MY Stock MarketDetailed Quotes

6947 CDB

Watchlist

3.550
-0.020-0.56%

15min DelayMarket Closed Dec 13 16:57 CST

41.65BMarket Cap25.18P/E (TTM)

CDB Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

0.71%3.13B

-0.54%3.11B

-0.82%3.15B

87.24%12.68B

50.16%3.27B

102.65%3.1B

102.92%3.12B

108.99%3.18B

6.91%6.77B

37.80%2.18B

Cost of revenue

13.64%721.71M

13.55%730.79M

61.08%2.82B

802.48M

635.09M

643.59M

-0.30%1.75B

Gross profit

-2.61%2.4B

-4.19%2.38B

96.34%9.87B

2.47B

2.48B

9.67%5.02B

Operating expense

-6.27%1.36B

-12.62%1.38B

-16.11%768.79M

135.96%5.81B

-21.19%1.22B

374.99%1.46B

410.61%1.58B

208.15%916.42M

16.90%2.46B

34.61%1.55B

Staff costs

-4.50%205.08M

2.03%223.04M

----

185.60%897.65M

--246.11M

--214.73M

--218.61M

----

28.51%314.3M

----

Selling and administrative expenses

-2.63%161.54M

-11.38%173.72M

----

80.29%718.26M

--184.65M

--165.91M

--196.03M

----

5.77%398.4M

----

-Selling and marketing expense

-2.63%161.54M

-11.38%173.72M

----

80.29%718.26M

--184.65M

--165.91M

--196.03M

----

5.77%398.4M

----

Depreciation and amortization

-14.71%743.44M

-16.27%750.58M

-16.11%768.79M

131.03%3.23B

12.53%545.69M

184.33%871.66M

189.84%896.38M

208.15%916.42M

10.66%1.4B

57.46%484.94M

-Depreciation

-16.58%685.42M

-18.92%680.42M

-16.11%768.79M

130.36%3B

25.27%485.23M

168.02%821.63M

171.33%839.14M

208.15%916.42M

10.19%1.3B

72.29%387.34M

-Amortization

15.98%58.02M

22.59%70.16M

----

139.88%234.13M

--60.46M

--50.03M

--57.23M

----

17.36%97.6M

----

Rent and land expenses

119.82%86.73M

-14.60%80.01M

----

175.09%287.45M

--55.89M

--39.46M

--93.68M

----

82.51%104.49M

----

Other operating expenses

2.24%168.08M

-12.60%152.48M

----

174.03%676.01M

--188.24M

--164.39M

--174.46M

----

50.35%246.69M

----

Operating profit

2.64%1.04B

10.60%995.32M

5.37%2.39B

58.27%4.06B

212.11%1.25B

-17.32%1.01B

-26.81%899.92M

84.91%2.26B

3.51%2.56B

15.53%-1.12B

Net non-operating interest income (expenses)

-11.34%-151.84M

-5.31%-143.36M

6.08%-132.61M

-144.19%-543.6M

-131.58%-129.91M

-172.13%-136.37M

-122.10%-136.13M

-156.19%-141.19M

-23.90%-222.62M

-199.12%-56.1M

Non-operating interest income

-84.86%3.57M

-89.18%2.6M

-2.09%20.11M

160.80%88.89M

44.32%20.77M

234.57%23.57M

286.51%24.01M

219.08%20.54M

11.59%34.08M

95.30%14.39M

Non-operating interest expense

-2.84%155.4M

-8.86%145.96M

-5.57%152.71M

146.39%632.49M

113.76%150.67M

179.83%159.95M

137.23%160.14M

162.76%161.73M

22.11%256.7M

169.84%70.49M

Net investment income

-87.95%1.92M

1,971.40%15.96M

Gain(Loss) on financial instruments designated as cash flow hedges

117.83%4.61M

26.86%-25.87M

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-192.87%-12.43M

197.98%8.54M

-64.87%2.63M

31.04M

7.31M

13.39M

2.87M

7.48M

Special income (charges)

Other non-operating income (expenses)

15.33%-269.08M

-14.02%-340.22M

-8.56%-1.83B

-38.85%-1.37B

-133.02%-453.73M

59.35%-317.79M

62.57%-298.37M

-116.22%-1.69B

-32.00%-984.65M

-21.00%1.37B

Income before tax

5.97%606.56M

11.10%520.28M

-7.18%427.25M

64.03%2.18B

218.67%680.03M

50.72%572.37M

29.34%468.28M

22.95%460.3M

-12.23%1.33B

-41.55%213.4M

Income tax

46.20%166.06M

-13.26%104.44M

-59.72%56.19M

27.56%614.05M

180.16%240.57M

-1.47%113.58M

-15.21%120.4M

0.92%139.5M

36.45%481.38M

41.79%85.87M

Net income

-3.99%440.5M

19.54%415.84M

15.67%371.07M

84.74%1.57B

244.59%439.47M

73.47%458.79M

58.10%347.88M

35.85%320.8M

-27.01%848.21M

-58.12%127.53M

Net income continuous operations

-3.99%440.5M

19.54%415.84M

15.67%371.07M

84.74%1.57B

244.59%439.47M

73.47%458.79M

58.10%347.88M

35.85%320.8M

-27.01%848.21M

-58.12%127.53M

Noncontrolling interests

14.76%3.52M

125.04%9.82M

-287.22%-5.39M

8,405.81%14.63M

2,409.88%4.32M

3.07M

4.37M

2.88M

172K

Net income attributable to the company

-4.11%436.98M

18.20%406.02M

18.41%376.46M

83.05%1.55B

241.67%435.15M

72.31%455.72M

56.11%343.52M

34.63%317.92M

-27.03%848.03M

-58.18%127.36M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-4.11%436.98M

18.20%406.02M

18.41%376.46M

83.05%1.55B

241.67%435.15M

72.31%455.72M

56.11%343.52M

34.63%317.92M

-27.03%848.03M

-58.18%127.36M

Gross dividend payment

Basic earnings per share

-4.12%0.0372

18.09%0.0346

18.45%0.0321

26.92%0.132

225.66%0.0368

14.12%0.0388

3.53%0.0293

-10.86%0.0271

-30.20%0.104

-70.80%0.0113

Diluted earnings per share

-4.12%0.0372

18.09%0.0346

18.45%0.0321

26.92%0.132

238.98%0.0368

14.12%0.0388

3.53%0.0293

-10.86%0.0271

-30.20%0.104

-71.95%0.0109

Dividend per share

9.38%0.035

12.90%0.035

-1.54%0.128

-2.94%0.033

14.29%0.032

10.34%0.032

-20.51%0.031

-10.96%0.13

-15.00%0.034

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	0.71%3.13B	-0.54%3.11B	-0.82%3.15B	87.24%12.68B	50.16%3.27B	102.65%3.1B	102.92%3.12B	108.99%3.18B	6.91%6.77B	37.80%2.18B
Cost of revenue	13.64%721.71M	13.55%730.79M		61.08%2.82B	802.48M	635.09M	643.59M		-0.30%1.75B
Gross profit	-2.61%2.4B	-4.19%2.38B		96.34%9.87B	2.47B	2.47B	2.48B		9.67%5.02B
Operating expense	-6.27%1.36B	-12.62%1.38B	-16.11%768.79M	135.96%5.81B	-21.19%1.22B	374.99%1.46B	410.61%1.58B	208.15%916.42M	16.90%2.46B	34.61%1.55B
Staff costs	-4.50%205.08M	2.03%223.04M	----	185.60%897.65M	--246.11M	--214.73M	--218.61M	----	28.51%314.3M	----
Selling and administrative expenses	-2.63%161.54M	-11.38%173.72M	----	80.29%718.26M	--184.65M	--165.91M	--196.03M	----	5.77%398.4M	----
-Selling and marketing expense	-2.63%161.54M	-11.38%173.72M	----	80.29%718.26M	--184.65M	--165.91M	--196.03M	----	5.77%398.4M	----
Depreciation and amortization	-14.71%743.44M	-16.27%750.58M	-16.11%768.79M	131.03%3.23B	12.53%545.69M	184.33%871.66M	189.84%896.38M	208.15%916.42M	10.66%1.4B	57.46%484.94M
-Depreciation	-16.58%685.42M	-18.92%680.42M	-16.11%768.79M	130.36%3B	25.27%485.23M	168.02%821.63M	171.33%839.14M	208.15%916.42M	10.19%1.3B	72.29%387.34M
-Amortization	15.98%58.02M	22.59%70.16M	----	139.88%234.13M	--60.46M	--50.03M	--57.23M	----	17.36%97.6M	----
Rent and land expenses	119.82%86.73M	-14.60%80.01M	----	175.09%287.45M	--55.89M	--39.46M	--93.68M	----	82.51%104.49M	----
Other operating expenses	2.24%168.08M	-12.60%152.48M	----	174.03%676.01M	--188.24M	--164.39M	--174.46M	----	50.35%246.69M	----
Operating profit	2.64%1.04B	10.60%995.32M	5.37%2.39B	58.27%4.06B	212.11%1.25B	-17.32%1.01B	-26.81%899.92M	84.91%2.26B	3.51%2.56B	15.53%-1.12B
Net non-operating interest income (expenses)	-11.34%-151.84M	-5.31%-143.36M	6.08%-132.61M	-144.19%-543.6M	-131.58%-129.91M	-172.13%-136.37M	-122.10%-136.13M	-156.19%-141.19M	-23.90%-222.62M	-199.12%-56.1M
Non-operating interest income	-84.86%3.57M	-89.18%2.6M	-2.09%20.11M	160.80%88.89M	44.32%20.77M	234.57%23.57M	286.51%24.01M	219.08%20.54M	11.59%34.08M	95.30%14.39M
Non-operating interest expense	-2.84%155.4M	-8.86%145.96M	-5.57%152.71M	146.39%632.49M	113.76%150.67M	179.83%159.95M	137.23%160.14M	162.76%161.73M	22.11%256.7M	169.84%70.49M
Net investment income			-87.95%1.92M					1,971.40%15.96M
Gain(Loss) on financial instruments designated as cash flow hedges				117.83%4.61M					26.86%-25.87M
Gain(Loss) on derecognition of available-for-sale financial assets			2K					0
Income from associates and other participating interests	-192.87%-12.43M	197.98%8.54M	-64.87%2.63M	31.04M	7.31M	13.39M	2.87M	7.48M	0	0
Special income (charges)
Other non-operating income (expenses)	15.33%-269.08M	-14.02%-340.22M	-8.56%-1.83B	-38.85%-1.37B	-133.02%-453.73M	59.35%-317.79M	62.57%-298.37M	-116.22%-1.69B	-32.00%-984.65M	-21.00%1.37B
Income before tax	5.97%606.56M	11.10%520.28M	-7.18%427.25M	64.03%2.18B	218.67%680.03M	50.72%572.37M	29.34%468.28M	22.95%460.3M	-12.23%1.33B	-41.55%213.4M
Income tax	46.20%166.06M	-13.26%104.44M	-59.72%56.19M	27.56%614.05M	180.16%240.57M	-1.47%113.58M	-15.21%120.4M	0.92%139.5M	36.45%481.38M	41.79%85.87M
Net income	-3.99%440.5M	19.54%415.84M	15.67%371.07M	84.74%1.57B	244.59%439.47M	73.47%458.79M	58.10%347.88M	35.85%320.8M	-27.01%848.21M	-58.12%127.53M
Net income continuous operations	-3.99%440.5M	19.54%415.84M	15.67%371.07M	84.74%1.57B	244.59%439.47M	73.47%458.79M	58.10%347.88M	35.85%320.8M	-27.01%848.21M	-58.12%127.53M
Noncontrolling interests	14.76%3.52M	125.04%9.82M	-287.22%-5.39M	8,405.81%14.63M	2,409.88%4.32M	3.07M	4.37M	2.88M	172K	172K
Net income attributable to the company	-4.11%436.98M	18.20%406.02M	18.41%376.46M	83.05%1.55B	241.67%435.15M	72.31%455.72M	56.11%343.52M	34.63%317.92M	-27.03%848.03M	-58.18%127.36M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-4.11%436.98M	18.20%406.02M	18.41%376.46M	83.05%1.55B	241.67%435.15M	72.31%455.72M	56.11%343.52M	34.63%317.92M	-27.03%848.03M	-58.18%127.36M
Gross dividend payment
Basic earnings per share	-4.12%0.0372	18.09%0.0346	18.45%0.0321	26.92%0.132	225.66%0.0368	14.12%0.0388	3.53%0.0293	-10.86%0.0271	-30.20%0.104	-70.80%0.0113
Diluted earnings per share	-4.12%0.0372	18.09%0.0346	18.45%0.0321	26.92%0.132	238.98%0.0368	14.12%0.0388	3.53%0.0293	-10.86%0.0271	-30.20%0.104	-71.95%0.0109
Dividend per share	9.38%0.035	9.38%0.035	12.90%0.035	-1.54%0.128	-2.94%0.033	14.29%0.032	10.34%0.032	-20.51%0.031	-10.96%0.13	-15.00%0.034
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg