Remixpoint
3825
Metaplanet
3350
Nippon Telegraph & Telephone
9432
4
Sanrio
8136
5
Rakuten Group
4755
(Q3)Dec 31, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.21%6.46B | -59.66%9.4B | -59.76%59.65B | -59.01%17.7B | -76.49%6.67B | -70.91%11.98B | -34.36%23.3B | 89.37%148.23B | 101.23%43.17B | 22.15%28.39B |
Net profit before non-cash adjustment | 47.16%7.5B | 31.67%6.87B | -66.54%25.92B | 35.43%7.37B | -71.67%5.1B | -68.55%8.22B | -81.27%5.22B | 3.64%77.46B | -73.78%5.44B | -21.78%17.99B |
Total adjustment of non-cash items | 372.40%9.91B | -24.34%8.87B | -23.02%26.27B | -2.82%10.01B | -83.13%2.1B | -12.41%2.44B | 36.27%11.72B | 19.83%34.12B | 283.28%10.3B | -6.68%12.44B |
-Depreciation and amortization | -1.72%6.95B | -7.05%5.86B | -20.46%27.64B | -19.78%7.64B | -21.24%7.08B | -21.30%6.63B | -19.50%6.3B | 14.77%34.75B | -3.37%9.52B | 2.34%8.98B |
-Disposal profit | 22.41%-90M | -138.01%-84M | 8.97%935M | 187.55%785M | -250.65%-116M | -80.43%45M | -20.50%221M | 3.13%858M | 35.15%273M | -70.04%77M |
-Net exchange gains and losses | -138.65%-80M | 83.28%-51M | -59.33%-478M | -1,063.64%-256M | -36.50%207M | 43.64%-124M | 20.57%-305M | 34.50%-300M | 92.39%-22M | 369.42%326M |
-Other non-cash items | 161.72%3.13B | -42.82%3.15B | -54.09%-1.83B | 250.48%1.84B | -266.16%-5.07B | 27.23%-4.11B | 523.67%5.51B | 45.50%-1.19B | 107.42%525M | -30.87%3.05B |
Changes in working capital | -1,994.46%-10.95B | -199.86%-6.34B | -79.64%7.46B | -98.84%317M | 74.39%-523M | -89.25%1.32B | 747.60%6.35B | 246.92%36.65B | 1,473.36%27.43B | 84.40%-2.04B |
-Change in receivables | -154.99%-1.77B | -116.65%-1.13B | -53.16%7.12B | -95.84%656M | 55.46%3.22B | -236.35%-3.51B | 229.67%6.76B | 156.33%15.19B | 385.30%15.76B | 120.99%2.07B |
-Change in inventory | -118.40%-3.89B | -148.93%-1.26B | 2,446.11%4.53B | -91.41%243M | -140.90%-1.78B | 204.60%3.5B | 163.64%2.57B | 98.25%-193M | 147.43%2.83B | 286.20%4.36B |
-Change in payables | -154.68%-847M | -1.59%309M | 113.84%1.87B | 87.16%-473M | 125.36%1.55B | 117.43%484M | 132.37%314M | -304.75%-13.54B | -365.73%-3.68B | -690.72%-6.11B |
-Change in accrued expense | -15.39%-2.35B | 24.90%-2.08B | 54.13%-261M | -13.33%1.73B | 10.91%-2.03B | 9.28%2.82B | 3.01%-2.77B | -131.98%-569M | -37.22%2B | -21.50%-2.28B |
-Provision for loans, leases and other losses | 0.00%-17M | -9.30%-47M | 51.69%-171M | 49.19%-63M | 62.22%-17M | 58.26%-48M | 38.57%-43M | 23.04%-354M | 31.87%-124M | 16.67%-45M |
-Changes in other current assets | -43.22%-2.08B | -354.03%-2.14B | -115.57%-5.62B | -116.67%-1.78B | -4,303.03%-1.45B | -114.43%-1.92B | -103.88%-472M | 606.34%36.11B | --10.65B | ---33M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -152.94%-43M | -31.25%-21M | -1.56%-65M | 6.25%-15M | -6.25%-17M | -6.25%-17M | 0.00%-16M | -4.92%-64M | -6.67%-16M | 0.00%-16M |
Interest received (cash flow from operating activities) | -15.85%138M | -8.23%145M | 61.63%695M | 12.16%166M | 0.61%164M | 168.83%207M | 276.19%158M | 641.38%430M | 825.00%148M | 1,153.85%163M |
Tax refund paid | 7.48%-3.27B | 74.32%-2.91B | 50.30%-15.09B | 53.36%-139M | 68.40%-3.53B | 69.51%-100M | 39.02%-11.32B | -173.66%-30.37B | -117.52%-298M | -194.80%-11.17B |
Other operating cash inflow (outflow) | -200.00%-6M | 0.00%-1M | 9,533.33%283M | 28,300.00%284M | -100.00%-2M | 0.00%2M | 80.00%-1M | -200.00%-3M | 0.00%1M | 75.00%-1M |
Operating cash flow | -0.18%3.28B | -45.40%6.61B | -61.54%45.46B | -58.16%17.99B | -81.07%3.29B | -70.49%12.07B | -28.51%12.11B | 76.00%118.22B | 101.73%43B | -10.71%17.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 45.66%-13.17B | -7.52%-12.79B | -12.92%-71.93B | 55.31%-9.5B | -99.05%-24.24B | -123.25%-26.3B | 35.67%-11.9B | -54.24%-63.7B | -167.93%-21.25B | 14.05%-12.18B |
Net intangibles purchase and sale | 69.66%-54M | 1.67%-59M | -97.25%-503M | -55.74%-95M | -217.86%-178M | -100.00%-170M | -13.21%-60M | -45.71%-255M | 19.74%-61M | -24.44%-56M |
Net investment product transactions | 126.36%292M | --0 | -87.37%-356M | -279.34%-382M | 196.99%129M | -656.25%-121M | 107.09%18M | 11.21%-190M | 23.12%213M | -291.18%-133M |
Net changes in other investments | -16.92%-228M | -25.23%-268M | 54.02%-486M | 170.41%138M | 21.05%-195M | 22.38%-215M | 36.50%-214M | -122.53%-1.06B | -180.00%-196M | -17.62%-247M |
Investing cash flow | 46.25%-13.16B | -7.94%-13.12B | -12.38%-73.27B | 53.81%-9.83B | -94.10%-24.48B | -120.47%-26.81B | 36.50%-12.15B | -54.64%-65.2B | -169.40%-21.29B | 12.76%-12.61B |
Financing cash flow | ||||||||||
Cash dividends paid | ---- | ---- | 4.75%-6.76B | --0 | 0.00%-3.38B | 8.02%-298M | 9.17%-3.08B | -50.00%-7.09B | --0 | -42.89%-3.38B |
Net other fund-raising expenses | -5.71%-37M | -51.85%-41M | -24.76%-131M | -53.57%-43M | -25.00%-35M | -4.00%-26M | -12.50%-27M | -10.53%-105M | -16.67%-28M | -21.74%-28M |
Financing cash flow | 98.92%-37M | 98.68%-41M | 4.32%-6.89B | -53.57%-43M | -0.21%-3.41B | 7.16%-324M | 9.02%-3.11B | -4,166.10%-7.2B | -16.67%-28M | -42.69%-3.41B |
Net cash flow | ||||||||||
Beginning cash position | -33.09%66.09B | -28.65%82.48B | 68.11%115.59B | -21.60%73.56B | 5.76%98.78B | 76.29%113.45B | 68.11%115.59B | 61.75%68.76B | 71.51%93.83B | 80.24%93.4B |
Current changes in cash | 59.70%-9.92B | -108.04%-6.55B | -175.71%-34.7B | -62.58%8.11B | -1,932.17%-24.61B | -153.00%-15.06B | 43.91%-3.15B | 81.94%45.83B | 61.93%21.68B | -48.35%1.34B |
Effect of exchange rate changes | 206.25%646M | -54.95%451M | 56.86%1.58B | 933.77%796M | 33.19%-608M | -38.74%389M | -16.86%1B | -5.18%1.01B | -88.28%77M | -410.58%-910M |
Cash adjustments other than cash changes | ---- | 0.00%-1M | ---- | ---- | -200.00%-2M | --2M | ---1M | 0.00%1M | --0 | --2M |
End cash Position | -22.76%56.82B | -32.67%76.38B | -28.65%82.48B | -28.65%82.48B | -21.60%73.56B | 5.76%98.78B | 76.29%113.45B | 68.11%115.59B | 68.11%115.59B | 71.51%93.83B |
Free cash flow | 52.94%-9.94B | -4,097.44%-6.24B | -149.69%-26.97B | -61.27%8.4B | -511.91%-21.13B | -149.55%-14.4B | 109.73%156M | 111.17%54.27B | 62.98%21.69B | -1.95%5.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |