M | 101.11%4.06M | -1,724.92%-366.14M | 215.22%22.53M |
-Net exchange gains and losses | 37.04%-288.35M | -19.05%-457.97M | -502.86%-384.68M | -212.93%-63.81M | -50.40%56.5M | 9,912.66%113.93M | -101.56%-1.16M | -80.37%74.6M | 208.30%380.13M | 31.89%-350.98M |
-Other non-cash items | 72.14%-145.71M | -172.20%-523.1M | 822.26%724.47M | -257.03%-100.31M | -10.37%63.88M | 138.93%71.27M | -8.48%-183.1M | 40.24%-168.78M | -174.93%-282.42M | -36.61%376.92M |
Changes in working capital | -132.46%-761.54M | 174.60%2.35B | -297.75%-3.15B | -3,125.56%-790.7M | -95.11%26.13M | 146.34%534.27M | -576.46%-1.15B | -117.01%-170.42M | 192.74%1B | -315.11%-1.08B |
-Change in receivables | -109.99%-236.67M | 192.35%2.37B | -764.73%-2.56B | 45.53%-296.55M | -140.96%-544.46M | 236.55%1.33B | -681.51%-973.35M | -109.14%-124.55M | 217.79%1.36B | -645.41%-1.16B |
-Change in inventory | -9.38%237.67M | 114.29%262.26M | -287.90%-1.84B | -26,313.35%-473.15M | 100.88%1.81M | -1,000.82%-205.82M | 90.55%-18.7M | 56.68%-197.83M | -2,700.26%-456.64M | -105.25%-16.31M |
-Change in payables | 110.29%38.88M | -156.91%-377.97M | 811.91%664.13M | -80.72%72.83M | 185.11%377.8M | -84.90%-443.88M | -243.75%-240.06M | 3.79%167M | 50.30%160.91M | -27.24%107.06M |
-Provision for loans, leases and other losses | -666.23%-719.61M | -79.22%127.09M | 1,037.52%611.62M | -149.34%-65.24M | 173.22%132.21M | -385.99%-180.56M | 742.35%63.13M | 133.23%7.5M | -329.74%-22.55M | 270.17%9.82M |
-Changes in other current assets | -145.55%-81.81M | -58.11%-33.32M | 26.30%-21.07M | -148.64%-28.59M | 66.05%58.78M | 119.09%35.4M | 171.70%16.16M | 47.48%-22.54M | -80.73%-42.91M | 86.08%-23.74M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.81%-233.9M | -144.91%-163.78M | 9.34%-66.87M | -4.32%-73.76M | -3.77%-70.7M | -70.07%-68.13M | -13.61%-40.06M | 32.10%-35.26M | 51.64%-51.93M | 35.77%-107.38M |
Interest received (cash flow from operating activities) | 165.56%81.92M | 53.56%30.85M | 25.47%20.09M | -43.61%16.01M | -35.94%28.39M | 32.14%44.32M | 3.16%33.54M | -8.98%32.52M | -26.09%35.72M | 4.35%48.33M |
Tax refund paid | 46.63%-1.34B | -245.56%-2.51B | -29.55%-725.6M | -3.28%-560.08M | 41.99%-542.27M | -132.21%-934.87M | 25.41%-402.59M | -14.04%-539.76M | -33.82%-473.3M | -95.28%-353.69M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 99.99%-1K | -619,650.00%-12.4M | 100.00%-2K | -300.27%-320.72M | 55.61%-80.13M |
Operating cash flow | -70.21%3.23B | 42.02%10.85B | 105.06%7.64B | -20.47%3.72B | 9.45%4.68B | 1.60%4.28B | 21.39%4.21B | -1.47%3.47B | 45.47%3.52B | -13.04%2.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.35%-4.5B | -82.28%-4.23B | -1.85%-2.32B | -32.05%-2.28B | -8.57%-1.72B | 0.43%-1.59B | -17.62%-1.59B | 42.75%-1.36B | -62.57%-2.37B | -38.51%-1.46B |
Net investment product transactions | 206.03%505.6M | -339.58%-476.86M | 898.39%199.04M | -110.09%-24.93M | -57.50%247.19M | 204.90%581.67M | 132.53%190.77M | -85.98%82.04M | 745.59%585.11M | -126.21%-90.63M |
Advance cash and loans provided to other parties | -42.93%-29.43M | -99.16%-20.59M | 60.35%-10.34M | ---26.08M | ---- | ---900K | ---- | 98.59%-900K | -0.00%-63.67M | ---63.67M |
Net changes in other investments | -50.92%-201.68M | 12.86%-133.64M | -523.07%-153.36M | -33.10%-24.61M | 72.25%-18.49M | -3.31%-66.65M | -200.36%-64.51M | -689.73%-21.48M | 120.96%3.64M | -104.42%-17.38M |
Investing cash flow | 13.11%-4.22B | -112.73%-4.86B | 2.93%-2.28B | -57.30%-2.35B | -39.25%-1.5B | 26.87%-1.07B | -13.30%-1.47B | 29.68%-1.3B | -13.20%-1.84B | -133.07%-1.63B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -422.62%-580.72M | 200.00%180M | 217.26%60M | 88.79%-51.17M | -2,238.04%-456.39M | 97.93%-19.52M | -2,855.19%-944.12M | 95.75%-31.95M | -17.16%-750.9M | 30.34%-640.94M |
Net common stock issuance | 4.20%-668.78M | -40.04%-698.09M | -361,132.61%-498.5M | 99.98%-138K | 39.76%-574.61M | -240.05%-953.85M | 213.53%681.1M | -19.96%-599.94M | ---500.11M | ---- |
Increase or decrease of lease financing | 4.17%-387.04M | 6.61%-403.89M | 12.66%-432.47M | -40.73%-495.18M | -18.86%-351.86M | -4.64%-296.02M | -192.00%-282.88M | 197.61%307.49M | 41.20%-315.02M | -161.28%-535.72M |
Cash dividends paid | 26.21%-1.8B | -172.40%-2.43B | -9.98%-893.43M | -16.80%-812.32M | 22.68%-695.46M | -65.33%-899.52M | -61.41%-544.08M | 3.30%-337.07M | -202.38%-348.58M | ---115.28M |
Cash dividends for minorities | ---- | ---- | ---9.99M | --0 | ---8.33M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | -120.66%-25K | -49.16%121K | 100.23%238K | -5,182,300.00%-103.65M | -100.03%-2K | 117.58%6.99M | 160,800.00%3.21M |
Financing cash flow | -2.28%-3.43B | -89.12%-3.36B | -30.58%-1.77B | 34.88%-1.36B | 3.79%-2.09B | -81.68%-2.17B | -80.45%-1.19B | 65.32%-661.48M | -48.02%-1.91B | -14.54%-1.29B |
Net cash flow | ||||||||||
Beginning cash position | 23.51%16.73B | 43.39%13.55B | 2.04%9.45B | 11.31%9.26B | 15.72%8.32B | 25.60%7.19B | 36.28%5.72B | -9.05%4.2B | -5.21%4.62B | 28.34%4.87B |
Current changes in cash | -267.97%-4.42B | -26.44%2.63B | 27,293.47%3.58B | -98.81%13.07M | 6.27%1.1B | -33.11%1.04B | 2.48%1.55B | 756.12%1.51B | 53.66%-230.31M | -151.81%-497.05M |
Effect of exchange rate changes | 37.46%760.17M | 6.15%553.02M | 195.59%520.98M | 209.96%176.25M | -270.13%-160.29M | 213.01%94.22M | -757.43%-83.37M | 106.75%12.68M | -177.16%-187.8M | 108.99%243.39M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | 200.00%1K | ---1K | ---- | -200.00%-2K | 200.00%2K | ---2K | ---- |
End cash Position | -21.89%13.07B | 23.51%16.73B | 43.39%13.55B | 2.04%9.45B | 11.31%9.26B | 15.72%8.32B | 25.60%7.19B | 36.28%5.72B | -9.05%4.2B | -5.21%4.62B |
Free cash flow | -119.32%-1.28B | 24.45%6.61B | 267.11%5.31B | -50.98%1.45B | 10.30%2.95B | 9.52%2.68B | 16.89%2.44B | 84.23%2.09B | 21.81%1.13B | 66.59%931.5M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |