(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.02%56.12B | -9.43%197.96B | 21.28%56.52B | -24.49%66.42B | 11.66%40.39B | -27.59%34.64B | 21.78%218.57B | 8.89%46.6B | 76.27%87.96B | -28.98%36.17B |
Net profit before non-cash adjustment | 128.17%50.6B | -5.41%138.9B | 184.61%26.88B | 5.34%47.79B | -21.17%42.06B | -42.66%22.18B | 10.92%146.84B | -60.17%9.44B | 25.93%45.36B | 24.08%53.36B |
Total adjustment of non-cash items | 6.87%15.87B | 1.73%62.46B | 7.17%16.85B | 5.51%15.65B | -14.02%15.12B | 11.95%14.85B | 9.25%61.4B | -11.08%15.72B | 6.48%14.83B | 40.13%17.58B |
-Depreciation and amortization | 7.01%15.84B | 6.01%60.81B | 2.70%15.54B | 5.81%15.37B | 4.01%15.1B | 12.25%14.8B | 14.24%57.36B | 17.38%15.13B | 12.95%14.53B | 16.64%14.52B |
-Reversal of impairment losses recognized in profit and loss | -38.30%29M | -59.09%1.65B | 122.07%1.31B | -8.85%278M | -99.41%18M | -38.96%47M | -32.58%4.04B | -87.70%589M | -71.44%305M | 2,934.65%3.07B |
Changes in working capital | -333.65%-10.35B | -132.91%-3.4B | -40.32%12.8B | -89.26%2.98B | 51.70%-16.8B | 41.79%-2.39B | 213.67%10.33B | 1,420.64%21.44B | 54,541.18%27.77B | -652.03%-34.77B |
-Change in receivables | -31.65%-14.61B | -142.78%-19.03B | -74.11%8.21B | -81.55%5.99B | 27.98%-22.13B | -200.30%-11.1B | 539.73%44.49B | 7,374.08%31.72B | 8,154.20%32.44B | -292.19%-30.73B |
-Change in inventory | -263.70%-4.01B | 627.76%11.77B | -8.51%6.89B | -656.43%-3.47B | 101.33%5.9B | 120.02%2.45B | 84.07%-2.23B | 352.16%7.53B | 45.03%-459M | 150.81%2.93B |
-Change in payables | 19.87%5.62B | 124.11%3.8B | 87.77%-1.88B | -83.46%63M | 123.38%932M | 46.43%4.69B | -3,686.14%-15.78B | -1,823.88%-15.38B | 112.68%381M | -337.40%-3.99B |
-Provision for loans, leases and other losses | 34.82%515M | 7.95%1.37B | 173.22%257M | -47.98%335M | -11.97%397M | -27.38%382M | 83.79%1.27B | 63.63%-351M | -0.46%644M | -23.30%451M |
-Changes in other current assets | 79.28%2.14B | 92.47%-1.31B | 67.23%-681M | 101.37%72M | 44.94%-1.9B | 117.90%1.19B | -225.35%-17.42B | -142.36%-2.08B | -290.61%-5.24B | -151.27%-3.44B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.77%-151M | -13.20%-609M | -72.63%-164M | -4.32%-169M | -21.60%-152M | 20.51%-124M | -0.56%-538M | 37.50%-95M | -54.29%-162M | -52.44%-125M |
Interest received (cash flow from operating activities) | 93.44%619M | 60.95%2.07B | 27.79%699M | 50.16%476M | 153.33%570M | 64.95%320M | 125.48%1.28B | 327.34%547M | 78.09%317M | 294.74%225M |
Tax refund paid | 41.76%-10.87B | -5.89%-41.03B | -16.67%-3.91B | -20.13%-16.46B | 55.86%-1.99B | -8.64%-18.67B | -27.27%-38.75B | 12.01%-3.35B | -27.18%-13.7B | -23.45%-4.51B |
Other operating cash inflow (outflow) | -207.83%-14.16B | -352.82%-2.87B | -5.31%4.53B | 73.32%-1.09B | -117.42%-1.71B | 51.15%-4.6B | 124.73%1.13B | 118.85%4.78B | -212.77%-4.07B | 181.21%9.83B |
Operating cash flow | 172.79%31.56B | -14.41%155.52B | 18.95%57.67B | -30.09%49.18B | -10.79%37.1B | -45.63%11.57B | 25.75%181.7B | 17.83%48.49B | 85.61%70.35B | -18.04%41.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -34.76%-22.59B | -2.44%-67.17B | -8.88%-16.6B | -12.38%-18.23B | 15.46%-15.57B | -6.93%-16.77B | -12.90%-65.57B | 1.97%-15.25B | -21.82%-16.23B | -6.55%-18.42B |
Net business purchase and sale | -434.37%-6.26B | 101.93%1.87B | --0 | --0 | --0 | 101.96%1.87B | -35,946.84%-96.97B | ---1.56B | --0 | --0 |
Net investment product transactions | -327,200.00%-3.27B | -202.25%-2.64B | 12.94%-498M | -171.57%-2.22B | -82.72%75M | 100.26%1M | 1,221.30%2.58B | 9.49%-572M | 285.43%3.1B | 267.80%434M |
Net changes in other investments | -1,100.00%-10M | -78.85%11M | 600.00%5M | 300.00%4M | -98.04%1M | -75.00%1M | -94.70%52M | ---1M | -100.00%-2M | -90.06%51M |
Investing cash flow | -115.75%-32.13B | 57.52%-67.93B | 1.62%-17.1B | -55.69%-20.45B | 13.60%-15.49B | 86.64%-14.89B | -177.64%-159.91B | -7.34%-17.38B | -3.59%-13.13B | -6.97%-17.93B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 64.71%-6M | 148.28%72M | 466.67%44M | 24.14%36M | -18.18%9M | -1,800.00%-17M | 109.21%29M | -20.00%-12M | -9.38%29M | -45.00%11M |
Net common stock issuance | 46.60%-15.01B | -161.92%-47.17B | 16.51%-15.03B | 0.00%-1M | -401,700.00%-4.02B | ---28.12B | ---18.01B | ---18.01B | ---1M | ---1M |
Increase or decrease of lease financing | -2.07%-2.07B | -37.08%-7.63B | -135.96%-2.93B | -1.40%-1.38B | 0.08%-1.29B | -21.24%-2.03B | -6.48%-5.57B | -14.56%-1.24B | -1.35%-1.36B | -8.48%-1.29B |
Cash dividends paid | -5.01%-18.39B | -5.86%-36.04B | --0 | -4.31%-18.53B | --0 | -7.55%-17.51B | -9.56%-34.05B | --0 | -9.12%-17.77B | --0 |
Net other fund-raising expenses | 14.71%-29M | 51.43%-17M | -600.00%-10M | 77.78%-2M | 314.29%29M | 2.86%-34M | -75.00%-35M | -66.67%2M | -50.00%-9M | 0.00%7M |
Financing cash flow | 25.57%-35.51B | -57.54%-90.78B | 6.89%-17.93B | -4.04%-19.87B | -313.41%-5.27B | -165.18%-47.71B | -57.28%-57.63B | -1,668.50%-19.26B | -8.58%-19.1B | -9.54%-1.28B |
Other cash adjustments within cash changes | --0 | 200.00%1.92B | --0 | --0 | --0 | --1.92B | ---1.92B | ---890M | ---27M | ---1B |
Net cash flow | ||||||||||
Beginning cash position | 3.73%342.27B | -8.86%329.97B | -1.73%311.66B | 7.21%307.48B | 9.20%288.32B | -8.86%329.97B | 20.33%362.05B | -4.31%317.14B | -10.52%286.8B | -8.08%264.02B |
Current changes in cash | 26.53%-36.08B | 96.64%-1.27B | 106.61%22.64B | -76.73%8.86B | -23.59%16.34B | 54.60%-49.11B | -175.12%-37.75B | -54.09%10.96B | 399.15%38.09B | -34.86%21.38B |
Effect of exchange rate changes | 28.52%9.6B | 139.34%13.57B | 326.16%7.97B | 39.56%-4.68B | 102.51%2.82B | -26.47%7.47B | -47.98%5.67B | -72.38%1.87B | -337.14%-7.75B | 203.04%1.39B |
End cash Position | 9.52%315.78B | 3.73%342.27B | 3.73%342.27B | -1.73%311.66B | 7.21%307.48B | 9.20%288.32B | -8.86%329.97B | -8.86%329.97B | -4.31%317.14B | -10.52%286.8B |
Free cash flow | 270.57%8.9B | -24.21%87.75B | 23.46%41.01B | -43.58%30.46B | -6.99%21.49B | -195.39%-5.22B | 35.37%115.78B | 30.45%33.22B | 124.18%53.99B | -30.84%23.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data