JP Stock MarketDetailed Quotes

7012 Kawasaki Heavy Industries

Watchlist
  • 8500.0
  • +375.0+4.62%
20min DelayMarket Closed Mar 5 15:30 JST
1.43TMarket Cap56.10P/E (Static)

Kawasaki Heavy Industries Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
54.85%-35.68B
429.06%29.8B
41.66%62.3B
-2.01%136.26B
-109.69%-79.02B
547.28%14.12B
83.30%-9.06B
-74.25%43.98B
-52.27%139.04B
17.48%-37.69B
Net profit before non-cash adjustment
196.61%31.37B
68.75%15.94B
-50.61%27.31B
2,404.48%39.15B
-63.90%10.58B
-270.92%-31.86B
63.05%9.45B
272.67%55.29B
-15.92%1.56B
518.54%29.29B
Total adjustment of non-cash items
6.76%22.63B
49.58%33.24B
-20.22%90.63B
-20.03%48.35B
49.71%21.2B
-105.33%-1.14B
26.51%22.22B
15.36%113.59B
68.49%60.45B
-48.83%14.16B
-Depreciation and amortization
28.89%22.55B
-2.39%20.88B
4.66%80.98B
-6.69%19.96B
-4.93%17.49B
19.17%22.13B
12.55%21.39B
0.49%77.37B
6.78%21.39B
-2.86%18.4B
-Reversal of impairment losses recognized in profit and loss
--0
--0
-78.14%1.01B
-89.55%439M
78.98%281M
-4.30%178M
75.81%109M
532.69%4.61B
870.21%4.2B
118.06%157M
-Share of associates
-1,370.66%-4.98B
4.50%-5.82B
-242.73%-11.36B
-938.97%-5.21B
113.37%392M
-20.49%-447M
-865.61%-6.09B
-123.00%-3.31B
180.75%621M
-135.96%-2.93B
-Disposal profit
-18.33%441M
34.35%-346M
96.74%2.05B
195.42%1.55B
201.68%540M
2,122.73%489M
-266.25%-527M
288.09%1.04B
138.99%524M
-48.71%179M
-Deferred income tax
56.86%9.36B
80.14%9.94B
-68.99%4.67B
422.21%10.77B
-13.36%5.97B
-362.27%-17.58B
14.74%5.52B
17.33%15.06B
-420.94%-3.34B
30.91%6.89B
-Other non-cash items
-36.27%-4.73B
370.41%8.59B
-29.47%13.28B
-43.76%20.84B
59.28%-3.47B
-59.63%-5.92B
130.44%1.83B
416.34%18.82B
124.81%37.06B
-66.91%-8.53B
Changes in working capital
19.06%-89.68B
52.39%-19.39B
55.45%-55.64B
-36.69%48.77B
-36.55%-110.8B
209.06%47.12B
47.51%-40.73B
-317.42%-124.9B
-69.62%77.03B
-3.93%-81.14B
-Change in receivables
-130.94%-143.13B
42.34%50.52B
-49.38%-163.76B
-597.15%-130.78B
17.41%-61.98B
79.59%-6.5B
121.62%35.49B
-9,243.04%-109.63B
-133.93%-18.76B
-49.68%-75.04B
-Change in inventory
26.69%-25.16B
-156.64%-49.9B
115.42%9.9B
122.29%93.06B
26.70%-34.32B
6.77%-29.4B
29.88%-19.45B
-69.06%-64.22B
-13.64%41.87B
-24.91%-46.82B
-Change in prepaid assets
-208.54%-2.21B
-964.01%-33.23B
130.28%8.63B
681.61%7.1B
225.97%2.04B
356.62%2.62B
88.99%-3.12B
10.09%-28.51B
126.64%908M
---1.62B
-Change in payables
105.15%40.57B
3.67%-17.27B
3.25%43.59B
59.44%25.61B
-46.49%19.77B
9.59%16.13B
29.76%-17.93B
456.29%42.21B
-56.22%16.06B
669.44%36.96B
-Provision for loans, leases and other losses
108.17%1.99B
21.29%1.35B
459.96%9.89B
225.63%6.93B
-1.24%955M
-55.80%888M
642.93%1.11B
-157.49%-2.75B
-859.01%-5.52B
6.26%967M
-Changes in other current assets
169.04%23.57B
1,247.02%33.84B
15.60%-5.82B
1,168.60%39.28B
-455.19%-34.14B
-658.16%-8B
44.11%-2.95B
-107.49%-6.9B
-95.86%3.1B
-119.14%-6.15B
-Changes in other current liabilities
570.33%14.69B
86.15%-4.69B
-6.56%41.93B
-80.78%7.57B
-129.58%-3.12B
4,860.25%71.38B
-421.97%-33.89B
9.62%44.88B
--39.37B
--10.56B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-1.45%68M
-25.17%220M
9.64%364M
20.00%6M
-19.77%69M
-114.29%-5M
42.72%294M
-61.62%332M
-99.11%5M
50.88%86M
Interest paid (cash flow from operating activities)
-50.98%-2.99B
-48.99%-2.58B
-62.04%-8.11B
-255.08%-2.55B
-15.17%-1.98B
-14.58%-1.85B
-81.24%-1.73B
-15.91%-5.01B
42.75%-719M
-87.98%-1.72B
Interest received (cash flow from operating activities)
-43.11%446M
21.17%744M
155.53%8.5B
206.60%6.74B
72.69%784M
34.06%370M
53.12%614M
89.63%3.33B
104.75%2.2B
181.99%454M
Tax refund paid
-32.73%-3.09B
63.68%-4.56B
-65.11%-31.39B
-186.52%-10.87B
44.78%-2.33B
-57.47%-5.64B
-69.26%-12.56B
-56.31%-19.01B
-554.13%-3.79B
17.33%-4.22B
Other operating cash inflow (outflow)
500.00%4M
-66.67%1M
2M
300.00%4M
-1M
-300.00%-4M
3M
0
150.00%1M
0
Operating cash flow
49.99%-41.25B
205.30%23.62B
34.06%31.66B
-5.23%129.58B
-91.43%-82.48B
187.02%6.99B
63.81%-22.43B
-84.95%23.62B
-53.26%136.74B
16.29%-43.09B
Investing cash flow
Net PPE purchase and sale
12.45%-23.08B
-18.68%-21.28B
-36.35%-77.39B
42.81%-11.44B
-81.31%-26.36B
-113.96%-21.67B
-48.16%-17.93B
-1.34%-56.76B
-25.02%-20B
-8.27%-14.54B
Net intangibles purchase and sale
23.57%-3.45B
---2.92B
-49.47%-16.4B
10.61%-4.24B
-158.00%-4.52B
----
----
-26.11%-10.97B
---4.75B
---1.75B
Net business purchase and sale
-1,708.94%-2.88B
487.95%644M
100.60%63M
115.97%69M
118.01%179M
87.58%-19M
98.12%-166M
-317.23%-10.41B
-111.07%-432M
-811.93%-994M
Net changes in other investments
68.32%-735M
34.05%-2.57B
466.04%3.92B
601.73%6.91B
-333.64%-2.32B
-3.50%3.22B
-25.64%-3.89B
-54.59%692M
-88.88%984M
76.31%-535M
Investing cash flow
8.70%-30.14B
-18.80%-26.12B
-15.95%-89.81B
64.02%-8.71B
-85.30%-33.02B
-128.71%-26.11B
8.51%-21.99B
-32.64%-77.46B
-102.52%-24.19B
-12.81%-17.82B
Financing cash flow
Net issuance payments of debt
-47.92%68.44B
0.50%69.62B
165.00%58.77B
-31.40%-182.2B
121.80%131.41B
88.40%40.29B
-13.64%69.27B
123.16%22.18B
40.08%-138.66B
-24.23%59.25B
Increase or decrease of lease financing
68.21%-1.59B
-5.07%-3.67B
-13.62%-16.53B
-18.86%-4.22B
-34.62%-5.01B
4.97%-3.81B
-6.83%-3.49B
-8.25%-14.55B
-24.02%-3.55B
