(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.81%2.08B | 9.65%1.5B | 9.65%1.5B | -15.42%1.65B | -8.60%1.56B | -6.06%1.81B | -3.34%1.37B | -3.34%1.37B | -7.74%1.95B | 3.25%1.71B |
-Cash and cash equivalents | 14.81%2.08B | 9.65%1.5B | 9.65%1.5B | -15.42%1.65B | -8.60%1.56B | -6.06%1.81B | -3.34%1.37B | -3.34%1.37B | -7.74%1.95B | 3.25%1.71B |
Receivables | -21.15%892.07M | -12.22%1.04B | -12.22%1.04B | -8.77%1.04B | -0.43%1.05B | 7.81%1.13B | 8.98%1.18B | 8.98%1.18B | 19.18%1.14B | 10.93%1.05B |
-Accounts receivable | -22.05%855.71M | -7.65%1B | -7.65%1B | -6.10%1B | 0.92%1.02B | 21.28%1.1B | 20.42%1.08B | 20.42%1.08B | 30.85%1.07B | 19.61%1.01B |
-Gross accounts receivable | -22.05%855.71M | -7.65%1B | -7.65%1B | -6.10%1B | 0.92%1.02B | 21.28%1.1B | 20.42%1.08B | 20.42%1.08B | 30.85%1.07B | 19.61%1.01B |
-Other receivables | 8.65%36.36M | -62.48%36.99M | -62.48%36.99M | -47.44%38.74M | -33.10%28.05M | -76.77%33.46M | -46.72%98.59M | -46.72%98.59M | -48.03%73.7M | -59.69%41.92M |
Inventory | -5.76%2.65B | -3.62%2.55B | -3.62%2.55B | 11.22%2.71B | 24.09%2.69B | 39.67%2.81B | 50.90%2.64B | 50.90%2.64B | 55.22%2.44B | 64.03%2.17B |
Other current assets | 11.43%668.87M | 4.41%694.55M | 4.41%694.55M | 2.64%776.29M | -25.27%613.51M | -34.49%600.23M | -19.25%665.22M | -19.25%665.22M | -4.07%756.31M | 16.01%820.98M |
Total current assets | -1.00%6.29B | -1.34%5.78B | -1.34%5.78B | -1.72%6.18B | 2.84%5.91B | 7.56%6.36B | 15.43%5.86B | 15.43%5.86B | 15.73%6.29B | 24.11%5.75B |
Non current assets | ||||||||||
Net PPE | 22.90%1.51B | 8.61%1.34B | 8.61%1.34B | 10.11%1.36B | 1.53%1.26B | -1.70%1.23B | -0.65%1.24B | -0.65%1.24B | 0.17%1.23B | -0.94%1.24B |
-Gross PP&E | 10.41%4.88B | 5.00%4.63B | 5.00%4.63B | 4.79%4.65B | 1.63%4.49B | 1.25%4.42B | 2.73%4.41B | 2.73%4.41B | 3.28%4.44B | 3.23%4.42B |
-Accumulated depreciation | -5.59%-3.37B | -3.60%-3.29B | -3.60%-3.29B | -2.74%-3.29B | -1.67%-3.23B | -2.44%-3.19B | -4.12%-3.18B | -4.12%-3.18B | -4.53%-3.2B | -4.96%-3.18B |
Total investment | 30.79%312.17M | 11.38%252.78M | 11.38%252.78M | 42.87%300.06M | 24.95%272.64M | 6.20%238.68M | 0.44%226.95M | 0.44%226.95M | -10.39%210.03M | -6.30%218.21M |
-Financial asset investment | 30.79%312.17M | 11.38%252.78M | 11.38%252.78M | 42.87%300.06M | 24.95%272.64M | 6.20%238.68M | 0.44%226.95M | 0.44%226.95M | -10.39%210.03M | -6.30%218.21M |
-Including:Available-for-sale securities | 30.79%312.17M | 11.38%252.78M | 11.38%252.78M | 42.87%300.06M | 24.95%272.64M | 6.20%238.68M | 0.44%226.95M | 0.44%226.95M | -10.39%210.03M | -6.30%218.21M |
Goodwill and other intangible assets | -24.79%8.24M | -14.35%8.47M | -14.35%8.47M | -14.19%9.3M | -13.75%10.13M | -13.39%10.96M | -26.48%9.89M | -26.48%9.89M | -21.56%10.84M | -20.57%11.75M |
Deferred tax assets-non current | -20.31%95.35M | -15.44%102.12M | -15.44%102.12M | -15.42%111.35M | -10.91%109.99M | -7.58%119.66M | -16.14%120.76M | -16.14%120.76M | -0.76%131.66M | -0.01%123.46M |
Deferred assets-non current | -40.22%807K | -36.54%943K | -36.54%943K | -33.54%1.08M | -30.94%1.21M | -40.37%1.35M | -49.66%1.49M | -49.66%1.49M | -56.44%1.62M | -61.17%1.76M |
Other non current assets | 14.90%166.62M | 16.73%158.21M | 16.73%158.21M | 16.05%157.85M | 15.97%155.54M | 8.95%145.01M | 2.69%135.53M | 2.69%135.53M | 3.71%136.03M | 3.00%134.12M |
Total non current assets | 20.01%2.09B | 7.76%1.86B | 7.76%1.86B | 12.43%1.94B | 4.58%1.81B | -0.45%1.75B | -1.81%1.73B | -1.81%1.73B | -1.35%1.72B | -1.62%1.73B |
Total assets | 3.52%8.39B | 0.73%7.65B | 0.73%7.65B | 1.33%8.12B | 3.24%7.72B | 5.73%8.1B | 10.99%7.59B | 10.99%7.59B | 11.58%8.01B | 17.03%7.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.02%2.32B | 10.93%2.2B | 10.93%2.2B | -2.58%2.38B | 10.68%2.16B | 1.31%2.25B | 18.89%1.99B | 18.89%1.99B | 24.19%2.44B | 59.83%1.95B |
-Current debt and capital lease obligation | 3.02%2.32B | 10.93%2.2B | 10.93%2.2B | -2.58%2.38B | 10.68%2.16B | 1.31%2.25B | 18.89%1.99B | 18.89%1.99B | 24.19%2.44B | 59.83%1.95B |
-Including:Current debt | 3.01%2.32B | 10.93%2.2B | 10.93%2.2B | -2.55%2.38B | 10.78%2.16B | 1.43%2.25B | 19.17%1.98B | 19.17%1.98B | 24.44%2.44B | 60.45%1.95B |
-Including:Current capital Lease obligation | 7.04%2.99M | 12.52%3.42M | 12.52%3.42M | -22.67%2.65M | -33.51%2.89M | -46.81%2.8M | -52.44%3.04M | -52.44%3.04M | -48.77%3.43M | -41.46%4.35M |
Payables | -11.67%691.31M | -35.19%611.51M | -35.19%611.51M | -29.15%673M | -17.72%646.44M | -9.16%782.63M | 13.94%943.53M | 13.94%943.53M | 14.15%949.87M | 8.70%785.67M |
-accounts payable | -9.98%671.7M | -35.01%579.76M | -35.01%579.76M | -30.63%626.49M | -19.35%596.5M | -10.57%746.19M | 8.85%892.1M | 8.85%892.1M | 10.35%903.11M | 4.95%739.64M |
-Total tax payable | -46.21%19.61M | -38.26%31.76M | -38.26%31.76M | -0.56%46.51M | 8.50%49.95M | 33.95%36.45M | 501.92%51.43M | 501.92%51.43M | 240.75%46.77M | 155.25%46.03M |
Current provisions | -53.68%4.66M | -66.76%4.41M | -66.76%4.41M | -29.15%8.03M | -48.18%4.79M | 12.48%10.07M | 95.49%13.28M | 95.49%13.28M | 67.28%11.33M | 40.99%9.25M |
Pension and other retirement benefit plans | -29.17%30.19M | ---- | ---- | -4.86%50.2M | ---- | 4.09%42.62M | ---- | ---- | 6.02%52.76M | ---- |
Other current liabilities | -29.79%632.61M | -23.72%751.51M | -23.72%751.51M | -5.61%751.4M | 0.40%802.13M | 9.00%901.04M | 26.73%985.18M | 26.73%985.18M | 17.28%796.1M | 29.09%798.91M |
Current liabilities | -7.76%3.68B | -9.09%3.57B | -9.09%3.57B | -9.18%3.86B | 1.92%3.62B | 0.69%3.99B | 19.66%3.93B | 19.66%3.93B | 20.33%4.25B | 38.01%3.55B |
Non current liabilities | ||||||||||
Non current financial liabilities | 27.82%2.14B | 27.09%1.59B | 27.09%1.59B | 24.93%1.7B | 3.30%1.61B | 20.94%1.67B | -2.92%1.25B | -2.92%1.25B | -6.08%1.36B | -5.46%1.55B |
-Long term debt and capital lease obligation | 27.82%2.14B | 27.09%1.59B | 27.09%1.59B | 24.93%1.7B | 3.30%1.61B | 20.94%1.67B | -2.92%1.25B | -2.92%1.25B | -6.08%1.36B | -5.46%1.55B |
-Including:Long term debt | 27.83%2.14B | 27.10%1.59B | 27.10%1.59B | 24.88%1.7B | 3.20%1.6B | 21.23%1.67B | -2.70%1.25B | -2.70%1.25B | -5.88%1.36B | -5.25%1.55B |
-Including:Long term capital lease obligation | 23.05%3.71M | 20.65%4.27M | 20.65%4.27M | 41.18%6.09M | 35.19%6.9M | -48.16%3.01M | -45.93%3.54M | -45.93%3.54M | -43.82%4.31M | -44.26%5.1M |
Long term pension and other post-retirement benefit plans | -7.33%348.19M | -9.22%345.18M | -9.22%345.18M | -4.66%363.92M | -5.64%359.52M | -0.85%375.72M | 1.61%380.24M | 1.61%380.24M | 1.18%381.69M | 2.70%381M |
Other non current liabilities | -66.67%3K | -99.95%4K | -99.95%4K | -99.94%5K | -99.93%6K | -99.89%9K | -59.72%8.35M | -59.72%8.35M | -59.71%8.35M | -59.71%8.36M |
Total non current liabilities | 21.38%2.49B | 18.02%1.94B | 18.02%1.94B | 17.89%2.07B | 1.11%1.97B | 15.71%2.05B | -2.61%1.64B | -2.61%1.64B | -5.20%1.75B | -4.53%1.94B |
Total liabilities | 2.13%6.17B | -1.11%5.51B | -1.11%5.51B | -1.28%5.93B | 1.64%5.58B | 5.33%6.04B | 12.11%5.57B | 12.11%5.57B | 11.56%6.01B | 19.21%5.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M |
-common stock | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M | 0.00%724.4M |
Additional paid-in capital | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M | 0.00%207.45M |
Retained earnings | 2.43%538.12M | 5.48%549.84M | 5.48%549.84M | 27.41%552.86M | 28.53%553.23M | 22.43%525.35M | 17.47%521.3M | 17.47%521.3M | 5.55%433.94M | 5.60%430.42M |
Less: Treasury stock | 2.68%4.02M | 5.16%4.02M | 5.16%4.02M | 5.16%4.02M | 3.11%3.91M | 3.11%3.91M | 0.69%3.82M | 0.69%3.82M | 0.69%3.82M | 0.00%3.79M |
Other reserves | 52.66%323.26M | 27.42%250.2M | 27.42%250.2M | 30.33%298.71M | 8.37%251.07M | 10.65%211.76M | 34.59%196.36M | 34.59%196.36M | 82.36%229.2M | 83.40%231.68M |
Total stockholders'equity | 7.46%1.79B | 4.99%1.73B | 4.99%1.73B | 11.83%1.78B | 8.93%1.73B | 7.52%1.67B | 8.43%1.65B | 8.43%1.65B | 8.62%1.59B | 8.77%1.59B |
Noncontrolling interests | 8.23%429.07M | 9.32%410.43M | 9.32%410.43M | -1.23%409.09M | 2.66%407.18M | 4.38%396.43M | 6.23%375.43M | 6.23%375.43M | 24.89%414.16M | 23.40%396.63M |
Total equity | 7.61%2.22B | 5.80%2.14B | 5.80%2.14B | 9.13%2.19B | 7.68%2.14B | 6.91%2.06B | 8.02%2.02B | 8.02%2.02B | 11.63%2.01B | 11.40%1.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data