kaonavi
4435
Itamiarts
168A
D. Western Therapeutics Institute
4576
Wintest
6721
Migalo Holdings
5535
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.64%30.7B | 16.05%27.6B | 18.98%28.35B | 12.29%27.36B | 12.29%27.36B | -8.12%23.5B | -21.32%23.78B | -25.86%23.82B | -28.80%24.37B | -28.80%24.37B |
-Cash and cash equivalents | 31.05%30.41B | 14.79%27.3B | 17.72%28.05B | 12.45%27.06B | 12.45%27.06B | -8.22%23.2B | -20.52%23.78B | -24.44%23.82B | -28.42%24.07B | -28.42%24.07B |
-Short term investments | -1.00%298M | --300M | --300M | 0.00%300M | 0.00%300M | 0.67%301M | ---- | ---- | -50.00%300M | -50.00%300M |
Receivables | -14.58%11.98B | -23.09%12.4B | -4.50%14.68B | -0.59%15.11B | -0.59%15.11B | -12.69%14.02B | 3.82%16.13B | 1.86%15.37B | 4.41%15.19B | 4.41%15.19B |
-Accounts receivable | -14.58%11.98B | -23.09%12.4B | -4.50%14.68B | -0.59%15.11B | -0.59%15.11B | -12.69%14.02B | 3.82%16.13B | 1.86%15.37B | 4.41%15.19B | 4.41%15.19B |
-Gross accounts receivable | -14.58%11.98B | -23.09%12.4B | -4.50%14.68B | -0.59%15.11B | -0.59%15.11B | -12.69%14.02B | 3.82%16.13B | 1.86%15.37B | 4.41%15.19B | 4.41%15.19B |
Inventory | -18.01%15.85B | -21.66%15.89B | -17.93%17.75B | -12.58%17.85B | -12.58%17.85B | -3.72%19.33B | 0.93%20.29B | 8.93%21.62B | 16.74%20.42B | 16.74%20.42B |
Other current assets | -5.65%2.17B | -15.77%1.58B | -14.60%2.04B | -15.34%1.81B | -15.34%1.81B | -7.29%2.3B | -14.91%1.88B | 8.07%2.38B | 12.80%2.13B | 12.80%2.13B |
Total current assets | 2.62%60.7B | -7.40%57.48B | -0.62%62.81B | 0.02%62.13B | 0.02%62.13B | -7.85%59.16B | -8.80%62.07B | -8.77%63.2B | -8.87%62.12B | -8.87%62.12B |
Non current assets | ||||||||||
Net PPE | -3.41%17.91B | -6.12%17.75B | 0.19%18.86B | 0.38%18.41B | 0.38%18.41B | 0.13%18.54B | 2.96%18.91B | 1.68%18.83B | 2.61%18.34B | 2.61%18.34B |
-Gross PP&E | -3.41%17.91B | -6.13%17.75B | 0.20%18.86B | -2.54%100.59B | -2.54%100.59B | 0.14%18.54B | 2.96%18.91B | 1.67%18.83B | 1.47%103.22B | 1.47%103.22B |
-Accumulated depreciation | ---- | ---- | ---- | 3.17%-82.19B | 3.17%-82.19B | ---- | ---- | ---- | -1.23%-84.88B | -1.23%-84.88B |
Total investment | 16.17%12.27B | 0.15%11.78B | 33.44%13.8B | 30.75%12.78B | 30.75%12.78B | 16.69%10.57B | 41.59%11.76B | 34.90%10.34B | 23.66%9.77B | 23.66%9.77B |
-Financial asset investment | 16.17%12.27B | 0.15%11.78B | 33.44%13.8B | 30.75%12.78B | 30.75%12.78B | 16.69%10.57B | 41.59%11.76B | 34.90%10.34B | 23.66%9.77B | 23.66%9.77B |
-Including:Available-for-sale securities | 16.17%12.27B | 0.15%11.78B | 33.44%13.8B | 30.75%12.78B | 30.75%12.78B | 16.69%10.57B | 41.59%11.76B | 34.90%10.34B | 23.66%9.77B | 23.66%9.77B |