2.85%-3.72B
Cash dividends paid
-252.01%-11.11B
48.91%-4.77B
-60.03%-13.42B
45.39%-219M
31.87%-3.16B
-164.68%-712M
-202.69%-9.33B
-147.72%-8.38B
-57.25%-401M
-49.29%-4.63B
Cash dividends for minorities
--0
21.17%-458M
-6.02%-1.02B
-9.43%-441M
--0
--0
-3.75%-581M
-5.59%-964M
24.95%-403M
---1M
Net other fund-raising expenses
316.23%24.54B
37.69%-33.61B
-117.12%-14.9B
-30.64%53.24B
-37.62%5.9B
-277.25%-20.09B
-412.29%-53.94B
1,801.25%87.02B
1,790.84%76.76B
-15.57%9.45B
Financing cash flow
-37.83%80.28B
1,308.52%27.11B
-84.86%12.91B
-102.00%-133.84B
114.00%129.14B
-44.88%15.68B
-96.93%1.93B
178.33%85.31B
72.24%-66.26B
-26.84%60.35B
Net cash flow
Beginning cash position
49.15%127.39B
-39.20%84.15B
27.56%138.42B
15.93%102.02B
2.86%85.41B
17.05%91.88B
27.56%138.42B
-11.18%108.51B
28.17%88B
51.62%83.04B
Current changes in cash
-34.82%8.9B
157.92%24.62B
-243.78%-45.24B
-128.00%-12.96B
2,559.10%13.65B
-138.16%-3.43B
-82.70%-42.5B
402.26%31.47B
10.42%46.29B
-103.64%-555M
Effect of exchange rate changes
-345.24%-7.24B
-46.19%-5.91B
-480.14%-9.03B
-218.65%-4.91B
-46.40%2.95B
31.77%-3.03B
40.15%-4.04B
52.03%-1.56B
300.00%4.13B
511.73%5.51B
Cash adjustments other than cash changes
----
----
--1M
--2M
--0
--0
0.00%-1M
----
----
----
End cash Position
26.50%129.05B
11.95%102.86B
-39.20%84.15B
-39.20%84.15B
15.93%102.02B
2.86%85.41B
17.05%91.88B
27.56%138.42B
27.56%138.42B
28.17%88B
Free cash flow
39.92%-68.85B
95.28%-1.96B
-40.05%-64.88B
1.63%113.6B
-92.39%-114.59B
3.42%-22.44B
44.96%-41.45B
-151.91%-46.33B
-58.18%111.78B
7.85%-59.56B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 54.85%-35.68B429.06%29.8B41.66%62.3B-2.01%136.26B-109.69%-79.02B547.28%14.12B83.30%-9.06B-74.25%43.98B-52.27%139.04B17.48%-37.69B
Net profit before non-cash adjustment 196.61%31.37B68.75%15.94B-50.61%27.31B2,404.48%39.15B-63.90%10.58B-270.92%-31.86B63.05%9.45B272.67%55.29B-15.92%1.56B518.54%29.29B
Total adjustment of non-cash items 6.76%22.63B49.58%33.24B-20.22%90.63B-20.03%48.35B49.71%21.2B-105.33%-1.14B26.51%22.22B15.36%113.59B68.49%60.45B-48.83%14.16B
-Depreciation and amortization 28.89%22.55B-2.39%20.88B4.66%80.98B-6.69%19.96B-4.93%17.49B19.17%22.13B12.55%21.39B0.49%77.37B6.78%21.39B-2.86%18.4B
-Reversal of impairment losses recognized in profit and loss --0--0-78.14%1.01B-89.55%439M78.98%281M-4.30%178M75.81%109M532.69%4.61B870.21%4.2B118.06%157M
-Share of associates -1,370.66%-4.98B4.50%-5.82B-242.73%-11.36B-938.97%-5.21B113.37%392M-20.49%-447M-865.61%-6.09B-123.00%-3.31B180.75%621M-135.96%-2.93B
