(FY)Mar 31, 2024 | (Q4)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Jun 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.95%32.54B | 119.20%11.18M | -3.79%30.72B | 5.1M | 21.28%31.93B | 13.17%26.32B | 22.32%23.26B | -5.71%19.02B | 2.74%20.17B | 26.21%19.63B |
Net profit before non-cash adjustment | 7.08%26.99B | ---- | 6.23%25.2B | ---- | 12.81%23.72B | 48.59%21.03B | 7.15%14.15B | -0.80%13.21B | 10.30%13.32B | 7.00%12.07B |
Total adjustment of non-cash items | -6.38%8.46B | ---- | -0.18%9.04B | ---- | 16.63%9.05B | 0.38%7.76B | 8.69%7.73B | 1.83%7.12B | -4.77%6.99B | 14.91%7.34B |
-Depreciation and amortization | 3.81%9.73B | ---- | 3.90%9.37B | ---- | 7.85%9.02B | 4.34%8.36B | 1.99%8.01B | 5.32%7.86B | 5.50%7.46B | 7.35%7.07B |
-Reversal of impairment losses recognized in profit and loss | 10.61%73M | ---- | -48.03%66M | ---- | 217.50%127M | 207.69%40M | -18.75%13M | -67.35%16M | -88.19%49M | 2,666.67%415M |
-Disposal profit | 29.03%-88M | ---- | 2.36%-124M | ---- | 70.33%-127M | -63.98%-428M | -158.39%-261M | 441.22%447M | -177.98%-131M | 8,500.00%168M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---33M | ---- | ---- | ---- |
-Other non-cash items | -357.88%-1.25B | ---- | -837.84%-273M | ---- | 117.62%37M | -10,600.00%-210M | 100.17%2M | -208.72%-1.2B | -23.42%-390M | -47.66%-316M |
Changes in working capital | 17.60%-2.9B | ---- | -313.50%-3.52B | ---- | 65.51%-852M | -279.77%-2.47B | 205.05%1.37B | -861.76%-1.31B | -162.39%-136M | 110.31%218M |
-Change in receivables | 99.50%-8M | -99.65%11.78K | -124.53%-1.61B | --3.34M | 183.56%6.57B | -1,287.92%-7.86B | 182.91%662M | 124.15%234M | 54.05%-969M | -64.51%-2.11B |
-Change in inventory | 104.85%95M | ---- | -226.71%-1.96B | ---- | -25.84%-599M | -13.06%-476M | -143.18%-421M | 234.11%975M | -441.31%-727M | 176.34%213M |
-Change in prepaid assets | ---- | 31.99%10.46M | ---- | --7.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -469.33%-3.06B | ---- | 92.86%-538M | ---- | -240.49%-7.54B | 3,152.73%5.37B | 105.84%165M | -287.52%-2.82B | 6.96%1.51B | 273.40%1.41B |
-Provision for loans, leases and other losses | -87.50%73M | ---- | -18.44%584M | ---- | 42.35%716M | -48.04%503M | 215.31%968M | 468.52%307M | -92.35%54M | 172.59%706M |
-Changes in other current assets | ---- | 4.28%315.72M | ---- | --302.78M | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | 119.20%11.18M | ---- | --5.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.11%-34M | 181.68%6.34M | 0.00%-37M | 2.25M | 5.13%-37M | 0.00%-39M | 15.22%-39M | -6.98%-46M | -53.57%-43M | -3.70%-28M |
Interest received (cash flow from operating activities) | 25.93%272M | 8.54%216M | 2.58%199M | -3.48%194M | -52.48%201M | 126.20%423M | -6.97%187M | 1.52%201M | ||
Tax refund paid | -14.31%-8.87B | -0.46%-298.6M | 13.59%-7.76B | -297.22M | -89.55%-8.98B | -48.46%-4.74B | 41.09%-3.19B | -120.12%-5.42B | 40.12%-2.46B | -3.55%-4.11B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | 0 | -2M | ||
Operating cash flow | 3.36%23.91B | ---- | 0.11%23.14B | ---- | 6.29%23.11B | 7.46%21.74B | 44.74%20.23B | -21.70%13.98B | 13.76%17.85B | 33.47%15.69B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.15%-13.45B | 28,578.22%3.38M | 13.85%-11.88B | --11.78K | -27.03%-13.79B | 10.06%-10.86B | -52.04%-12.07B | -15.29%-7.94B | 10.43%-6.89B | -15.28%-7.69B |
Net intangibles purchase and sale | -7.68%-659M | ---- | -9.48%-612M | ---- | -34.05%-559M | 33.39%-417M | -41.31%-626M | 25.42%-443M | -32.89%-594M | 38.34%-447M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.09B |
Net investment product transactions | 71.61%-526M | --3.38M | -157.69%-1.85B | ---- | 2,901.87%3.21B | 113.39%107M | 66.98%-799M | -265.87%-2.42B | 27.53%1.46B | 169.59%1.14B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---118M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -11.76%15M | ---- | 0.00%17M | ---- | -63.83%17M | 571.43%47M | -72.00%7M | --25M | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | 194.83%171M | -56.06%58M | 388.89%132M | -87.78%27M | --221M | ---- |
Net changes in other investments | -236.67%-164M | ---- | -26.38%120M | ---- | 289.53%163M | 89.41%-86M | -888.35%-812M | -94.90%103M | 161.45%2.02B | 300.26%773M |
Investing cash flow | -4.00%-14.78B | ---- | -31.71%-14.21B | ---- | 4.24%-10.79B | 20.49%-11.27B | -33.08%-14.17B | -181.69%-10.65B | 54.49%-3.78B | 11.87%-8.31B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -197.56%-122M | 8.89%-41M | -104.55%-45M |
Net common stock issuance | -125,077.78%-11.25B | ---- | -47.06%9M | ---- | 1,800.00%17M | 99.86%-1M | -69,600.00%-697M | 50.00%-1M | 99.89%-2M | -60,000.00%-1.8B |
Increase or decrease of lease financing | -6.21%-325M | 53.09%1.15M | -7.75%-306M | --747.95K | 7.49%-284M | -16.73%-307M | -39.89%-263M | 2.08%-188M | -16.36%-192M | -18.71%-165M |
Cash dividends paid | -4.55%-5.49B | -8.23%-909.39K | -15.10%-5.25B | ---840.23K | -66.75%-4.56B | 0.55%-2.74B | -2.99%-2.75B | -6.03%-2.67B | -10.00%-2.52B | -9.36%-2.29B |
Net other fund-raising expenses | 0.00%-1M | ---- | 0.00%-1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- |
Financing cash flow | -207.44%-17.07B | ---- | -14.88%-5.55B | ---- | -58.63%-4.83B | 17.96%-3.05B | -24.43%-3.71B | -8.27%-2.98B | 35.97%-2.76B | -90.44%-4.3B |
Net cash flow | ||||||||||
Beginning cash position | 6.41%64.94B | ---- | 13.94%61.03B | ---- | 16.23%53.56B | 5.16%46.09B | 1.08%43.82B | 35.49%43.36B | 10.49%32B | 19.73%28.96B |
Current changes in cash | -334.92%-7.93B | 86.37%7.93M | -54.93%3.38B | --4.25M | 0.81%7.49B | 216.17%7.43B | 577.23%2.35B | -96.93%347M | 267.05%11.32B | 4,123.29%3.08B |
Effect of exchange rate changes | -51.41%190M | ---- | 1,800.00%391M | ---- | -146.94%-23M | 155.06%49M | -256.14%-89M | 42.50%57M | 193.02%40M | -186.67%-43M |
Cash adjustments other than cash changes | ---- | 73.01%14.56M | 14,300.00%142M | --8.41M | ---1M | ---- | ---- | --63M | ---- | -100.02%-1M |
End cash Position | -11.92%57.2B | ---- | 6.41%64.94B | ---- | 13.94%61.03B | 16.23%53.56B | 5.16%46.09B | 1.08%43.82B | 35.49%43.36B | 10.49%32B |
Free cash flow | -7.61%9.79B | ---- | 21.08%10.6B | ---- | -11.51%8.75B | 37.74%9.89B | 28.32%7.18B | -46.04%5.6B | 37.24%10.37B | 73.21%7.56B |
Currency Unit | JPY | AUD | JPY | AUD | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data