MY Stock MarketDetailed Quotes

6947 CDB

Watchlist
  • 3.570
  • +0.110+3.18%
15min DelayMarket Closed Feb 26 16:52 CST
41.88BMarket Cap30.51P/E (TTM)

CDB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
-0.02%12.68B
0.04%3.28B
0.71%3.13B
-0.54%3.11B
-0.82%3.15B
87.24%12.68B
50.16%3.27B
102.65%3.1B
102.92%3.12B
108.99%3.18B
Cost of revenue
7.09%3.02B
1.47%814.26M
13.64%721.71M
13.55%730.79M
61.08%2.82B
802.48M
635.09M
643.59M
Gross profit
-2.05%9.66B
-0.43%2.46B
-2.61%2.4B
-4.19%2.38B
96.34%9.87B
2.47B
2.47B
2.48B
Operating expense
-0.06%5.81B
26.68%1.55B
-6.27%1.36B
-12.62%1.38B
-16.11%768.79M
135.96%5.81B
-21.19%1.22B
374.99%1.46B
410.61%1.58B
208.15%916.42M
Staff costs
2.13%916.76M
-45.29%134.64M
-4.50%205.08M
2.03%223.04M
----
185.60%897.65M
--246.11M
--214.73M
--218.61M
----
Selling and administrative expenses
-6.69%670.21M
-10.73%164.85M
-2.63%161.54M
-11.38%173.72M
----
80.29%718.26M
--184.65M
--165.91M
--196.03M
----
-Selling and marketing expense
-6.69%670.21M
-10.73%164.85M
-2.63%161.54M
-11.38%173.72M
----
80.29%718.26M
--184.65M
--165.91M
--196.03M
----
Depreciation and amortization
1.03%3.26B
83.37%1B
-14.71%743.44M
-16.27%750.58M
-16.11%768.79M
131.03%3.23B
12.53%545.69M
184.33%871.66M
189.84%896.38M
208.15%916.42M
-Depreciation
0.71%3.02B
93.78%940.3M
-16.58%685.42M
-18.92%680.42M
-16.11%768.79M
130.36%3B
25.27%485.23M
168.02%821.63M
171.33%839.14M
208.15%916.42M
-Amortization
5.20%246.3M
-0.20%60.34M
15.98%58.02M
22.59%70.16M
----
139.88%234.13M
--60.46M
--50.03M
--57.23M
----
Rent and land expenses
15.83%332.96M
66.08%92.82M
119.82%86.73M
-14.60%80.01M
----
175.09%287.45M
--55.89M
--39.46M
--93.68M
----
Other operating expenses
-7.91%622.55M
-18.60%153.23M
2.24%168.08M
-12.60%152.48M
----
174.03%676.01M
--188.24M
--164.39M
--174.46M
----
Operating profit
-4.90%3.86B
-26.85%915.61M
2.64%1.04B
10.60%995.32M
5.37%2.39B
58.27%4.06B
212.11%1.25B
-17.32%1.01B
-26.81%899.92M
84.91%2.26B
Net non-operating interest income (expenses)
-10.81%-597.28M
-21.93%-152.77M
-11.34%-151.84M
-5.31%-143.36M
6.08%-132.61M
-142.12%-538.99M
-123.35%-125.3M
-172.13%-136.37M
-122.10%-136.13M
-156.19%-141.19M
Non-operating interest income
-85.56%12.84M
-84.26%3.27M
-84.86%3.57M
-89.18%2.6M
-2.09%20.11M
160.80%88.89M
44.32%20.77M
234.57%23.57M
286.51%24.01M
219.08%20.54M
Non-operating interest expense
-2.83%610.11M
6.83%156.03M
-2.84%155.4M
-8.86%145.96M
-5.57%152.71M
144.60%627.87M
107.22%146.06M
179.83%159.95M
137.23%160.14M
162.76%161.73M
Net investment income
-87.95%1.92M
1,971.40%15.96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
2K
0
Income from associates and other participating interests
-84.23%4.89M
-15.70%6.16M
-192.87%-12.43M
197.98%8.54M
-64.87%2.63M
31.04M
7.31M
13.39M
2.87M
7.48M
Special income (charges)
-217.2M
-217.2M
0
0
Less:Impairment of capital assets
--217.2M
--217.2M
----
----
----
--0
--0
----
----
----