-Disposal profit -18.33%441M34.35%-346M96.74%2.05B195.42%1.55B201.68%540M2,122.73%489M-266.25%-527M288.09%1.04B138.99%524M-48.71%179M
-Deferred income tax 56.86%9.36B80.14%9.94B-68.99%4.67B422.21%10.77B-13.36%5.97B-362.27%-17.58B14.74%5.52B17.33%15.06B-420.94%-3.34B30.91%6.89B
-Other non-cash items -36.27%-4.73B370.41%8.59B-29.47%13.28B-43.76%20.84B59.28%-3.47B-59.63%-5.92B130.44%1.83B416.34%18.82B124.81%37.06B-66.91%-8.53B
Changes in working capital 19.06%-89.68B52.39%-19.39B55.45%-55.64B-36.69%48.77B-36.55%-110.8B209.06%47.12B47.51%-40.73B-317.42%-124.9B-69.62%77.03B-3.93%-81.14B
-Change in receivables -130.94%-143.13B42.34%50.52B-49.38%-163.76B-597.15%-130.78B17.41%-61.98B79.59%-6.5B121.62%35.49B-9,243.04%-109.63B-133.93%-18.76B-49.68%-75.04B
-Change in inventory 26.69%-25.16B-156.64%-49.9B115.42%9.9B122.29%93.06B26.70%-34.32B6.77%-29.4B29.88%-19.45B-69.06%-64.22B-13.64%41.87B-24.91%-46.82B
-Change in prepaid assets -208.54%-2.21B-964.01%-33.23B130.28%8.63B681.61%7.1B225.97%2.04B356.62%2.62B88.99%-3.12B10.09%-28.51B126.64%908M---1.62B
-Change in payables 105.15%40.57B3.67%-17.27B3.25%43.59B59.44%25.61B-46.49%19.77B9.59%16.13B29.76%-17.93B456.29%42.21B-56.22%16.06B669.44%36.96B
-Provision for loans, leases and other losses 108.17%1.99B21.29%1.35B459.96%9.89B225.63%6.93B-1.24%955M-55.80%888M642.93%1.11B-157.49%-2.75B-859.01%-5.52B6.26%967M
-Changes in other current assets 169.04%23.57B1,247.02%33.84B15.60%-5.82B1,168.60%39.28B-455.19%-34.14B-658.16%-8B44.11%-2.95B-107.49%-6.9B-95.86%3.1B-119.14%-6.15B
-Changes in other current liabilities 570.33%14.69B86.15%-4.69B-6.56%41.93B-80.78%7.57B-129.58%-3.12B4,860.25%71.38B-421.97%-33.89B9.62%44.88B--39.37B--10.56B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -1.45%68M-25.17%220M9.64%364M20.00%6M-19.77%69M-114.29%-5M42.72%294M-61.62%332M-99.11%5M50.88%86M
Interest paid (cash flow from operating activities) -50.98%-2.99B-48.99%-2.58B-62.04%-8.11B-255.08%-2.55B-15.17%-1.98B-14.58%-1.85B-81.24%-1.73B-15.91%-5.01B42.75%-719M-87.98%-1.72B
Interest received (cash flow from operating activities) -43.11%446M21.17%744M155.53%8.5B206.60%6.74B72.69%784M34.06%370M53.12%614M89.63%3.33B104.75%2.2B181.99%454M
Tax refund paid -32.73%-3.09B63.68%-4.56B-65.11%-31.39B-186.52%-10.87B44.78%-2.33B-57.47%-5.64B-69.26%-12.56B-56.31%-19.01B-554.13%-3.79B17.33%-4.22B
Other operating cash inflow (outflow) 500.00%4M-66.67%1M2M300.00%4M-1M-300.00%-4M3M0150.00%1M0
Operating cash flow 49.99%-41.25B205.30%23.62B34.06%31.66B-5.23%129.58B-91.43%-82.48B187.02%6.99B63.81%-22.43B-84.95%23.62B-53.26%136.74B16.29%-43.09B
Investing cash flow
Net PPE purchase and sale 12.45%-23.08B-18.68%-21.28B-36.35%-77.39B42.81%-11.44B-81.31%-26.36B-113.96%-21.67B-48.16%-17.93B-1.34%-56.76B-25.02%-20B-8.27%-14.54B
Net intangibles purchase and sale 23.57%-3.45B---2.92B-49.47%-16.4B10.61%-4.24B-158.00%-4.52B---------26.11%-10.97B---4.75B---1.75B
Net business purchase and sale -1,708.94%-2.88B487.95%644M100.60%63M115.97%69M118.01%179M87.58%-19M98.12%-166M-317.23%-10.41B-111.07%-432M-811.93%-994M
Net changes in other investments 68.32%-735M34.05%-2.57B466.04%3.92B601.73%6.91B-333.64%-2.32B-3.50%3.22B-25.64%-3.89B-54.59%692M-88.88%984M76.31%-535M
Investing cash flow 8.70%-30.14B-18.80%-26.12B-15.95%-89.81B64.02%-8.71B-85.30%-33.02B-128.71%-26.11B8.51%-21.99B-32.64%-77.46B-102.52%-24.19B-12.81%-17.82B
Financing cash flow
Net issuance payments of debt -47.92%68.44B0.50%69.62B165.00%58.77B-31.40%-182.2B121.80%131.41B88.40%40.29B-13.64%69.27B123.16%22.18B40.08%-138.66B-24.23%59.25B
Increase or decrease of lease financing 68.21%-1.59B-5.07%-3.67B-13.62%-16.53B-18.86%-4.22B-34.62%-5.01B4.97%-3.81B-6.83%-3.49B-8.25%-14.55B-24.02%-3.55B2.85%-3.72B
Cash dividends paid -252.01%-11.11B48.91%-4.77B-60.03%-13.42B45.39%-219M31.87%-3.16B-164.68%-712M-202.69%-9.33B-147.72%-8.38B-57.25%-401M-49.29%-4.63B
Cash dividends for minorities --021.17%-458M-6.02%-1.02B-9.43%-441M--0--0-3.75%-581M-5.59%-964M24.95%-403M---1M
Net other fund-raising expenses 316.23%24.54B37.69%-33.61B-117.12%-14.9B-30.64%53.24B-37.62%5.9B-277.25%-20.09B-412.29%-53.94B1,801.25%87.02B1,790.84%76.76B-15.57%9.45B
Financing cash flow -37.83%80.28B1,308.52%27.11B-84.86%12.91B-102.00%-133.84B114.00%129.14B-44.88%15.68B-96.93%1.93B178.33%85.31B72.24%-66.26B-26.84%60.35B
Net cash flow
Beginning cash position 49.15%127.39B-39.20%84.15B27.56%138.42B15.93%102.02B2.86%85.41B17.05%91.88B27.56%138.42B-11.18%108.51B28.17%88B51.62%83.04B
Current changes in cash -34.82%8.9B157.92%24.62B-243.78%-45.24B-128.00%-12.96B2,559.10%13.65B-138.16%-3.43B-82.70%-42.5B402.26%31.47B10.42%46.29B-103.64%-555M
Effect of exchange rate changes -345.24%-7.24B-46.19%-5.91B-480.14%-9.03B-218.65%-4.91B-46.40%2.95B31.77%-3.03B40.15%-4.04B52.03%-1.56B300.00%4.13B511.73%5.51B
Cash adjustments other than cash changes ----------1M--2M--0--00.00%-1M------------
End cash Position 26.50%129.05B11.95%102.86B-39.20%84.15B-39.20%84.15B15.93%102.02B2.86%85.41B17.05%91.88B27.56%138.42B27.56%138.42B28.17%88B
Free cash flow 39.92%-68.85B95.28%-1.96B-40.05%-64.88B1.63%113.6B-92.39%-114.59B3.42%-22.44B44.96%-41.45B-151.91%-46.33B-58.18%111.78B7.85%-59.56B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP