MY Stock MarketDetailed Quotes

6947 CDB

Watchlist
  • 3.600
  • -0.080-2.17%
15min DelayNot Open Jul 16 16:57 CST
42.23BMarket Cap26.28P/E (TTM)

CDB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
-0.82%3.15B
87.24%12.68B
50.16%3.27B
102.65%3.1B
102.92%3.12B
108.99%3.18B
6.91%6.77B
37.80%2.18B
-3.31%1.53B
-4.92%1.54B
Cost of revenue
61.08%2.82B
-0.30%1.75B
Gross profit
96.34%9.87B
9.67%5.02B
Operating expense
-16.11%768.79M
135.96%5.81B
101.77%3.13B
184.33%871.66M
189.84%896.38M
208.15%916.42M
16.90%2.46B
34.61%1.55B
-4.69%306.56M
-4.76%309.27M
Staff costs
----
185.60%897.65M
----
----
----
----
28.51%314.3M
----
----
----
Selling and administrative expenses
----
80.29%718.26M
----
----
----
----
5.77%398.4M
----
----
----
-Selling and marketing expense
----
80.29%718.26M
----
----
----
----
5.77%398.4M
----
----
----
Depreciation and amortization
-16.11%768.79M
131.03%3.23B
12.53%545.69M
184.33%871.66M
189.84%896.38M
208.15%916.42M
10.66%1.4B
57.46%484.94M
-4.69%306.56M
-4.76%309.27M
-Depreciation
-16.11%768.79M
130.36%3B
-19.56%311.56M
184.33%871.66M
189.84%896.38M
208.15%916.42M
10.19%1.3B
72.29%387.34M
-4.69%306.56M
-4.76%309.27M
-Amortization
----
139.88%234.13M
----
----
----
----
17.36%97.6M
----
----
----
Rent and land expenses
----
175.09%287.45M
----
----
----
----
82.51%104.49M
----
----
----
Other operating expenses
----
174.03%676.01M
----
----
----
----
50.35%246.69M
----
----
----
Operating profit
5.37%2.39B
58.27%4.06B
-138.85%-2.67B
82.21%2.23B
81.06%2.23B
84.91%2.26B
3.51%2.56B
15.53%-1.12B
-2.96%1.23B
-4.96%1.23B
Net non-operating interest income (expenses)
6.08%-132.61M
-144.19%-543.6M
-131.58%-129.91M
-172.13%-136.37M
-122.10%-136.13M
-156.19%-141.19M
-23.90%-222.62M
-199.12%-56.1M
-9.05%-50.11M
-32.77%-61.29M
Non-operating interest income
-2.09%20.11M
160.80%88.89M
44.32%20.77M
234.57%23.57M
286.51%24.01M
219.08%20.54M
11.59%34.08M
95.30%14.39M
-12.80%7.05M
-14.52%6.21M
Non-operating interest expense
-5.57%152.71M
146.39%632.49M
113.76%150.67M
179.83%159.95M
137.23%160.14M
162.76%161.73M
22.11%256.7M
169.84%70.49M
5.78%57.16M
26.34%67.51M
Net investment income
-87.95%1.92M
470.50%3.58M
-777.30%-2.86M
1,971.40%15.96M
66.33%-966K
-107.23%-326K
Gain(Loss) on financial instruments designated as cash flow hedges
117.83%4.61M
26.86%-25.87M
Gain(Loss) on derecognition of available-for-sale financial assets
2K
-42K
1K
0
0
0
Income from associates and other participating interests
-64.87%2.63M
31.04M
7.31M
13.39M
2.87M
7.48M
0
0
0
0
Special income (charges)
103.66%464K
301.79%17.74M
-449.03%-12.69M
-6,223.74%-8.79M
Less:Impairment of capital assets
----
----
----
-103.65%-463K
-276.12%-15.94M
----
----
----
425.60%12.69M
4,589.64%9.05M
Less:Other special charges
----
----
----
---1K
-588.12%-1.8M
----
----
----
----
-383.33%-261K
Other non-operating income (expenses)
-8.56%-1.83B
-38.85%-1.37B
154.64%3.5B
-97.16%-1.54B
-105.69%-1.64B
-116.22%-1.69B
-32.00%-984.65M
-21.00%1.37B
1.43%-781.8M
9.33%-797.15M
Income before tax
-7.18%427.25M
64.03%2.18B
218.67%680.03M
50.72%572.37M
29.34%468.28M
22.95%460.3M
-12.23%1.33B
-41.55%213.4M
-9.25%379.76M
-2.87%362.04M
Income tax
-59.72%56.19M
27.56%614.05M
180.16%240.57M
-1.47%113.58M
-15.21%120.4M
0.92%139.5M
36.45%481.38M
41.79%85.87M
9.10%115.28M
52.96%142M
Net income
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
-27.01%848.21M
-58.12%127.53M
-15.45%264.48M
-21.39%220.04M
Net income continuous operations
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
-27.01%848.21M
-58.12%127.53M
-15.45%264.48M
-21.39%220.04M
Noncontrolling interests
-287.22%-5.39M
8,405.81%14.63M
2,409.88%4.32M
3.07M
4.37M
2.88M
172K
172K
0
0
Net income attributable to the company
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
-27.03%848.03M
-58.18%127.36M
-15.45%264.48M
-21.39%220.04M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
-27.03%848.03M
-58.18%127.36M
-15.45%264.48M
-21.39%220.04M
Gross dividend payment
Basic earnings per share
18.45%0.0321
26.92%0.132
225.66%0.0368
14.12%0.0388
3.53%0.0293
-10.86%0.0271
-30.20%0.104
-70.80%0.0113
-15.42%0.034
-21.39%0.0283
Diluted earnings per share
18.45%0.0321
26.92%0.132
238.98%0.0368
14.12%0.0388
3.53%0.0293
-10.86%0.0271
-30.20%0.104
-71.95%0.0109
-15.42%0.034
-21.39%0.0283
Dividend per share
12.90%0.035
-1.54%0.128
-2.94%0.033
14.29%0.032
10.34%0.032
-20.51%0.031
-10.96%0.13
-15.00%0.034
-22.22%0.028
-14.71%0.029
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue -0.82%3.15B87.24%12.68B50.16%3.27B102.65%3.1B102.92%3.12B108.99%3.18B6.91%6.77B37.80%2.18B-3.31%1.53B-4.92%1.54B
Cost of revenue 61.08%2.82B-0.30%1.75B
Gross profit 96.34%9.87B9.67%5.02B
Operating expense -16.11%768.79M135.96%5.81B101.77%3.13B184.33%871.66M189.84%896.38M208.15%916.42M16.90%2.46B34.61%1.55B-4.69%306.56M-4.76%309.27M
Staff costs ----185.60%897.65M----------------28.51%314.3M------------
Selling and administrative expenses ----80.29%718.26M----------------5.77%398.4M------------
-Selling and marketing expense ----80.29%718.26M----------------5.77%398.4M------------
Depreciation and amortization -16.11%768.79M131.03%3.23B12.53%545.69M184.33%871.66M189.84%896.38M208.15%916.42M10.66%1.4B57.46%484.94M-4.69%306.56M-4.76%309.27M
-Depreciation -16.11%768.79M130.36%3B-19.56%311.56M184.33%871.66M189.84%896.38M208.15%916.42M10.19%1.3B72.29%387.34M-4.69%306.56M-4.76%309.27M
-Amortization ----139.88%234.13M----------------17.36%97.6M------------
Rent and land expenses ----175.09%287.45M----------------82.51%104.49M------------
Other operating expenses ----174.03%676.01M----------------50.35%246.69M------------
Operating profit 5.37%2.39B58.27%4.06B-138.85%-2.67B82.21%2.23B81.06%2.23B84.91%2.26B3.51%2.56B15.53%-1.12B-2.96%1.23B-4.96%1.23B
Net non-operating interest income (expenses) 6.08%-132.61M-144.19%-543.6M-131.58%-129.91M-172.13%-136.37M-122.10%-136.13M-156.19%-141.19M-23.90%-222.62M-199.12%-56.1M-9.05%-50.11M-32.77%-61.29M
Non-operating interest income -2.09%20.11M160.80%88.89M44.32%20.77M234.57%23.57M286.51%24.01M219.08%20.54M11.59%34.08M95.30%14.39M-12.80%7.05M-14.52%6.21M
Non-operating interest expense -5.57%152.71M146.39%632.49M113.76%150.67M179.83%159.95M137.23%160.14M162.76%161.73M22.11%256.7M169.84%70.49M5.78%57.16M26.34%67.51M
Net investment income -87.95%1.92M470.50%3.58M-777.30%-2.86M1,971.40%15.96M66.33%-966K-107.23%-326K
Gain(Loss) on financial instruments designated as cash flow hedges 117.83%4.61M26.86%-25.87M
Gain(Loss) on derecognition of available-for-sale financial assets 2K-42K1K000
Income from associates and other participating interests -64.87%2.63M31.04M7.31M13.39M2.87M7.48M0000
Special income (charges) 103.66%464K301.79%17.74M-449.03%-12.69M-6,223.74%-8.79M
Less:Impairment of capital assets -------------103.65%-463K-276.12%-15.94M------------425.60%12.69M4,589.64%9.05M
Less:Other special charges ---------------1K-588.12%-1.8M-----------------383.33%-261K
Other non-operating income (expenses) -8.56%-1.83B-38.85%-1.37B154.64%3.5B-97.16%-1.54B-105.69%-1.64B-116.22%-1.69B-32.00%-984.65M-21.00%1.37B1.43%-781.8M9.33%-797.15M
Income before tax -7.18%427.25M64.03%2.18B218.67%680.03M50.72%572.37M29.34%468.28M22.95%460.3M-12.23%1.33B-41.55%213.4M-9.25%379.76M-2.87%362.04M
Income tax -59.72%56.19M27.56%614.05M180.16%240.57M-1.47%113.58M-15.21%120.4M0.92%139.5M36.45%481.38M41.79%85.87M9.10%115.28M52.96%142M
Net income 15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M-27.01%848.21M-58.12%127.53M-15.45%264.48M-21.39%220.04M
Net income continuous operations 15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M-27.01%848.21M-58.12%127.53M-15.45%264.48M-21.39%220.04M
Noncontrolling interests -287.22%-5.39M8,405.81%14.63M2,409.88%4.32M3.07M4.37M2.88M172K172K00
Net income attributable to the company 18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M-27.03%848.03M-58.18%127.36M-15.45%264.48M-21.39%220.04M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M-27.03%848.03M-58.18%127.36M-15.45%264.48M-21.39%220.04M
Gross dividend payment
Basic earnings per share 18.45%0.032126.92%0.132225.66%0.036814.12%0.03883.53%0.0293-10.86%0.0271-30.20%0.104-70.80%0.0113-15.42%0.034-21.39%0.0283
Diluted earnings per share 18.45%0.032126.92%0.132238.98%0.036814.12%0.03883.53%0.0293-10.86%0.0271-30.20%0.104-71.95%0.0109-15.42%0.034-21.39%0.0283
Dividend per share 12.90%0.035-1.54%0.128-2.94%0.03314.29%0.03210.34%0.032-20.51%0.031-10.96%0.13-15.00%0.034-22.22%0.028-14.71%0.029
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg