(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1,363.57%-48.25M | -391.02%-23.18M | -483.30%-12.17M | -231.97%-6.15M | -6,726.47%-6.76M | -174.06%-3.3M | -662.69%-4.72M | 152.64%3.17M | -285.83%-1.85M | -97.72%102K |
Net profit before non-cash adjustment | 1,179.90%43.17M | -157.09%-5.31M | 2,362.92%54.63M | -4,588.41%-3.1M | 14.75%-3.05M | 150.40%3.37M | 1,686.52%9.3M | -204.80%-2.41M | 103.06%69K | -17.11%-3.58M |
Total adjustment of non-cash items | -695.60%-72.07M | -4.83%-13.86M | -4,213.88%-61.34M | 20.57%1.61M | 13.88%1.52M | -261.03%-9.06M | -939.30%-13.22M | 5.30%1.49M | 4.53%1.34M | -1.62%1.33M |
-Depreciation and amortization | 38.33%5.08M | 154.52%2.37M | -8.57%811K | 1.16%956K | 3.85%944K | 6.72%3.67M | 5.44%930K | -4.21%887K | 15.53%945K | 11.67%909K |
-Reversal of impairment losses recognized in profit and loss | 6,071.76%5.25M | 531.76%537K | ---- | ---- | --0 | -67.56%85K | --85K | ---- | ---- | --0 |
-Assets reserve and write-off | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---137K | ---35K |
-Disposal profit | -455.81%-83.37M | -10.22%-16.53M | ---66.84M | --0 | --0 | -16,566.67%-15M | -19,380.52%-15M | --0 | --0 | --0 |
-Net exchange gains and losses | -1,108.33%-145K | -1,200.00%-165K | -66.67%3K | 135.00%7K | 162.50%10K | -200.00%-12K | 275.00%15K | 1,000.00%9K | -766.67%-20K | -366.67%-16K |
-Other non-cash items | -48.73%1.13M | -110.88%-63K | -103.87%-23K | 18.21%649K | 18.74%564K | 9.85%2.2M | 14.88%579K | 21.18%595K | 16.56%549K | -11.21%475K |
Changes in working capital | -910.72%-19.36M | -402.63%-4.02M | -233.15%-5.46M | -43.12%-4.66M | -322.57%-5.23M | 1,855.88%2.39M | -432.67%-799K | 161.57%4.1M | -752.91%-3.26M | -61.94%2.35M |
-Change in receivables | -56.29%3.96M | 95.08%-79K | -139.78%-1.24M | 101.62%24K | -41.81%5.26M | -43.04%9.06M | -140.88%-1.61M | 164.45%3.12M | -145.50%-1.48M | -33.39%9.03M |
-Change in inventory | 7.95%-11.12M | -1,390.68%-5.12M | 44.38%-1.85M | 55.45%-2.05M | 53.89%-2.1M | -15.26%-12.08M | 108.21%397K | -240.06%-3.32M | -70.90%-4.6M | -130.59%-4.56M |
-Change in payables | -381.52%-12.08M | 285.41%1.31M | -155.11%-2.37M | -193.51%-2.64M | -294.49%-8.38M | 197.01%4.29M | -137.20%-706K | 610.57%4.3M | 4,577.78%2.82M | 60.78%-2.12M |
-Changes in other current assets | -110.92%-122K | ---- | ---- | ---- | ---- | 197.81%1.12M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.40%-2.02M | -7.81%-2.31M | ||||||||
Interest received (cash flow from operating activities) | 726.85%893K | -21.74%108K | ||||||||
Tax refund paid | 101.68%26K | 98.89%-17K | -458.33%-67K | 1,557.14%116K | 40.00%-6K | -2,770.37%-1.55M | -3,311.11%-1.54M | 20.00%-12K | 275.00%7K | -200.00%-10K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -600.57%-49.36M | -187.73%-24.33M | -486.88%-12.23M | -226.94%-6.03M | -7,453.26%-6.77M | -116.24%-7.05M | -600.41%-8.45M | 152.31%3.16M | -281.20%-1.85M | -97.95%92K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 536.05%103.43M | -1.90%16.79M | 51,631.76%87.6M | -120.16%-546K | 3.70%-416K | 1,442.77%16.26M | 8,209.48%17.11M | 19.43%-170K | 27.49%-248K | 3.36%-432K |
Net investment product transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | 1,231.03%386K | 86.67%28K | 500.00%102K | ---- | ---- | -38.30%29K | -59.46%15K | -56.41%17K |
Investing cash flow | 536.05%103.43M | -4.57%16.27M | 62,504.26%87.99M | -122.32%-518K | 24.34%-314K | 1,442.77%16.26M | 5,204.79%17.05M | 14.02%-141K | 23.61%-233K | -1.72%-415K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,872.04%-29.13M | -1,357.54%-2.25M | -3,513.08%-29.01M | 650.00%22K | 349.12%2.12M | -56.96%-1.48M | -51.23%179K | -120.64%-803K | -100.51%-4K | 85.82%-849K |
Increase or decrease of lease financing | -532.86%-1.77M | -2,206.98%-1.98M | 9.68%-56K | 431.82%219K | 174.24%49K | 33.17%-280K | -13.16%-86K | 63.74%-62K | 23.26%-66K | 23.26%-66K |
Interest paid (cash flow from financing activities) | ---- | ---- | 39.81%-372K | -23.72%-699K | -29.58%-644K | ---- | ---- | -16.82%-618K | -11.66%-565K | 13.26%-497K |
Net other fund-raising expenses | 212.13%2.19M | 128.25%1.53M | ---- | ---- | ---- | -67.92%701K | -69.51%669K | 1,366.67%38K | -50.00%-3K | 25.00%-3K |
Financing cash flow | -2,618.84%-28.71M | -140.66%-993K | -1,891.70%-28.78M | 28.21%-458K | 207.42%1.52M | -228.00%-1.06M | -40.34%2.44M | -145.33%-1.45M | -427.18%-638K | 78.73%-1.42M |
Net cash flow | ||||||||||
Beginning cash position | 474.69%9.88M | 3,921.23%44.29M | 1.68%-2.69M | 22,831.58%4.32M | 474.64%9.88M | -67.95%1.72M | -39.14%-1.16M | -225.00%-2.74M | -100.68%-19K | -67.95%1.72M |
Current changes in cash | 210.81%25.36M | -181.97%-9.05M | 2,880.77%46.98M | -158.03%-7.01M | -219.85%-5.56M | 323.93%8.16M | 332.52%11.04M | 152.17%1.58M | -357.24%-2.72M | 32.66%-1.74M |
Effect of exchange rate changes | --165K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
End cash Position | 258.40%35.41M | 258.40%35.41M | 3,921.23%44.29M | 1.68%-2.69M | 22,831.58%4.32M | 474.69%9.88M | 474.69%9.88M | -39.14%-1.16M | -225.00%-2.74M | -100.68%-19K |
Free cash flow | -524.36%-50.54M | -178.85%-24.13M | -522.59%-12.64M | -214.62%-6.59M | -2,012.06%-7.18M | -71.00%-8.1M | -420.38%-8.65M | 147.83%2.99M | -147.40%-2.09M | -108.43%-340K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data