Goodwill and other intangible assets | 8.33%676M | -3.21%634M | 2.85%686M | -2.37%659M | -2.37%659M | -6.87%624M | -9.78%655M | -6.58%667M | -1.89%675M | -1.89%675M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -82.86%6M | -71.11%13M | -71.11%13M |
-Other intangible assets | 8.33%676M | -3.21%634M | 3.78%686M | -0.45%659M | -0.45%659M | -4.15%624M | -6.43%655M | -2.65%661M | 2.95%662M | 2.95%662M |
Defined pension benefit | ---- | ---- | ---- | 60.40%7.77B | 60.40%7.77B | ---- | ---- | ---- | 1.79%4.84B | 1.79%4.84B |
Deferred tax assets-non current | ---- | ---- | ---- | 17.60%421M | 17.60%421M | ---- | ---- | ---- | -19.00%358M | -19.00%358M |
Other non current assets | 36.78%10.8B | 34.54%10.94B | 39.83%10.53B | 4.42%2.1B | 4.42%2.1B | 4.60%7.89B | 34.65%8.13B | 26.36%7.53B | 230.00%2.01B | 230.00%2.01B |
Total non current assets | 10.71%41.66B | 4.17%41.11B | 17.42%43.88B | 17.05%42.13B | 17.05%42.13B | 5.13%37.63B | 18.00%39.46B | 13.73%37.37B | 11.55%36B | 11.55%36B |
Total assets | 5.76%102.36B | -2.90%98.59B | 6.08%106.69B | 6.26%104.26B | 6.26%104.26B | -3.21%96.78B | 0.03%101.53B | -1.53%100.57B | -2.31%98.12B | -2.31%98.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.71%101M | -64.86%110M | -61.46%121M | -40.36%297M | -40.36%297M | -60.19%129M | -16.53%313M | -27.31%314M | -13.39%498M | -13.39%498M |
-Current debt and capital lease obligation | -21.71%101M | -64.86%110M | -61.46%121M | -40.36%297M | -40.36%297M | -60.19%129M | -16.53%313M | -27.31%314M | -13.39%498M | -13.39%498M |
-Including:Current debt | -21.71%101M | -64.86%110M | -61.46%121M | -59.76%132M | -59.76%132M | -60.19%129M | -16.53%313M | -27.31%314M | -24.77%328M | -24.77%328M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -2.94%165M | -2.94%165M | ---- | ---- | ---- | 22.30%170M | 22.30%170M |
Payables | -29.57%1.96B | -39.98%2.05B | -26.25%2.72B | -29.87%2.57B | -29.87%2.57B | -36.97%2.78B | -9.38%3.41B | -9.81%3.69B | -10.40%3.66B | -10.40%3.66B |
-accounts payable | -35.79%1.7B | -41.12%1.88B | -28.42%2.51B | -34.21%2.33B | -34.21%2.33B | -37.83%2.65B | -6.72%3.19B | -8.69%3.51B | -5.00%3.53B | -5.00%3.53B |
-Total tax payable | 100.00%254M | -23.39%167M | 16.95%207M | 89.15%244M | 89.15%244M | -11.19%127M | -36.07%218M | -27.46%177M | -64.95%129M | -64.95%129M |
Pension and other retirement benefit plans | -6.41%526M | -15.56%727M | -11.07%514M | -7.92%698M | -7.92%698M | -14.46%562M | -8.89%861M | -9.26%578M | -8.34%758M | -8.34%758M |
Accrued and deferred income | -25.18%1.78B | -17.40%2.07B | -8.28%2.31B | 16.46%2.75B | 16.46%2.75B | -4.07%2.38B | 5.52%2.51B | 6.05%2.52B | 4.28%2.36B | 4.28%2.36B |
Other current liabilities | 23.39%2.45B | -27.77%2.21B | -5.16%2.28B | 4.96%1.91B | 4.96%1.91B | -16.11%1.98B | 34.43%3.06B | -15.06%2.4B | -25.36%1.82B | -25.36%1.82B |
