(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.18%948.97M | 5.20%948.34M | 5.20%948.34M | -46.93%606.91M | -3.33%764.17M | 37.10%1.18B | -13.65%901.44M | -13.65%901.44M | 24.01%1.14B | 13.90%790.52M |
-Cash and cash equivalents | 24.18%948.97M | 5.20%948.34M | 5.20%948.34M | -46.93%606.91M | -3.33%764.17M | 37.10%1.18B | -13.65%901.44M | -13.65%901.44M | 24.01%1.14B | 13.90%790.52M |
Receivables | -3.52%2.44B | 1.33%2.55B | 1.33%2.55B | 3.41%2.57B | 4.52%2.53B | 12.57%2.5B | 15.85%2.52B | 15.85%2.52B | 21.16%2.48B | 20.02%2.42B |
-Accounts receivable | 18.62%469.43M | 16.24%444.81M | 16.24%444.81M | -2.59%451.66M | 3.48%395.76M | 6.81%369.58M | 2.76%382.67M | 2.76%382.67M | 30.30%463.66M | 14.11%382.46M |
-Gross accounts receivable | 18.62%469.43M | 16.24%444.81M | 16.24%444.81M | -2.59%451.66M | 3.48%395.76M | 6.81%369.58M | 2.76%382.67M | 2.76%382.67M | 30.30%463.66M | 14.11%382.46M |
-Other receivables | -7.62%1.97B | -1.34%2.11B | -1.34%2.11B | 4.79%2.11B | 4.71%2.14B | 13.63%2.13B | 18.56%2.14B | 18.56%2.14B | 19.24%2.02B | 21.20%2.04B |
Inventory | -13.56%1.59B | -14.88%1.39B | -14.88%1.39B | 8.47%1.65B | -9.28%1.84B | -29.04%1.55B | -30.16%1.63B | -30.16%1.63B | -40.58%1.52B | -30.49%2.03B |
Other current assets | -35.62%215.62M | -13.41%278.42M | -13.41%278.42M | 23.57%322.89M | 23.20%334.95M | -1.56%300.89M | -13.51%321.54M | -13.51%321.54M | -30.91%261.29M | -45.53%271.87M |
Total current assets | -4.99%5.2B | -3.82%5.17B | -3.82%5.17B | -4.85%5.14B | -0.76%5.47B | -0.71%5.53B | -9.30%5.37B | -9.30%5.37B | -8.45%5.4B | -10.04%5.51B |
Non current assets | ||||||||||
Net PPE | 8.47%230.96M | 14.62%249.09M | 14.62%249.09M | 10.48%245.35M | -7.97%212.92M | -12.31%209.35M | -12.28%217.31M | -12.28%217.31M | -14.12%222.08M | -12.76%231.36M |
-Gross PP&E | 2.99%1.58B | 2.35%1.58B | 2.35%1.58B | 2.35%1.57B | -0.52%1.53B | -1.30%1.52B | 0.08%1.54B | 0.08%1.54B | -0.19%1.54B | -0.09%1.54B |
-Accumulated depreciation | -2.11%-1.35B | -0.34%-1.33B | -0.34%-1.33B | -0.98%-1.33B | -0.80%-1.32B | -0.72%-1.31B | -2.44%-1.33B | -2.44%-1.33B | -2.62%-1.32B | -2.54%-1.31B |
Prepaid assets-non current | ---- | -3.78%606.98M | -3.78%606.98M | ---- | ---- | ---- | -6.23%630.8M | -6.23%630.8M | ---- | ---- |
Total investment | -3.87%57.16M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M | 55.98%59.46M | 26.85%47.98M | 19.33%40.83M | 19.33%40.83M | 41.30%44.2M | 13.43%38.12M |
-Financial asset investment | -3.87%57.16M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M | 55.98%59.46M | 26.85%47.98M | 19.33%40.83M | 19.33%40.83M | 41.30%44.2M | 13.43%38.12M |
-Including:Available-for-sale securities | -3.87%57.16M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M | 55.98%59.46M | 26.85%47.98M | 19.33%40.83M | 19.33%40.83M | 41.30%44.2M | 13.43%38.12M |
Goodwill and other intangible assets | -9.42%311.54M | -9.45%326.95M | -9.45%326.95M | -9.26%335.44M | -9.08%343.95M | -8.90%352.5M | -8.72%361.06M | -8.72%361.06M | -8.54%369.66M | -8.36%378.29M |
-Goodwill | -10.00%305.6M | -9.52%322.58M | -9.52%322.58M | -9.30%331.07M | -9.09%339.56M | -8.89%348.05M | -8.70%356.54M | -8.70%356.54M | -8.51%365.03M | -8.33%373.52M |
-Other intangible assets | 35.13%5.93M | -3.28%4.37M | -3.28%4.37M | -5.70%4.37M | -8.06%4.39M | -9.42%4.45M | -10.70%4.52M | -10.70%4.52M | -10.90%4.63M | -10.60%4.78M |
Defined pension benefit | 121.64%37.6M | 430.09%29.62M | 430.09%29.62M | 101.77%11.61M | 222.20%16.96M | 42.49%5.92M | -2.68%5.59M | -2.68%5.59M | 3.40%5.75M | 24.41%5.27M |
Deferred tax assets-non current | ---- | -0.68%76.7M | -0.68%76.7M | ---- | ---- | ---- | -9.27%77.22M | -9.27%77.22M | ---- | ---- |
Other non current assets | 3.66%719.97M | 6.19%2.21M | 6.19%2.21M | -4.81%670.07M | -7.72%694.57M | -8.41%683.18M | 90.75%2.08M | 90.75%2.08M | -9.92%703.92M | -6.52%752.67M |
Total non current assets | 2.21%1.36B | 1.36%1.35B | 1.36%1.35B | -2.30%1.31B | -5.54%1.33B | -8.11%1.3B | -7.44%1.33B | -7.44%1.33B | -9.15%1.35B | -7.58%1.41B |
Total assets | -3.58%6.55B | -2.79%6.52B | -2.79%6.52B | -4.34%6.46B | -1.73%6.8B | -2.20%6.83B | -8.94%6.71B | -8.94%6.71B | -8.59%6.75B | -9.55%6.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.00%3.9B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B | 28.21%5B | 28.21%5B | 20.51%4.7B | 20.51%4.7B | 20.51%4.7B | 0.00%3.9B |
-Current debt and capital lease obligation | -22.00%3.9B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B | 28.21%5B | 28.21%5B | 20.51%4.7B | 20.51%4.7B | 20.51%4.7B | 0.00%3.9B |
-Including:Current debt | -22.00%3.9B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B | 28.21%5B | 28.21%5B | 20.51%4.7B | 20.51%4.7B | 20.51%4.7B | 0.00%3.9B |
Payables | -39.10%83.98M | -9.44%647.67M | -9.44%647.67M | -62.53%60.6M | -3.27%137.9M | 37.78%120.72M | 323.31%715.17M | 323.31%715.17M | 5.80%161.74M | 7.22%142.56M |
-accounts payable | 23.86%68.32M | 41.19%66.77M | 41.19%66.77M | 8.91%57.35M | 10.04%55.16M | 10.40%50.57M | 29.76%47.29M | 29.76%47.29M | -18.29%52.66M | -8.58%50.13M |
-Total tax payable | -81.07%15.66M | -89.89%14.84M | -89.89%14.84M | -97.02%3.25M | -10.49%82.74M | 67.77%70.15M | 10.73%146.71M | 10.73%146.71M | 23.35%109.07M | 18.31%92.43M |
-Other payable | ---- | 8.62%566.06M | 8.62%566.06M | ---- | ---- | ---- | --521.16M | --521.16M | ---- | ---- |
Current provisions | 7.01%25.73M | 8.49%25.21M | 8.49%25.21M | -7.28%23.7M | -16.34%24.04M | -19.50%24.2M | -34.64%23.24M | -34.64%23.24M | -22.72%25.56M | -10.52%28.73M |
Pension and other retirement benefit plans | ---- | ---- | ---- | 22.00%19.53M | ---- | -10.83%15.28M | ---- | ---- | -18.13%16.01M | ---- |
Accrued and deferred income | -21.13%31.36M | -24.75%33.44M | -24.75%33.44M | -20.52%38.73M | -17.14%39.76M | -14.17%40.65M | 0.55%44.44M | 0.55%44.44M | 23.34%48.73M | 33.19%47.98M |
Other current liabilities | 11.97%508.42M | 4.76%96.61M | 4.76%96.61M | 69.86%649.68M | 10.15%454.07M | 3.02%427.33M | -79.06%92.22M | -79.06%92.22M | -12.57%382.49M | -10.27%412.23M |
Current liabilities | -19.56%4.55B | -13.13%4.84B | -13.13%4.84B | -10.54%4.77B | 24.81%5.66B | 25.15%5.63B | 21.49%5.58B | 21.49%5.58B | 16.41%5.33B | -0.64%4.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | --700M | --950M | --950M | --950M | ---- | ---- | --0 | --0 | --0 | -28.57%1B |
-Long term debt and capital lease obligation | --700M | --950M | --950M | --950M | ---- | ---- | --0 | --0 | --0 | -28.57%1B |
-Including:Long term debt | --700M | --950M | --950M | --950M | ---- | ---- | --0 | --0 | --0 | -28.57%1B |
Long term provisions | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M |
Long term pension and other post-retirement benefit plans | 44.42%15.81M | -26.67%13.38M | -26.67%13.38M | -53.86%12.17M | -62.36%10.95M | -63.28%11.24M | -13.33%18.25M | -13.33%18.25M | 39.12%26.38M | 60.39%29.09M |
Other non current liabilities | 2.25%63.25M | -1.90%60.42M | -1.90%60.42M | -2.31%60.22M | 0.60%61.86M | 0.88%61.7M | -0.08%61.59M | -0.08%61.59M | 0.09%61.64M | 0.52%61.49M |
Total non current liabilities | 795.21%795.07M | 984.95%1.04B | 984.95%1.04B | 898.26%1.04B | -91.97%88.81M | -91.97%88.94M | -92.62%95.84M | -92.62%95.84M | -91.98%104.02M | -26.00%1.11B |
Total liabilities | -6.96%5.34B | 3.74%5.88B | 3.74%5.88B | 6.84%5.81B | 1.89%5.74B | 2.00%5.72B | -3.68%5.67B | -3.68%5.67B | -7.49%5.44B | -6.90%5.64B |
Shareholders'equity | ||||||||||
Share capital | 20.54%3.56B | 2.85%3.04B | 2.85%3.04B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B |
-common stock | 20.54%3.56B | 2.85%3.04B | 2.85%3.04B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B | 0.00%2.96B |
Additional paid-in capital | 60.48%1.61B | 8.39%1.09B | 8.39%1.09B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Retained earnings | -39.50%-3.52B | -21.29%-3.07B | -21.29%-3.07B | -27.58%-2.91B | -10.11%-2.53B | -12.19%-2.44B | -21.54%-2.53B | -21.54%-2.53B | -11.16%-2.28B | -16.24%-2.29B |
Less: Treasury stock | 0.41%2.21M | 0.50%2.21M | 0.50%2.21M | 0.36%2.2M | 0.50%2.2M | 0.37%2.2M | 0.50%2.2M | 0.50%2.2M | 0.50%2.2M | 0.55%2.19M |
Other reserves | -1.74%-1.06B | -3.33%-1.05B | -3.33%-1.05B | -3.20%-1.04B | -2.31%-1.04B | -2.48%-1.05B | -0.27%-1.02B | -0.27%-1.02B | 0.25%-1.01B | -1.57%-1.02B |
Other equity interest | 4.04%27.49M | 30.95%32.2M | 30.95%32.2M | 32.80%32.65M | 7.48%26.43M | 0.00%24.59M | 0.00%24.59M | 0.00%24.59M | 0.00%24.59M | 0.00%24.59M |
Total stockholders'equity | 47.73%616.76M | -93.06%29.63M | -93.06%29.63M | -94.78%36M | -37.79%417.49M | -37.37%487.83M | -51.40%427.2M | -51.40%427.2M | -24.74%689.89M | -33.38%671.07M |
Noncontrolling interests | -6.73%591.69M | -0.19%605.89M | -0.19%605.89M | -1.77%609.43M | 4.53%634.4M | 4.10%628.21M | 1.76%607.05M | 1.76%607.05M | 5.63%620.44M | 4.00%606.92M |
Total equity | 14.88%1.21B | -38.55%635.53M | -38.55%635.53M | -50.74%645.43M | -17.69%1.05B | -19.27%1.12B | -29.91%1.03B | -29.91%1.03B | -12.88%1.31B | -19.66%1.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data