(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.67%95.48B | 10.41%142.56B | 10.41%142.56B | 18.96%125.97B | 21.49%121.89B | 6.00%113.35B | -13.16%129.12B | -13.16%129.12B | 23.59%105.89B | 22.91%100.33B |
-Cash and cash equivalents | -20.88%91.92B | 11.27%138.81B | 11.27%138.81B | 21.59%123.5B | 21.87%116.18B | 7.74%108.66B | -14.26%124.75B | -14.26%124.75B | 22.70%101.57B | 19.38%95.33B |
-Short term investments | -37.63%3.56B | -14.06%3.75B | -14.06%3.75B | -42.94%2.46B | 14.28%5.71B | -22.89%4.7B | 36.80%4.37B | 36.80%4.37B | 49.15%4.32B | 181.85%5B |
Receivables | 8.46%584.74B | 11.51%583.4B | 11.51%583.4B | 7.09%550.96B | 11.26%539.11B | 13.32%518.96B | 10.25%523.19B | 10.25%523.19B | 16.35%514.49B | 18.65%484.57B |
-Accounts receivable | 13.55%443.56B | 19.61%452.67B | 19.61%452.67B | 10.27%388.89B | 14.48%390.62B | 13.90%366.88B | 8.75%378.45B | 8.75%378.45B | 22.53%352.67B | 20.20%341.22B |
-Other receivables | -4.93%141.17B | -9.68%130.73B | -9.68%130.73B | 0.15%162.06B | 3.58%148.49B | 11.94%152.08B | 14.36%144.74B | 14.36%144.74B | 4.83%161.82B | 15.13%143.35B |
Inventory | 10.96%481.94B | 12.74%422.25B | 12.74%422.25B | 12.73%457.88B | 10.03%434.34B | 13.00%425.79B | 10.11%374.52B | 10.11%374.52B | 10.33%406.17B | 10.17%394.74B |
Other current assets | -3.20%70.26B | 6.08%62.5B | 6.08%62.5B | 1.90%77.85B | 9.94%72.58B | 3.02%69.27B | -2.82%58.92B | -2.82%58.92B | 16.11%76.39B | 13.25%66.02B |
Total current assets | 5.52%1.23T | 11.51%1.21T | 11.51%1.21T | 9.95%1.21T | 11.69%1.17T | 11.74%1.13T | 6.03%1.09T | 6.03%1.09T | 14.67%1.1T | 15.33%1.05T |
Non current assets | ||||||||||
Net PPE | 0.92%334.22B | 3.43%338.68B | 3.43%338.68B | 1.31%329.04B | -0.11%331.16B | -0.85%332.07B | -3.50%327.46B | -3.50%327.46B | -6.90%324.8B | -6.71%331.51B |
-Gross PP&E | 0.92%334.22B | 3.43%338.68B | 3.43%338.68B | 1.31%329.04B | -0.11%331.16B | -0.85%332.07B | -3.50%327.46B | -3.50%327.46B | -6.90%324.8B | -6.71%331.51B |
Investment properties | -6.24%132.35B | -5.49%134.72B | -5.49%134.72B | -3.05%140.32B | -3.08%141.16B | 2.01%140.88B | 3.54%142.55B | 3.54%142.55B | 3.99%144.74B | 2.55%145.65B |
Total investment | 5.31%114.97B | 13.10%112.67B | 13.10%112.67B | 7.25%109.2B | 5.82%109.17B | -1.34%104.78B | -0.28%99.62B | -0.28%99.62B | -0.09%101.82B | 2.22%103.16B |
-Long-term equity investment | 6.56%65.44B | 9.36%61.87B | 9.36%61.87B | 1.72%59.81B | 3.21%61.41B | -1.71%60.17B | -0.27%56.58B | -0.27%56.58B | 7.64%58.8B | 11.04%59.5B |
-Financial asset investment | 3.72%49.53B | 18.02%50.8B | 18.02%50.8B | 14.81%49.39B | 9.39%47.76B | -0.84%44.61B | -0.29%43.04B | -0.29%43.04B | -9.02%43.02B | -7.78%43.66B |
-Including:Available-for-sale securities | 3.72%49.53B | 18.02%50.8B | 18.02%50.8B | 14.81%49.39B | 9.39%47.76B | -0.84%44.61B | -0.29%43.04B | -0.29%43.04B | -9.02%43.02B | -7.78%43.66B |
Goodwill and other intangible assets | 1.83%132.4B | 2.44%133.4B | 2.44%133.4B | 3.74%130.93B | 3.19%130.02B | 2.45%129.69B | 2.46%130.22B | 2.46%130.22B | 0.45%126.21B | 1.25%126B |
-Goodwill | -12.11%6.18B | -2.28%6.34B | -2.28%6.34B | 8.99%6.96B | 6.74%7.03B | 7.64%6.95B | 6.43%6.49B | 6.43%6.49B | 9.39%6.39B | 15.07%6.59B |
-Other intangible assets | 2.63%126.22B | 2.69%127.06B | 2.69%127.06B | 3.46%123.97B | 3.00%122.99B | 2.17%122.75B | 2.26%123.74B | 2.26%123.74B | 0.02%119.83B | 0.58%119.41B |
Deferred tax assets-non current | -2.17%97.79B | 19.32%98.17B | 19.32%98.17B | 27.50%98.12B | 27.59%99.95B | 3.44%81.14B | 4.91%82.28B | 4.91%82.28B | 10.67%76.96B | 11.71%78.34B |
Other non current assets | -10.93%65.85B | -6.25%69.46B | -6.25%69.46B | -4.25%69.16B | 1.12%73.92B | 0.41%72.93B | 1.15%74.08B | 1.15%74.08B | -2.21%72.23B | -2.27%73.11B |
Total non current assets | -0.88%877.57B | 3.61%887.1B | 3.61%887.1B | 3.55%876.78B | 3.22%885.38B | 0.54%861.5B | 0.06%856.22B | 0.06%856.22B | -1.43%846.76B | -1.14%857.76B |
Total assets | 2.76%2.11T | 8.03%2.1T | 8.03%2.1T | 7.17%2.09T | 7.87%2.05T | 6.59%1.99T | 3.31%1.94T | 3.31%1.94T | 7.08%1.95T | 7.28%1.9T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -49.90%246.47B | 25.24%214.97B | 25.24%214.97B | 122.43%528.82B | 198.54%491.93B | 128.16%249.59B | 35.24%171.65B | 35.24%171.65B | 38.75%237.75B | 1.44%164.78B |
-Current debt and capital lease obligation | -50.62%230.56B | 23.91%194.66B | 23.91%194.66B | 128.29%511.04B | 220.74%466.87B | 156.29%226.28B | 39.91%157.1B | 39.91%157.1B | 37.93%223.86B | -5.26%145.56B |
-Including:Current debt | -52.42%214.27B | 26.11%177.02B | 26.11%177.02B | 137.89%494.99B | 248.34%450.34B | 193.78%209.84B | 47.42%140.37B | 47.42%140.37B | 42.97%208.08B | -5.29%129.28B |
-Including:Current capital Lease obligation | -1.48%16.29B | 5.48%17.64B | 5.48%17.64B | 1.71%16.05B | 1.55%16.53B | -2.50%16.44B | -1.96%16.73B | -1.96%16.73B | -5.84%15.78B | -4.95%16.28B |
-Other financial liabilities | -36.50%15.91B | 39.58%20.31B | 39.58%20.31B | 28.00%17.78B | 30.41%25.06B | 10.45%23.31B | -0.58%14.55B | -0.58%14.55B | 53.42%13.89B | 118.24%19.22B |
Payables | 5.47%240.12B | 3.54%265.86B | 3.54%265.86B | -6.32%231.01B | -5.02%227.67B | -0.26%226.55B | 1.32%256.77B | 1.32%256.77B | 4.60%246.6B | 12.01%239.69B |
-accounts payable | -1.94%217.2B | 4.65%258.58B | 4.65%258.58B | -2.17%222.06B | -0.26%221.5B | -0.30%218.02B | 4.96%247.09B | 4.96%247.09B | 3.22%226.99B | 9.04%222.09B |
-Total tax payable | 272.09%22.93B | -24.86%7.28B | -24.86%7.28B | -54.35%8.95B | -64.99%6.16B | 0.61%8.53B | -46.21%9.69B | -46.21%9.69B | 23.78%19.61B | 70.42%17.6B |
Current provisions | 16.41%25.93B | 9.80%25.19B | 9.80%25.19B | -10.40%21.55B | -16.11%22.28B | 9.99%23.65B | 2.27%22.94B | 2.27%22.94B | 12.79%24.05B | 8.32%26.56B |
Accrued and deferred income | 19.50%227.55B | 1.11%204.12B | 1.11%204.12B | -0.38%196.39B | -13.31%190.42B | -10.14%201.33B | -5.98%201.88B | -5.98%201.88B | 13.68%197.13B | 28.10%219.65B |
Other current liabilities | 144.07%325.88B | 91.14%340.92B | 91.14%340.92B | -15.21%127.68B | -9.93%133.52B | 6.78%166.85B | 14.20%178.36B | 14.20%178.36B | 13.67%150.6B | 16.59%148.24B |
Current liabilities | 0.01%1.07T | 26.39%1.05T | 26.39%1.05T | 29.12%1.11T | 33.41%1.07T | 17.55%867.97B | 7.49%831.6B | 7.49%831.6B | 16.59%856.12B | 14.20%798.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.71%430.22B | 0.89%461.96B | 0.89%461.96B | -2.89%444.93B | 0.93%466.14B | -9.32%457.99B | -7.86%457.87B | -7.86%457.87B | -12.30%458.16B | -11.86%461.83B |
-Long term debt and capital lease obligation | -5.90%354.15B | 4.78%379.71B | 4.78%379.71B | -0.79%355.27B | 3.95%376.37B | -9.53%362.43B | -7.85%362.39B | -7.85%362.39B | -13.43%358.09B | -13.14%362.06B |
-Including:Long term debt | -8.23%247.64B | 7.44%272.13B | 7.44%272.13B | 0.66%250.41B | 8.26%269.85B | -11.10%254.24B | -8.55%253.29B | -8.55%253.29B | -15.81%248.77B | -15.88%249.25B |
-Including:Long term capital lease obligation | -0.01%106.51B | -1.39%107.58B | -1.39%107.58B | -4.09%104.85B | -5.58%106.52B | -5.61%108.19B | -6.18%109.1B | -6.18%109.1B | -7.47%109.33B | -6.38%112.81B |
-Other financial liabilities-Non current | -15.26%76.08B | -13.86%82.24B | -13.86%82.24B | -10.39%89.67B | -10.02%89.78B | -8.54%95.56B | -7.91%95.48B | -7.91%95.48B | -8.00%100.07B | -6.92%99.77B |
Long term provisions | 2.28%6.69B | -16.57%6.63B | -16.57%6.63B | -12.49%6.57B | -12.89%6.54B | 10.68%8.25B | 8.17%7.95B | 8.17%7.95B | 3.56%7.51B | 4.60%7.51B |
Long term pension and other post-retirement benefit plans | -6.55%157.93B | -6.84%156.12B | -6.84%156.12B | -5.17%169.91B | -5.28%169.01B | -4.91%168.21B | -4.41%167.6B | -4.41%167.6B | -2.33%179.18B | -2.35%178.43B |
Non current deferred liabilities | -17.31%3.04B | -8.72%4.08B | -8.72%4.08B | -0.52%3.25B | 5.45%3.68B | -2.00%3.88B | 28.26%4.47B | 28.26%4.47B | 3.03%3.27B | 10.90%3.49B |
Other non current liabilities | -7.96%15.11B | -3.33%15.69B | -3.33%15.69B | 1.44%15.45B | 5.57%16.41B | 1.79%15.72B | 2.42%16.23B | 2.42%16.23B | -6.04%15.23B | -3.95%15.55B |
Total non current liabilities | -7.37%612.99B | -1.47%644.48B | -1.47%644.48B | -3.50%640.11B | -0.75%661.79B | -7.73%654.04B | -6.42%654.11B | -6.42%654.11B | -9.44%663.33B | -9.06%666.8B |
Total liabilities | -2.82%1.68T | 14.12%1.7T | 14.12%1.7T | 14.88%1.75T | 17.87%1.73T | 5.17%1.52T | 0.89%1.49T | 0.89%1.49T | 3.59%1.52T | 2.30%1.47T |
Shareholders'equity | ||||||||||
Share capital | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B |
-common stock | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B | 0.00%107.17B |
Additional paid-in capital | -0.78%46.31B | -0.81%46.36B | -0.81%46.36B | -0.60%46.72B | -0.62%46.67B | -0.66%46.63B | -0.66%46.74B | -0.66%46.74B | -0.02%47.01B | -0.03%46.97B |
Retained earnings | 95.32%209.22B | -29.58%177.4B | -29.58%177.4B | -44.13%127.5B | -53.07%107.12B | 15.84%250.33B | 18.26%251.92B | 18.26%251.92B | 34.03%228.23B | 40.56%228.25B |
Less: Treasury stock | -0.46%8.58B | -1.80%8.59B | -1.80%8.59B | -2.16%8.6B | -2.13%8.62B | -0.98%8.73B | -0.78%8.75B | -0.78%8.75B | -0.60%8.79B | -0.46%8.81B |
Other equity interest | 13.18%52.16B | 57.00%53.65B | 57.00%53.65B | 39.25%45.17B | 22.98%46.08B | 46.09%46.13B | 44.14%34.17B | 44.14%34.17B | 124.61%32.44B | 255.55%37.47B |
Total stockholders'equity | 36.14%406.27B | -12.81%375.99B | -12.81%375.99B | -21.69%317.96B | -27.40%298.42B | 12.36%441.51B | 12.85%431.25B | 12.85%431.25B | 23.02%406.05B | 29.17%411.05B |
Noncontrolling interests | -9.28%24.75B | 5.09%26.28B | 5.09%26.28B | 7.08%25.92B | 2.29%27.28B | -1.49%25.35B | 0.41%25.01B | 0.41%25.01B | 0.94%24.21B | 14.56%26.67B |
Total equity | 32.34%431.03B | -11.83%402.27B | -11.83%402.27B | -20.07%343.88B | -25.59%325.7B | 11.51%466.86B | 12.09%456.25B | 12.09%456.25B | 21.53%430.25B | 28.17%437.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data