Current liabilities | -13.03%6.81B | -29.42%7.16B | -16.39%7.95B | -9.63%8.22B | -9.63%8.22B | -23.45%7.83B | 4.27%10.15B | -8.30%9.51B | -10.71%9.1B | -10.71%9.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | -7.63%436M | -7.63%436M | ---- | ---- | ---- | 19.19%472M | 19.19%472M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | -7.63%436M | -7.63%436M | ---- | ---- | ---- | 19.19%472M | 19.19%472M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -7.63%436M | -7.63%436M | ---- | ---- | ---- | 19.19%472M | 19.19%472M |
Long term pension and other post-retirement benefit plans | -44.88%226M | -42.61%229M | -23.35%302M | -11.95%383M | -11.95%383M | -28.45%410M | -32.60%399M | -32.99%394M | -26.15%435M | -26.15%435M |
Non current deferred liabilities | 34.96%4.48B | 16.03%4.16B | 64.74%4.81B | 67.93%4.55B | 67.93%4.55B | 21.23%3.32B | 42.04%3.59B | 27.67%2.92B | 18.70%2.71B | 18.70%2.71B |
Other non current liabilities | -6.81%671M | -30.33%526M | -19.08%564M | -26.29%143M | -26.29%143M | 6.51%720M | 4.72%755M | 3.87%697M | 1.57%194M | 1.57%194M |
Total non current liabilities | 20.84%5.38B | 3.71%4.92B | 41.53%5.68B | 44.66%5.51B | 44.66%5.51B | 11.59%4.45B | 23.52%4.74B | 13.11%4.01B | 10.18%3.81B | 10.18%3.81B |
Total liabilities | -0.77%12.19B | -18.87%12.08B | 0.80%13.63B | 6.40%13.74B | 6.40%13.74B | -13.63%12.28B | 9.72%14.89B | -2.84%13.52B | -5.41%12.91B | -5.41%12.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B |
-common stock | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B | 0.00%22.56B |
Additional paid-in capital | 0.00%21.05B | -1.00%21.05B | -1.00%21.05B | -2.36%21.05B | -2.36%21.05B | -2.36%21.05B | -1.38%21.26B | -1.38%21.26B | 0.00%21.56B | 0.00%21.56B |
Retained earnings | 10.53%22.91B | -1.33%20.83B | -3.41%22.17B | -7.67%22.31B | -7.67%22.31B | -16.96%20.73B | -20.63%21.11B | -15.07%22.95B | -15.37%24.17B | -15.37%24.17B |
Less: Treasury stock | 6.25%17M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M |
Other reserves | 46.85%11.97B | 3.76%10.09B | 74.56%14.61B | 122.91%12.31B | 122.91%12.31B | 59.07%8.15B | 61.59%9.72B | 50.81%8.37B | 86.81%5.52B | 86.81%5.52B |
Total stockholders'equity | 8.28%78.47B | -0.17%74.5B | 6.98%80.37B | 6.00%78.21B | 6.00%78.21B | -2.31%72.47B | -2.71%74.63B | -2.02%75.12B | -2.41%73.79B | -2.41%73.79B |
Noncontrolling interests | -2.73%11.71B | -0.11%12B | 6.40%12.69B | 7.84%12.32B | 7.84%12.32B | 3.88%12.04B | 6.98%12.01B | 3.27%11.93B | 2.20%11.42B | 2.20%11.42B |
Total equity | 6.71%90.17B | -0.16%86.5B | 6.90%93.06B | 6.24%90.53B | 6.24%90.53B | -1.48%84.5B | -1.47%86.64B | -1.33%87.05B | -1.82%85.21B | -1.82%85.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |