MY Stock MarketDetailed Quotes

6963 VS

Watchlist
  • 1.120
  • 0.0000.00%
15min DelayNoon Break Dec 27 12:29 CST
4.32BMarket Cap18.98P/E (TTM)

VS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Oct 31, 2024
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-117.84%-6.56M
-21.12%360.21M
-59.30%92.8M
-63.82%88.52M
119.74%142.11M
145.62%36.78M
3,014.20%456.67M
1,250.47%227.99M
1,370.77%244.63M
239.13%64.67M
Net profit before non-cash adjustment
-31.83%43.73M
5.67%259.25M
12.46%105.88M
121.32%69.7M
-49.74%19.52M
-20.66%64.15M
19.24%245.34M
144.41%94.14M
-49.91%31.5M
-28.17%38.84M
Total adjustment of non-cash items
-4.87%33M
-66.99%57.92M
-174.10%-38.85M
-32.34%33.08M
-15.86%29M
-12.58%34.69M
-11.74%175.47M
-47.03%52.43M
43.33%48.89M
4.57%34.47M
-Depreciation and amortization
-2.32%29.05M
5.11%126.25M
26.60%33.94M
2.83%31.46M
0.71%31.11M
-6.52%29.74M
1.18%120.11M
-5.68%26.81M
-0.80%30.59M
2.16%30.89M
-Reversal of impairment losses recognized in profit and loss
----
-39.60%8.75M
----
----
----
----
-70.02%14.49M
----
----
----
-Share of associates
----
-73.29%-2.67M
----
----
----
----
-395.96%-1.54M
----
----
----
-Disposal profit
----
-33,920.34%-59.86M
----
----
----
----
-97.19%177K
----
----
----
-Net exchange gains and losses
----
313.73%1.27M
----
----
----
----
-92.92%306K
----
----
----
-Remuneration paid in stock
----
--0
----
----
----
----
13.32%13.31M
----
----
----
-Other non-cash items
-20.18%3.95M
-155.28%-15.82M
-1,699.20%-20.28M
-91.16%1.62M
-158.87%-2.11M
-37.08%4.95M
222.73%28.61M
-66.22%-1.13M
459.79%18.29M
31.39%3.58M
Changes in working capital
-34.21%-83.29M
20.01%43.03M
-68.35%25.77M
-108.68%-14.26M
1,183.47%93.59M
69.15%-62.06M
109.20%35.86M
167.50%81.41M
304.40%164.25M
93.53%-8.64M
-Change in receivables
48.87%-38.04M
-1.42%-138.49M
-634.78%-156.79M
-149.42%-105.29M
1,997.45%198M
77.97%-74.4M
-185.80%-136.55M
54.13%-21.34M
144.51%213.04M
107.43%9.44M
-Change in inventory
146.34%122.36M
-56.08%92.89M
-258.72%-33.85M
-63.87%31.71M
-3.72%45.35M
-42.30%49.67M
172.05%211.51M
92.83%-9.44M
170.76%87.76M
202.17%47.1M
-Change in payables
-359.06%-171.51M
390.75%99M
130.19%235.26M
140.76%53.72M
-146.51%-152.62M
-165.03%-37.36M
38.48%-34.05M
94.07%102.2M
-224.38%-131.79M
-267.38%-61.91M
-Changes in other current assets
12,487.10%3.9M
-105.15%-10.37M
-288.92%-18.86M
217.71%5.6M
187.55%2.86M
100.44%31K
-174.39%-5.05M
102.97%9.98M
-68.71%-4.76M
-221.22%-3.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-2.72%5.84M
115.17%24.25M
19.57%6.19M
119.95%5.92M
176.28%6.14M
408.64%6M
334.17%11.27M
1,123.88%5.18M
617.87%2.69M
156.58%2.22M
Tax refund paid
-2.61%-19.47M
-90.02%-72.94M
-3,075.21%-18.58M
-66.45%-24.34M
23.85%-11.05M
-118.84%-18.98M
53.32%-38.38M
95.76%-585K
8.90%-14.62M
35.79%-14.5M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-184.84%-20.2M
-27.48%311.52M
-65.43%80.41M
-69.88%70.1M
161.89%137.21M
127.01%23.8M
761.16%429.55M
6,518.61%232.58M
24,241.21%232.7M
176.81%52.39M
Investing cash flow
Net PPE purchase and sale
43.17%-33.21M
0.90%-133.99M
52.30%-11.66M
9.68%-29M
-38.39%-34.88M
-9.35%-58.44M
33.06%-135.21M
6.72%-24.45M
35.65%-32.11M
65.48%-25.21M
Net intangibles purchase and sale
----
---460K
----
----
----
----
--0
----
----
----
Net business purchase and sale
--0
460.69%23.08M
476.56%24.1M
--0
--0
---1.02M
---6.4M
---6.4M
--0
--0
Net investment property transactions
----
--0
----
----
----
----
---6.26M
----
----
----
Net investment product transactions
----
2.48%-1.54M
-102.06%-1.18M
---357K
----
----
88.69%-1.57M
95.81%-583K
--0
--0
Dividends received (cash flow from investment activities)
----
---59M
----
----
----
----
--0
----
----
----
Net changes in other investments
----
----
----
----
----
----
-85.35%3.96M
--0
--0
3.48%19.42M
Investing cash flow
44.14%-33.21M
-18.16%-171.9M
-27.87%-48.2M
8.57%-29.36M
-503.30%-34.88M
14.93%-59.46M
22.96%-145.48M
5.67%-37.69M
33.03%-32.11M
89.34%-5.78M
Financing cash flow
Net issuance payments of debt
-28.98%22.77M
-87.50%31.7M
435.74%76.03M
-134.06%-56.21M
80.81%-20.18M
-92.09%32.06M
27.10%253.51M
-146.79%-22.65M
-133.32%-24.02M
-286.10%-105.16M
Net common stock issuance
-62.61%1.85M
1,552.46%16.48M
605.93%38.79M
-1,588.14%-13.68M
-430.00%-13.57M
35.85%4.93M
-89.81%997K
-241.41%-7.67M
968.60%919K
270.54%4.11M
Increase or decrease of lease financing
--0
46.62%-2.05M
68.84%-661K
65.40%-201K
-5.09%-599K
-3.14%-592K
-2.21%-3.85M
---2.12M
---581K
---570K
Cash dividends paid
-20.54%-23.22M
0.06%-76.84M
-0.24%-15.41M
50.36%-22.92M
---19.25M
-25.50%-19.26M
8.50%-76.88M
-0.35%-15.37M
-51.16%-46.16M
--0
Interest paid (cash flow from financing activities)
----
-2.38%-40.84M
----
----
----
----
-247.97%-39.88M
----
----
----
Net other fund-raising expenses
----
--8.61M
----
----
----
---1.4M
----
----
----
----
Financing cash flow
-91.15%1.39M
-147.01%-62.94M
175.88%66.53M
-33.17%-93M
48.62%-52.21M
-96.00%15.74M
21.74%133.9M
-476.59%-87.69M
-267.80%-69.84M
-363.73%-101.61M
Net cash flow
Beginning cash position
9.42%753.89M
150.86%688.97M
19.08%692.87M
84.31%744M
26.42%699.6M
150.86%688.97M
-26.05%274.64M
114.54%581.84M
65.43%403.66M
76.03%553.39M
Current changes in cash
-161.12%-52.02M
-81.65%76.68M
-7.88%98.75M
-139.97%-52.26M
191.12%50.12M
-108.48%-19.92M
390.61%417.97M
914.57%107.2M
2,533.43%130.75M
34.45%-55M
Effect of exchange rate changes
-114.36%-4.39M
-222.98%-11.76M
-58,840.63%-37.72M
-97.61%1.13M
93.97%-5.72M
-30.14%30.54M
-107.73%-3.64M
-100.39%-64K
45.65%47.44M
-798.96%-94.73M
End cash Position
-0.30%697.49M
9.42%753.89M
9.42%753.89M
19.08%692.87M
84.31%744M
26.42%699.6M
150.86%688.97M
150.86%688.97M
114.54%581.84M
65.43%403.66M
Free cash flow
-55.95%-54.46M
-40.77%172.33M
-68.51%65.49M
-80.12%40.02M
293.79%101.75M
75.78%-34.92M
206.01%290.95M
855.55%208M
501.08%201.29M
118.26%25.84M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Oct 31, 2024(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -117.84%-6.56M-21.12%360.21M-59.30%92.8M-63.82%88.52M119.74%142.11M145.62%36.78M3,014.20%456.67M1,250.47%227.99M1,370.77%244.63M239.13%64.67M
Net profit before non-cash adjustment -31.83%43.73M5.67%259.25M12.46%105.88M121.32%69.7M-49.74%19.52M-20.66%64.15M19.24%245.34M144.41%94.14M-49.91%31.5M-28.17%38.84M
Total adjustment of non-cash items -4.87%33M-66.99%57.92M-174.10%-38.85M-32.34%33.08M-15.86%29M-12.58%34.69M-11.74%175.47M-47.03%52.43M43.33%48.89M4.57%34.47M
-Depreciation and amortization -2.32%29.05M5.11%126.25M26.60%33.94M2.83%31.46M0.71%31.11M-6.52%29.74M1.18%120.11M-5.68%26.81M-0.80%30.59M2.16%30.89M
-Reversal of impairment losses recognized in profit and loss -----39.60%8.75M-----------------70.02%14.49M------------
-Share of associates -----73.29%-2.67M-----------------395.96%-1.54M------------
-Disposal profit -----33,920.34%-59.86M-----------------97.19%177K------------
-Net exchange gains and losses ----313.73%1.27M-----------------92.92%306K------------
-Remuneration paid in stock ------0----------------13.32%13.31M------------
-Other non-cash items -20.18%3.95M-155.28%-15.82M-1,699.20%-20.28M-91.16%1.62M-158.87%-2.11M-37.08%4.95M222.73%28.61M-66.22%-1.13M459.79%18.29M31.39%3.58M
Changes in working capital -34.21%-83.29M20.01%43.03M-68.35%25.77M-108.68%-14.26M1,183.47%93.59M69.15%-62.06M109.20%35.86M167.50%81.41M304.40%164.25M93.53%-8.64M
-Change in receivables 48.87%-38.04M-1.42%-138.49M-634.78%-156.79M-149.42%-105.29M1,997.45%198M77.97%-74.4M-185.80%-136.55M54.13%-21.34M144.51%213.04M107.43%9.44M
-Change in inventory 146.34%122.36M-56.08%92.89M-258.72%-33.85M-63.87%31.71M-3.72%45.35M-42.30%49.67M172.05%211.51M92.83%-9.44M170.76%87.76M202.17%47.1M
-Change in payables -359.06%-171.51M390.75%99M130.19%235.26M140.76%53.72M-146.51%-152.62M-165.03%-37.36M38.48%-34.05M94.07%102.2M-224.38%-131.79M-267.38%-61.91M
-Changes in other current assets 12,487.10%3.9M-105.15%-10.37M-288.92%-18.86M217.71%5.6M187.55%2.86M100.44%31K-174.39%-5.05M102.97%9.98M-68.71%-4.76M-221.22%-3.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -2.72%5.84M115.17%24.25M19.57%6.19M119.95%5.92M176.28%6.14M408.64%6M334.17%11.27M1,123.88%5.18M617.87%2.69M156.58%2.22M
Tax refund paid -2.61%-19.47M-90.02%-72.94M-3,075.21%-18.58M-66.45%-24.34M23.85%-11.05M-118.84%-18.98M53.32%-38.38M95.76%-585K8.90%-14.62M35.79%-14.5M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -184.84%-20.2M-27.48%311.52M-65.43%80.41M-69.88%70.1M161.89%137.21M127.01%23.8M761.16%429.55M6,518.61%232.58M24,241.21%232.7M176.81%52.39M
Investing cash flow
Net PPE purchase and sale 43.17%-33.21M0.90%-133.99M52.30%-11.66M9.68%-29M-38.39%-34.88M-9.35%-58.44M33.06%-135.21M6.72%-24.45M35.65%-32.11M65.48%-25.21M
Net intangibles purchase and sale -------460K------------------0------------
Net business purchase and sale --0460.69%23.08M476.56%24.1M--0--0---1.02M---6.4M---6.4M--0--0
Net investment property transactions ------0-------------------6.26M------------
Net investment product transactions ----2.48%-1.54M-102.06%-1.18M---357K--------88.69%-1.57M95.81%-583K--0--0
Dividends received (cash flow from investment activities) -------59M------------------0------------
Net changes in other investments -------------------------85.35%3.96M--0--03.48%19.42M
Investing cash flow 44.14%-33.21M-18.16%-171.9M-27.87%-48.2M8.57%-29.36M-503.30%-34.88M14.93%-59.46M22.96%-145.48M5.67%-37.69M33.03%-32.11M89.34%-5.78M
Financing cash flow
Net issuance payments of debt -28.98%22.77M-87.50%31.7M435.74%76.03M-134.06%-56.21M80.81%-20.18M-92.09%32.06M27.10%253.51M-146.79%-22.65M-133.32%-24.02M-286.10%-105.16M
Net common stock issuance -62.61%1.85M1,552.46%16.48M605.93%38.79M-1,588.14%-13.68M-430.00%-13.57M35.85%4.93M-89.81%997K-241.41%-7.67M968.60%919K270.54%4.11M
Increase or decrease of lease financing --046.62%-2.05M68.84%-661K65.40%-201K-5.09%-599K-3.14%-592K-2.21%-3.85M---2.12M---581K---570K
Cash dividends paid -20.54%-23.22M0.06%-76.84M-0.24%-15.41M50.36%-22.92M---19.25M-25.50%-19.26M8.50%-76.88M-0.35%-15.37M-51.16%-46.16M--0
Interest paid (cash flow from financing activities) -----2.38%-40.84M-----------------247.97%-39.88M------------
Net other fund-raising expenses ------8.61M---------------1.4M----------------
Financing cash flow -91.15%1.39M-147.01%-62.94M175.88%66.53M-33.17%-93M48.62%-52.21M-96.00%15.74M21.74%133.9M-476.59%-87.69M-267.80%-69.84M-363.73%-101.61M
Net cash flow
Beginning cash position 9.42%753.89M150.86%688.97M19.08%692.87M84.31%744M26.42%699.6M150.86%688.97M-26.05%274.64M114.54%581.84M65.43%403.66M76.03%553.39M
Current changes in cash -161.12%-52.02M-81.65%76.68M-7.88%98.75M-139.97%-52.26M191.12%50.12M-108.48%-19.92M390.61%417.97M914.57%107.2M2,533.43%130.75M34.45%-55M
Effect of exchange rate changes -114.36%-4.39M-222.98%-11.76M-58,840.63%-37.72M-97.61%1.13M93.97%-5.72M-30.14%30.54M-107.73%-3.64M-100.39%-64K45.65%47.44M-798.96%-94.73M
End cash Position -0.30%697.49M9.42%753.89M9.42%753.89M19.08%692.87M84.31%744M26.42%699.6M150.86%688.97M150.86%688.97M114.54%581.84M65.43%403.66M
Free cash flow -55.95%-54.46M-40.77%172.33M-68.51%65.49M-80.12%40.02M293.79%101.75M75.78%-34.92M206.01%290.95M855.55%208M501.08%201.29M118.26%25.84M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.