Other non-operating income (expenses)
3.99%-1.31B
18.28%-370.77M
15.33%-269.08M
-14.02%-340.22M
-8.56%-1.83B
-38.85%-1.37B
-133.02%-453.73M
59.35%-317.79M
62.57%-298.37M
-116.22%-1.69B
Income before tax
-20.44%1.74B
-73.38%181.03M
5.97%606.56M
11.10%520.28M
-7.18%427.25M
64.03%2.18B
218.67%680.03M
50.72%572.37M
29.34%468.28M
22.95%460.3M
Income tax
-43.58%346.44M
-91.79%19.76M
46.20%166.06M
-13.26%104.44M
-59.72%56.19M
27.56%614.05M
180.16%240.57M
-1.47%113.58M
-15.21%120.4M
0.92%139.5M
Net income
-11.38%1.39B
-63.30%161.27M
-3.99%440.5M
19.54%415.84M
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
Net income continuous operations
-11.38%1.39B
-63.30%161.27M
-3.99%440.5M
19.54%415.84M
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
Noncontrolling interests
-16.67%12.19M
-1.88%4.24M
14.76%3.52M
125.04%9.82M
-287.22%-5.39M
8,405.81%14.63M
2,409.88%4.32M
3.07M
4.37M
2.88M
Net income attributable to the company
-11.33%1.38B
-63.91%157.04M
-4.11%436.98M
18.20%406.02M
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-11.33%1.38B
-63.91%157.04M
-4.11%436.98M
18.20%406.02M
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
Gross dividend payment
Basic earnings per share
-11.34%0.1173
-63.88%0.0134
-4.12%0.0372
18.09%0.0346
18.45%0.0321
27.21%0.1323
228.32%0.0371
14.12%0.0388
3.53%0.0293
-10.86%0.0271
Diluted earnings per share
-11.34%0.1173
-63.88%0.0134
-4.12%0.0372
18.09%0.0346
18.45%0.0321
27.21%0.1323
241.75%0.0371
14.12%0.0388
3.53%0.0293
-10.86%0.0271
Dividend per share
10.16%0.141
9.09%0.036
9.38%0.035
9.38%0.035
12.90%0.035
-1.54%0.128
-2.94%0.033
14.29%0.032
10.34%0.032
-20.51%0.031
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue -0.02%12.68B0.04%3.28B0.71%3.13B-0.54%3.11B-0.82%3.15B87.24%12.68B50.16%3.27B102.65%3.1B102.92%3.12B108.99%3.18B
Cost of revenue 7.09%3.02B1.47%814.26M13.64%721.71M13.55%730.79M61.08%2.82B802.48M635.09M643.59M
Gross profit -2.05%9.66B-0.43%2.46B-2.61%2.4B-4.19%2.38B96.34%9.87B2.47B2.47B2.48B
Operating expense -0.06%5.81B26.68%1.55B-6.27%1.36B-12.62%1.38B-16.11%768.79M135.96%5.81B-21.19%1.22B374.99%1.46B410.61%1.58B208.15%916.42M
Staff costs 2.13%916.76M-45.29%134.64M-4.50%205.08M2.03%223.04M----185.60%897.65M--246.11M--214.73M--218.61M----
Selling and administrative expenses -6.69%670.21M-10.73%164.85M-2.63%161.54M-11.38%173.72M----80.29%718.26M--184.65M--165.91M--196.03M----
-Selling and marketing expense -6.69%670.21M-10.73%164.85M-2.63%161.54M-11.38%173.72M----80.29%718.26M--184.65M--165.91M--196.03M----
Depreciation and amortization 1.03%3.26B83.37%1B-14.71%743.44M-16.27%750.58M-16.11%768.79M131.03%3.23B12.53%545.69M184.33%871.66M189.84%896.38M208.15%916.42M
-Depreciation 0.71%3.02B93.78%940.3M-16.58%685.42M-18.92%680.42M-16.11%768.79M130.36%3B25.27%485.23M168.02%821.63M171.33%839.14M208.15%916.42M
-Amortization 5.20%246.3M-0.20%60.34M15.98%58.02M22.59%70.16M----139.88%234.13M--60.46M--50.03M--57.23M----
Rent and land expenses 15.83%332.96M66.08%92.82M119.82%86.73M-14.60%80.01M----175.09%287.45M--55.89M--39.46M--93.68M----
Other operating expenses -7.91%622.55M-18.60%153.23M2.24%168.08M-12.60%152.48M----174.03%676.01M--188.24M--164.39M--174.46M----
Operating profit -4.90%3.86B-26.85%915.61M2.64%1.04B10.60%995.32M5.37%2.39B58.27%4.06B212.11%1.25B-17.32%1.01B-26.81%899.92M84.91%2.26B
Net non-operating interest income (expenses) -10.81%-597.28M-21.93%-152.77M-11.34%-151.84M-5.31%-143.36M6.08%-132.61M-142.12%-538.99M-123.35%-125.3M-172.13%-136.37M-122.10%-136.13M-156.19%-141.19M
Non-operating interest income -85.56%12.84M-84.26%3.27M-84.86%3.57M-89.18%2.6M-2.09%20.11M160.80%88.89M44.32%20.77M234.57%23.57M286.51%24.01M219.08%20.54M
Non-operating interest expense -2.83%610.11M6.83%156.03M-2.84%155.4M-8.86%145.96M-5.57%152.71M144.60%627.87M107.22%146.06M179.83%159.95M137.23%160.14M162.76%161.73M
Net investment income -87.95%1.92M1,971.40%15.96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 2K0
Income from associates and other participating interests -84.23%4.89M-15.70%6.16M-192.87%-12.43M197.98%8.54M-64.87%2.63M31.04M7.31M13.39M2.87M7.48M
Special income (charges) -217.2M-217.2M00
Less:Impairment of capital assets --217.2M--217.2M--------------0--0------------
Other non-operating income (expenses) 3.99%-1.31B18.28%-370.77M15.33%-269.08M-14.02%-340.22M-8.56%-1.83B-38.85%-1.37B-133.02%-453.73M59.35%-317.79M62.57%-298.37M-116.22%-1.69B
Income before tax -20.44%1.74B-73.38%181.03M5.97%606.56M11.10%520.28M-7.18%427.25M64.03%2.18B218.67%680.03M50.72%572.37M29.34%468.28M22.95%460.3M
Income tax -43.58%346.44M-91.79%19.76M46.20%166.06M-13.26%104.44M-59.72%56.19M27.56%614.05M180.16%240.57M-1.47%113.58M-15.21%120.4M0.92%139.5M
Net income -11.38%1.39B-63.30%161.27M-3.99%440.5M19.54%415.84M15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M
Net income continuous operations -11.38%1.39B-63.30%161.27M-3.99%440.5M19.54%415.84M15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M
Noncontrolling interests -16.67%12.19M-1.88%4.24M14.76%3.52M125.04%9.82M-287.22%-5.39M8,405.81%14.63M2,409.88%4.32M3.07M4.37M2.88M
Net income attributable to the company -11.33%1.38B-63.91%157.04M-4.11%436.98M18.20%406.02M18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -11.33%1.38B-63.91%157.04M-4.11%436.98M18.20%406.02M18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M
Gross dividend payment
Basic earnings per share -11.34%0.1173-63.88%0.0134-4.12%0.037218.09%0.034618.45%0.032127.21%0.1323228.32%0.037114.12%0.03883.53%0.0293-10.86%0.0271
Diluted earnings per share -11.34%0.1173-63.88%0.0134-4.12%0.037218.09%0.034618.45%0.032127.21%0.1323241.75%0.037114.12%0.03883.53%0.0293-10.86%0.0271
Dividend per share 10.16%0.1419.09%0.0369.38%0.0359.38%0.03512.90%0.035-1.54%0.128-2.94%0.03314.29%0.03210.34%0.032-20.51%0.031
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.