MY Stock MarketDetailed Quotes

6947 CDB

Watchlist
  • 3.590
  • 0.0000.00%
15min DelayNot Open Nov 28 16:57 CST
42.12BMarket Cap25.46P/E (TTM)

CDB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
0.71%3.13B
-0.54%3.11B
-0.82%3.15B
87.24%12.68B
50.16%3.27B
102.65%3.1B
102.92%3.12B
108.99%3.18B
6.91%6.77B
37.80%2.18B
Cost of revenue
13.64%721.71M
13.55%730.79M
61.08%2.82B
802.48M
635.09M
643.59M
-0.30%1.75B
Gross profit
-2.61%2.4B
-4.19%2.38B
96.34%9.87B
2.47B
2.47B
2.48B
9.67%5.02B
Operating expense
-6.27%1.36B
-12.62%1.38B
-16.11%768.79M
135.96%5.81B
-21.19%1.22B
374.99%1.46B
410.61%1.58B
208.15%916.42M
16.90%2.46B
34.61%1.55B
Staff costs
-4.50%205.08M
2.03%223.04M
----
185.60%897.65M
--246.11M
--214.73M
--218.61M
----
28.51%314.3M
----
Selling and administrative expenses
-2.63%161.54M
-11.38%173.72M
----
80.29%718.26M
--184.65M
--165.91M
--196.03M
----
5.77%398.4M
----
-Selling and marketing expense
-2.63%161.54M
-11.38%173.72M
----
80.29%718.26M
--184.65M
--165.91M
--196.03M
----
5.77%398.4M
----
Depreciation and amortization
-14.71%743.44M
-16.27%750.58M
-16.11%768.79M
131.03%3.23B
12.53%545.69M
184.33%871.66M
189.84%896.38M
208.15%916.42M
10.66%1.4B
57.46%484.94M
-Depreciation
-16.58%685.42M
-18.92%680.42M
-16.11%768.79M
130.36%3B
25.27%485.23M
168.02%821.63M
171.33%839.14M
208.15%916.42M
10.19%1.3B
72.29%387.34M
-Amortization
15.98%58.02M
22.59%70.16M
----
139.88%234.13M
--60.46M
--50.03M
--57.23M
----
17.36%97.6M
----
Rent and land expenses
119.82%86.73M
-14.60%80.01M
----
175.09%287.45M
--55.89M
--39.46M
--93.68M
----
82.51%104.49M
----
Other operating expenses
2.24%168.08M
-12.60%152.48M
----
174.03%676.01M
--188.24M
--164.39M
--174.46M
----
50.35%246.69M
----
Operating profit
2.64%1.04B
10.60%995.32M
5.37%2.39B
58.27%4.06B
212.11%1.25B
-17.32%1.01B
-26.81%899.92M
84.91%2.26B
3.51%2.56B
15.53%-1.12B
Net non-operating interest income (expenses)
-11.34%-151.84M
-5.31%-143.36M
6.08%-132.61M
-144.19%-543.6M
-131.58%-129.91M
-172.13%-136.37M
-122.10%-136.13M
-156.19%-141.19M
-23.90%-222.62M
-199.12%-56.1M
Non-operating interest income
-84.86%3.57M
-89.18%2.6M
-2.09%20.11M
160.80%88.89M
44.32%20.77M
234.57%23.57M
286.51%24.01M
219.08%20.54M
11.59%34.08M
95.30%14.39M
Non-operating interest expense
-2.84%155.4M
-8.86%145.96M
-5.57%152.71M
146.39%632.49M
113.76%150.67M
179.83%159.95M
137.23%160.14M
162.76%161.73M
22.11%256.7M
169.84%70.49M
Net investment income
-87.95%1.92M
1,971.40%15.96M
Gain(Loss) on financial instruments designated as cash flow hedges
117.83%4.61M
26.86%-25.87M
Gain(Loss) on derecognition of available-for-sale financial assets
2K
0
Income from associates and other participating interests
-192.87%-12.43M
197.98%8.54M
-64.87%2.63M
31.04M
7.31M
13.39M
2.87M
7.48M
0
0
Special income (charges)
Other non-operating income (expenses)
15.33%-269.08M
-14.02%-340.22M
-8.56%-1.83B
-38.85%-1.37B
-133.02%-453.73M
59.35%-317.79M
