(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 219.73%956M | -34.93%2.04B | 263.37%1.62B | -68.02%314M | -137.23%-188M | -75.21%299M | 29.51%3.14B | 227.21%445M | 117.26%982M | -58.16%505M |
Net profit before non-cash adjustment | 142.86%51M | -29.37%647M | 418.42%363M | 113.89%77M | -66.12%186M | -95.28%21M | -25.41%916M | 89.42%-114M | -93.22%36M | -11.88%549M |
Total adjustment of non-cash items | -29.69%1.68B | 95.71%3.47B | 453.22%604M | -23.43%415M | -14.29%54M | 79.00%2.4B | -48.11%1.77B | -110.20%-171M | -17.25%542M | -75.86%63M |
-Depreciation and amortization | -2.87%576M | 4.98%2.41B | 1.71%594M | 5.00%609M | 6.47%609M | 6.85%593M | -3.21%2.29B | -2.50%584M | -2.19%580M | -4.03%572M |
-Reversal of impairment losses recognized in profit and loss | 207.69%80M | 395.17%718M | 812.86%639M | -29.03%22M | -13.89%31M | 225.00%26M | -88.05%145M | -94.23%70M | --31M | --36M |
-Disposal profit | 300.00%2M | -82.54%22M | 150.00%10M | --0 | -86.02%13M | -102.94%-1M | 131.03%126M | -85.19%4M | -183.33%-5M | 564.29%93M |
-Net exchange gains and losses | 50.00%-1M | 66.67%-1M | 0.00%-1M | --0 | -75.00%2M | 83.33%-2M | -200.00%-3M | 0.00%-1M | --2M | --8M |
-Other non-cash items | -42.27%1.03B | 141.17%324M | 22.95%-638M | -227.27%-216M | 6.97%-601M | 136.25%1.78B | -425.21%-787M | -414.29%-828M | -217.86%-66M | -85.10%-646M |
Changes in working capital | 63.09%-781M | -556.17%-2.07B | -11.07%651M | -143.49%-177M | -293.58%-429M | -267.36%-2.12B | 120.47%454M | 258.44%732M | 155.37%407M | -133.64%-109M |
-Change in receivables | 159.58%597M | -191.99%-1.29B | -529.27%-352M | -25.42%440M | -461.17%-372M | -260.83%-1B | 400.65%1.4B | 119.25%82M | 115.33%590M | 151.76%103M |
-Change in inventory | -7.61%-297M | 37.90%-77M | -14.86%682M | 41.25%-604M | -77.68%121M | 37.13%-276M | 94.42%-124M | 3,437.50%801M | 14.26%-1.03B | 481.69%542M |
-Change in payables | -671.95%-469M | 88.35%-31M | 85.42%-99M | -63.06%608M | 53.72%-622M | -26.13%82M | -130.23%-266M | -2.72%-679M | 113.21%1.65B | -684.35%-1.34B |
-Change in accrued expense | 39.15%-502M | -106.98%-267M | -15.09%546M | 24.16%-521M | -22.08%533M | -7.28%-825M | -416.00%-129M | -13.58%643M | -41.07%-687M | 28.33%684M |
-Provision for loans, leases and other losses | -15.79%-110M | 3.53%-410M | -9.57%-126M | 12.28%-100M | 5.32%-89M | 6.86%-95M | -10.10%-425M | -21.05%-115M | -20.00%-114M | 4.08%-94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -48.00%-37M | -9.52%-115M | -3.33%-31M | -8.70%-25M | -21.43%-34M | -4.17%-25M | -5.00%-105M | -30.43%-30M | 4.17%-23M | 6.67%-28M |
Interest received (cash flow from operating activities) | 20.00%42M | 61.11%87M | 15.38%15M | 70.00%17M | 233.33%20M | 40.00%35M | 390.91%54M | 13M | 233.33%10M | 20.00%6M |
Tax refund paid | 57.64%-122M | 3.51%-523M | 308.70%144M | -51.85%-246M | -315.63%-133M | -3.23%-288M | -179.38%-542M | -281.58%-69M | -15.71%-162M | -196.97%-32M |
Other operating cash inflow (outflow) | 0 | -45.80%129M | 0 | -35.50%129M | 0 | 0 | 543.24%238M | 1M | 200M | -300.00%-2M |
Operating cash flow | 3,895.24%839M | -41.79%1.62B | 384.72%1.75B | -81.23%189M | -174.61%-335M | -97.83%21M | 27.84%2.78B | 138.41%360M | 246.05%1.01B | -63.08%449M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -38.07%-961M | 27.32%-2.04B | 71.75%-287M | 50.33%-373M | -18.91%-679M | -50.65%-696M | 26.76%-2.8B | -80.78%-1.02B | -16.25%-751M | 55.11%-571M |
Net intangibles purchase and sale | -200.00%-9M | 90.16%-18M | 99.19%-1M | 72.73%-9M | 16.67%-5M | 85.71%-3M | -33.58%-183M | -485.71%-123M | 10.81%-33M | 76.92%-6M |
Net business purchase and sale | ---- | -4,850.00%-475M | ---475M | ---- | ---- | ---- | -76.74%10M | --0 | ---- | ---- |
Net investment product transactions | 0.00%-1M | 0.00%-5M | 0.00%-1M | 0.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-5M | 0.00%-1M | 0.00%-2M | 0.00%-1M |
Net changes in other investments | -275.00%-7M | ---- | ---- | -200.00%-4M | 0.00%-2M | 500.00%4M | ---- | ---- | 500.00%4M | ---2M |
Investing cash flow | -40.52%-978M | 14.94%-2.53B | 33.22%-762M | 49.74%-388M | -18.45%-687M | -43.51%-696M | 24.03%-2.98B | -95.38%-1.14B | -12.54%-772M | 53.82%-580M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -80.00%230M | 3,874.00%1.89B | -329.64%-643M | 333.33%910M | 1,040.00%470M | 334.69%1.15B | 98.15%-50M | --280M | -46.15%210M | 82.14%-50M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 27.78%-13M | -10.61%-73M | -5.88%-18M | -12.50%-18M | -11.76%-19M | -12.50%-18M | 4.35%-66M | 0.00%-17M | 5.88%-16M | 5.56%-17M |
Net other fund-raising expenses | 0.00%-1M | ---1M | --0 | --0 | --0 | 0.00%-1M | ---- | ---- | ---- | ---- |
Financing cash flow | -80.90%216M | 1,662.93%1.81B | -350.38%-661M | 362.18%892M | 783.33%451M | 323.08%1.13B | 95.83%-116M | 1,652.94%264M | -48.12%193M | 77.78%-66M |
Net cash flow | ||||||||||
Beginning cash position | 44.50%3.72B | -6.95%2.57B | 7.93%3.28B | -5.44%2.64B | 7.99%3.18B | -6.95%2.57B | -60.53%2.76B | -1.87%3.04B | -7.58%2.79B | -11.70%2.94B |
Current changes in cash | -83.11%77M | 389.39%900M | 162.28%322M | 61.92%693M | -189.85%-571M | 1,924.00%456M | 93.12%-311M | -14.89%-517M | 1,960.87%428M | 41.54%-197M |
Effect of exchange rate changes | 29.33%194M | 104.20%243M | 129.17%110M | 70.72%-53M | -23.40%36M | -26.83%150M | -58.10%119M | -57.89%48M | -282.83%-181M | 74.07%47M |
Cash adjustments other than cash changes | ---- | --1M | --2M | --0 | ---2M | --1M | ---- | ---- | ---- | ---- |
End cash Position | 25.42%3.99B | 44.50%3.72B | 44.50%3.72B | 7.93%3.28B | -5.44%2.64B | 7.99%3.18B | -6.95%2.57B | -6.95%2.57B | -1.87%3.04B | -7.58%2.79B |
Free cash flow | 80.85%-131M | -114.71%-438M | 287.42%1.46B | -187.44%-195M | -689.92%-1.02B | -242.20%-684M | 88.58%-204M | -79.91%-779M | 156.89%223M | -53.57%-129M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data