(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.14%454.76B | 15.98%460.33B | 15.98%460.33B | 11.18%411.28B | 4.48%419.87B | 0.24%424.47B | -13.38%396.9B | -13.38%396.9B | -15.04%369.92B | -17.82%401.87B |
-Cash and cash equivalents | 4.66%418.11B | 13.73%424.79B | 13.73%424.79B | 13.75%381.17B | 4.38%394.65B | 3.93%399.47B | -9.81%373.5B | -9.81%373.5B | -13.70%335.11B | -12.43%378.08B |
-Accounts receivable | 7.49%379.03B | 2.95%392.21B | 2.95%392.21B | -0.88%371.45B | -0.61%381.39B | -4.36%352.63B | 0.50%380.97B | 0.50%380.97B | 4.15%374.74B | 14.49%383.71B |
-Notes receivable | 5.21%9.52B | 6.00%9.14B | 6.00%9.14B | -3.81%9.06B | -4.34%9.06B | -3.23%9.05B | -62.73%8.62B | -62.73%8.62B | -59.90%9.42B | -59.61%9.47B |
Total current assets | 3.66%1.45T | 6.04%1.44T | 6.04%1.44T | 2.85%1.38T | 2.83%1.43T | 2.58%1.4T | 2.12%1.36T | 2.12%1.36T | 7.37%1.35T | 11.42%1.39T |
Non current assets | ||||||||||
Investment properties | 8.61%48.7B | 9.33%46.54B | 9.33%46.54B | 9.96%45.31B | 9.66%45.3B | 5.62%44.84B | 2.47%42.57B | 2.47%42.57B | -0.34%41.2B | -1.16%41.31B |
-Long term equity investment | 50.33%272.97B | 68.60%270.42B | 68.60%270.42B | 366.32%263.33B | 361.49%265.48B | 219.20%181.58B | 205.20%160.39B | 205.20%160.39B | -37.72%56.47B | -36.48%57.53B |
-Including:Trading securities | 7.49%379.03B | 2.95%392.21B | 2.95%392.21B | -0.88%371.45B | -0.61%381.39B | -4.36%352.63B | 0.50%380.97B | 0.50%380.97B | 4.15%374.74B | 14.49%383.71B |
-Including:Available-for-sale securities | 8.61%48.7B | 9.33%46.54B | 9.33%46.54B | 9.96%45.31B | 9.66%45.3B | 5.62%44.84B | 2.47%42.57B | 2.47%42.57B | -0.34%41.2B | -1.16%41.31B |
Non current note receivables | 27.32%54.18B | 27.70%50.77B | 27.70%50.77B | 13.38%44.06B | 13.09%43.41B | 11.57%42.56B | 8.98%39.76B | 8.98%39.76B | 10.62%38.86B | 6.77%38.39B |
-Goodwill | 3.64%449.39B | 3.85%435.05B | 3.85%435.05B | 2.20%426.26B | 0.90%437.53B | 1.08%433.62B | 1.47%418.94B | 1.47%418.94B | 3.05%417.09B | 7.32%433.6B |
-Other intangible assets | 3.80%1.17T | 20.31%1.17T | 20.31%1.17T | 20.85%1.12T | 12.82%1.18T | 10.28%1.13T | 10.17%969.8B | 10.17%969.8B | 34.39%927.8B | 40.12%1.05T |
Total non current assets | -4.13%1.64T | 8.61%1.7T | 8.61%1.7T | 12.62%1.71T | 8.35%1.74T | 5.03%1.71T | 2.69%1.57T | 2.69%1.57T | 15.61%1.52T | 13.31%1.61T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -64.34%36.46B | -31.65%33.77B | -31.65%33.77B | -72.36%34.98B | -66.76%32.3B | 4.82%102.24B | -48.91%49.41B | -48.91%49.41B | 127.39%126.56B | 77.07%97.18B |
-Current debt | -87.41%10.04B | -67.67%9.39B | -67.67%9.39B | -91.14%9.63B | -87.66%9.73B | 0.84%79.71B | -63.39%29.06B | -63.39%29.06B | 179.36%108.77B | 100.09%78.86B |
-Current capital lease obligation | 17.26%26.42B | 19.79%24.38B | 19.79%24.38B | 42.49%25.35B | 23.23%22.57B | 21.84%22.53B | 17.46%20.35B | 17.46%20.35B | 6.38%17.79B | 18.40%18.31B |
-accounts payable | 10.88%212.66B | 4.06%212.13B | 4.06%212.13B | -4.08%196.66B | -14.33%193.49B | -15.97%191.79B | -8.57%203.86B | -8.57%203.86B | -3.61%205.02B | 8.81%225.85B |
-Total tax payable | 11.92%724.84B | 27.11%742.33B | 27.11%742.33B | 56.04%729.01B | 49.27%742.16B | 29.54%647.62B | 21.76%584.02B | 21.76%584.02B | 6.39%467.2B | 5.48%497.18B |
-Other payable | 48.06%90.46B | 47.75%89.01B | 47.75%89.01B | 20.31%61.58B | 13.05%62.04B | 12.67%61.1B | 1.34%60.24B | 1.34%60.24B | 15.11%51.18B | 30.08%54.88B |
Current provisions | 8.38%8.87B | 5.74%8.47B | 5.74%8.47B | -20.18%6.39B | -16.51%7.7B | -12.36%8.19B | 14.32%8.01B | 14.32%8.01B | 31.80%8B | 55.31%9.23B |
Current liabilities | -8.80%462.96B | 1.98%470.19B | 1.98%470.19B | -19.14%427.14B | -19.31%440.23B | -8.01%507.65B | -14.51%461.07B | -14.51%461.07B | 13.63%528.25B | 21.15%545.55B |
Non current liabilities | ||||||||||
-Long term debt | 14.72%71.28B | 34.17%70.66B | 34.17%70.66B | 58.24%63.39B | 60.02%65.7B | 56.96%62.13B | 48.81%52.66B | 48.81%52.66B | 17.70%40.06B | 22.39%41.06B |
Non current accrued expenses | 13.02%769.76B | 15.16%748.63B | 15.16%748.63B | 12.91%699.16B | 12.12%698.5B | 12.93%681.06B | 17.58%650.1B | 17.58%650.1B | 18.64%619.24B | 23.08%622.99B |
Long term provisions | 68.86%201.69B | 85.43%199.76B | 85.43%199.76B | 1,118.07%199.95B | 1,112.88%199.79B | 590.45%119.45B | 527.66%107.73B | 527.66%107.73B | -71.02%16.42B | -71.12%16.47B |
Total non current liabilities | 2.82%1.19T | 16.02%1.21T | 16.02%1.21T | 16.14%1.16T | 13.39%1.18T | 9.84%1.16T | 2.56%1.05T | 2.56%1.05T | 10.11%995.45B | 13.14%1.04T |
Shareholders'equity | ||||||||||
Share capital | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B |
-common stock | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B | 0.00%115.7B |
Additional paid-in capital | 0.04%118.76B | -0.33%118.75B | -0.33%118.75B | -3.08%118.75B | -3.08%118.75B | -3.09%118.71B | -2.94%119.14B | -2.94%119.14B | -0.20%122.52B | -0.20%122.52B |
Other equity interest | 11.46%52.18B | 16.47%46.58B | 16.47%46.58B | 4.47%46.43B | 2.02%46.29B | 4.10%46.82B | 1.67%40B | 1.67%40B | 24.56%44.44B | 48.60%45.37B |
Noncontrolling interests | -4.47%1.59T | 8.59%1.66T | 8.59%1.66T | 12.70%1.67T | 8.32%1.7T | 5.01%1.66T | 2.70%1.53T | 2.70%1.53T | 16.13%1.48T | 13.74%1.57T |
Total equity | 2.92%4.45T | 9.07%4.47T | 9.07%4.47T | 8.39%4.33T | 6.39%4.42T | 5.12%4.32T | 4.51%4.09T | 4.51%4.09T | 11.69%3.99T | 13.48%4.15T |
No Data
No Data