62.57%-298.37M
-116.22%-1.69B
-32.00%-984.65M
-21.00%1.37B
Income before tax
5.97%606.56M
11.10%520.28M
-7.18%427.25M
64.03%2.18B
218.67%680.03M
50.72%572.37M
29.34%468.28M
22.95%460.3M
-12.23%1.33B
-41.55%213.4M
Income tax
46.20%166.06M
-13.26%104.44M
-59.72%56.19M
27.56%614.05M
180.16%240.57M
-1.47%113.58M
-15.21%120.4M
0.92%139.5M
36.45%481.38M
41.79%85.87M
Net income
-3.99%440.5M
19.54%415.84M
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
-27.01%848.21M
-58.12%127.53M
Net income continuous operations
-3.99%440.5M
19.54%415.84M
15.67%371.07M
84.74%1.57B
244.59%439.47M
73.47%458.79M
58.10%347.88M
35.85%320.8M
-27.01%848.21M
-58.12%127.53M
Noncontrolling interests
14.76%3.52M
125.04%9.82M
-287.22%-5.39M
8,405.81%14.63M
2,409.88%4.32M
3.07M
4.37M
2.88M
172K
172K
Net income attributable to the company
-4.11%436.98M
18.20%406.02M
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
-27.03%848.03M
-58.18%127.36M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-4.11%436.98M
18.20%406.02M
18.41%376.46M
83.05%1.55B
241.67%435.15M
72.31%455.72M
56.11%343.52M
34.63%317.92M
-27.03%848.03M
-58.18%127.36M
Gross dividend payment
Basic earnings per share
-4.12%0.0372
18.09%0.0346
18.45%0.0321
26.92%0.132
225.66%0.0368
14.12%0.0388
3.53%0.0293
-10.86%0.0271
-30.20%0.104
-70.80%0.0113
Diluted earnings per share
-4.12%0.0372
18.09%0.0346
18.45%0.0321
26.92%0.132
238.98%0.0368
14.12%0.0388
3.53%0.0293
-10.86%0.0271
-30.20%0.104
-71.95%0.0109
Dividend per share
9.38%0.035
9.38%0.035
12.90%0.035
-1.54%0.128
-2.94%0.033
14.29%0.032
10.34%0.032
-20.51%0.031
-10.96%0.13
-15.00%0.034
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 0.71%3.13B-0.54%3.11B-0.82%3.15B87.24%12.68B50.16%3.27B102.65%3.1B102.92%3.12B108.99%3.18B6.91%6.77B37.80%2.18B
Cost of revenue 13.64%721.71M13.55%730.79M61.08%2.82B802.48M635.09M643.59M-0.30%1.75B
Gross profit -2.61%2.4B-4.19%2.38B96.34%9.87B2.47B2.47B2.48B9.67%5.02B
Operating expense -6.27%1.36B-12.62%1.38B-16.11%768.79M135.96%5.81B-21.19%1.22B374.99%1.46B410.61%1.58B208.15%916.42M16.90%2.46B34.61%1.55B
Staff costs -4.50%205.08M2.03%223.04M----185.60%897.65M--246.11M--214.73M--218.61M----28.51%314.3M----
Selling and administrative expenses -2.63%161.54M-11.38%173.72M----80.29%718.26M--184.65M--165.91M--196.03M----5.77%398.4M----
-Selling and marketing expense -2.63%161.54M-11.38%173.72M----80.29%718.26M--184.65M--165.91M--196.03M----5.77%398.4M----
Depreciation and amortization -14.71%743.44M-16.27%750.58M-16.11%768.79M131.03%3.23B12.53%545.69M184.33%871.66M189.84%896.38M208.15%916.42M10.66%1.4B57.46%484.94M
-Depreciation -16.58%685.42M-18.92%680.42M-16.11%768.79M130.36%3B25.27%485.23M168.02%821.63M171.33%839.14M208.15%916.42M10.19%1.3B72.29%387.34M
-Amortization 15.98%58.02M22.59%70.16M----139.88%234.13M--60.46M--50.03M--57.23M----17.36%97.6M----
Rent and land expenses 119.82%86.73M-14.60%80.01M----175.09%287.45M--55.89M--39.46M--93.68M----82.51%104.49M----
Other operating expenses 2.24%168.08M-12.60%152.48M----174.03%676.01M--188.24M--164.39M--174.46M----50.35%246.69M----
Operating profit 2.64%1.04B10.60%995.32M5.37%2.39B58.27%4.06B212.11%1.25B-17.32%1.01B-26.81%899.92M84.91%2.26B3.51%2.56B15.53%-1.12B
Net non-operating interest income (expenses) -11.34%-151.84M-5.31%-143.36M6.08%-132.61M-144.19%-543.6M-131.58%-129.91M-172.13%-136.37M-122.10%-136.13M-156.19%-141.19M-23.90%-222.62M-199.12%-56.1M
Non-operating interest income -84.86%3.57M-89.18%2.6M-2.09%20.11M160.80%88.89M44.32%20.77M234.57%23.57M286.51%24.01M219.08%20.54M11.59%34.08M95.30%14.39M
Non-operating interest expense -2.84%155.4M-8.86%145.96M-5.57%152.71M146.39%632.49M113.76%150.67M179.83%159.95M137.23%160.14M162.76%161.73M22.11%256.7M169.84%70.49M
Net investment income -87.95%1.92M1,971.40%15.96M
Gain(Loss) on financial instruments designated as cash flow hedges 117.83%4.61M26.86%-25.87M
Gain(Loss) on derecognition of available-for-sale financial assets 2K0
Income from associates and other participating interests -192.87%-12.43M197.98%8.54M-64.87%2.63M31.04M7.31M13.39M2.87M7.48M00
Special income (charges)
Other non-operating income (expenses) 15.33%-269.08M-14.02%-340.22M-8.56%-1.83B-38.85%-1.37B-133.02%-453.73M59.35%-317.79M62.57%-298.37M-116.22%-1.69B-32.00%-984.65M-21.00%1.37B
Income before tax 5.97%606.56M11.10%520.28M-7.18%427.25M64.03%2.18B218.67%680.03M50.72%572.37M29.34%468.28M22.95%460.3M-12.23%1.33B-41.55%213.4M
Income tax 46.20%166.06M-13.26%104.44M-59.72%56.19M27.56%614.05M180.16%240.57M-1.47%113.58M-15.21%120.4M0.92%139.5M36.45%481.38M41.79%85.87M
Net income -3.99%440.5M19.54%415.84M15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M-27.01%848.21M-58.12%127.53M
Net income continuous operations -3.99%440.5M19.54%415.84M15.67%371.07M84.74%1.57B244.59%439.47M73.47%458.79M58.10%347.88M35.85%320.8M-27.01%848.21M-58.12%127.53M
Noncontrolling interests 14.76%3.52M125.04%9.82M-287.22%-5.39M8,405.81%14.63M2,409.88%4.32M3.07M4.37M2.88M172K172K
Net income attributable to the company -4.11%436.98M18.20%406.02M18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M-27.03%848.03M-58.18%127.36M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -4.11%436.98M18.20%406.02M18.41%376.46M83.05%1.55B241.67%435.15M72.31%455.72M56.11%343.52M34.63%317.92M-27.03%848.03M-58.18%127.36M
Gross dividend payment
Basic earnings per share -4.12%0.037218.09%0.034618.45%0.032126.92%0.132225.66%0.036814.12%0.03883.53%0.0293-10.86%0.0271-30.20%0.104-70.80%0.0113
Diluted earnings per share -4.12%0.037218.09%0.034618.45%0.032126.92%0.132238.98%0.036814.12%0.03883.53%0.0293-10.86%0.0271-30.20%0.104-71.95%0.0109
Dividend per share 9.38%0.0359.38%0.03512.90%0.035-1.54%0.128-2.94%0.03314.29%0.03210.34%0.032-20.51%0.031-10.96%0.13-15.00%0.034
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data