Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.85%11.9B | 58.89%14.8B | 58.89%14.8B | 12.00%15.12B | 12.69%16.97B | -34.32%8.35B | -42.78%9.32B | -42.78%9.32B | 30.08%13.5B | 74.38%15.06B |
-Cash and cash equivalents | -29.85%11.9B | 58.89%14.8B | 58.89%14.8B | 12.00%15.12B | 12.69%16.97B | -34.32%8.35B | -42.78%9.32B | -42.78%9.32B | 30.08%13.5B | 74.38%15.06B |
Receivables | -5.90%13.92B | -20.57%10.07B | -20.57%10.07B | 46.75%11.74B | 62.20%14.79B | 78.99%17.68B | 115.03%12.68B | 115.03%12.68B | 2.89%8B | -4.70%9.12B |
-Accounts receivable | -5.90%13.92B | -20.57%10.07B | -20.57%10.07B | 46.75%11.74B | 62.20%14.79B | 78.99%17.68B | 115.03%12.68B | 115.03%12.68B | 2.89%8B | -4.70%9.12B |
-Gross accounts receivable | -5.90%13.92B | -20.57%10.07B | -20.57%10.07B | 46.75%11.74B | 62.20%14.79B | 78.99%17.68B | 115.03%12.68B | 115.03%12.68B | 2.89%8B | -4.70%9.12B |
Inventory | -2.29%597M | -45.87%629M | -45.87%629M | -33.87%537M | -16.53%611M | 51.75%912M | 144.12%1.16B | 144.12%1.16B | 82.88%812M | 12.79%732M |
Prepaid assets | -65.97%749M | -46.04%1.39B | -46.04%1.39B | 18.17%1.61B | 221.78%2.2B | 148.11%2.62B | 626.20%2.58B | 626.20%2.58B | --1.37B | --684M |
Tax assets-Current | --1.82B | 409.74%3.09B | 409.74%3.09B | ---- | ---- | ---- | --606M | --606M | ---- | ---- |
Other current assets | -87.08%239M | -55.43%160M | -55.43%160M | 399.03%2.57B | 335.29%1.85B | 128.91%1.07B | -12.44%359M | -12.44%359M | -66.01%514M | -65.28%425M |
Total current assets | -19.75%29.22B | 12.90%30.14B | 12.90%30.14B | 30.52%31.58B | 39.99%36.42B | 23.92%30.63B | 14.01%26.7B | 14.01%26.7B | 20.30%24.19B | 29.59%26.01B |
Non current assets | ||||||||||
Net PPE | 2.02%11.32B | -0.70%11.1B | -0.70%11.1B | -0.86%11.05B | 3.58%11.1B | 4.17%11.11B | 4.35%11.18B | 4.35%11.18B | 3.88%11.15B | 0.43%10.71B |
-Gross PP&E | 2.02%11.32B | 1.31%34.71B | 1.31%34.71B | -0.86%11.05B | 3.58%11.09B | 4.16%11.11B | 2.79%34.27B | 2.79%34.27B | 3.87%11.14B | 0.42%10.71B |
-Accumulated depreciation | ---- | -2.28%-23.61B | -2.28%-23.61B | ---- | ---- | ---- | -2.04%-23.09B | -2.04%-23.09B | ---- | ---- |
Prepaid assets-non current | ---- | 933.33%31M | 933.33%31M | ---- | ---- | ---- | -70.00%3M | -70.00%3M | ---- | ---- |
Total investment | 7.97%975M | 16.97%979M | 16.97%979M | 9.88%923M | 9.59%903M | -63.55%858M | -61.95%837M | -61.95%837M | -60.21%840M | -60.46%824M |
-Financial asset investment | 7.97%975M | 16.97%979M | 16.97%979M | 9.88%923M | 9.59%903M | -63.55%858M | -61.95%837M | -61.95%837M | -60.21%840M | -60.46%824M |
-Including:Available-for-sale securities | 7.97%975M | 16.97%979M | 16.97%979M | 9.88%923M | 9.59%903M | -63.55%858M | -61.95%837M | -61.95%837M | -60.21%840M | -60.46%824M |
Goodwill and other intangible assets | -31.51%50M | -37.11%61M | -37.11%61M | -37.25%64M | -34.82%73M | -34.68%81M | -30.71%97M | -30.71%97M | -28.17%102M | -26.32%112M |
-Other intangible assets | -31.51%50M | -37.11%61M | -37.11%61M | -37.25%64M | -34.82%73M | -34.68%81M | -30.71%97M | -30.71%97M | -28.17%102M | -26.32%112M |
Defined pension benefit | 13.81%544M | 26.54%534M | 26.54%534M | 27.34%503M | 29.54%478M | 32.25%447M | 34.82%422M | 34.82%422M | 39.58%395M | 43.58%369M |
Other non current assets | -1.00%995M | 0.52%971M | 0.52%971M | 3.30%1B | 5,189.47%1.01B | 4,309.09%970M | 7,950.00%966M | 7,950.00%966M | 3,630.77%970M | -38.71%19M |
Total non current assets | 2.43%13.88B | 1.28%13.68B | 1.28%13.68B | 0.66%13.54B | 12.61%13.56B | -0.27%13.47B | 0.87%13.51B | 0.87%13.51B | 1.21%13.45B | -8.75%12.04B |
Total assets | -13.74%43.11B | 8.99%43.82B | 8.99%43.82B | 19.86%45.12B | 31.33%49.97B | 15.37%44.1B | 9.23%40.2B | 9.23%40.2B | 12.70%37.65B | 14.39%38.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.07%3.79B | 0.00%4.08B | 0.00%4.08B | 11.09%4.22B | 18.03%4.36B | 0.77%3.93B | 0.74%4.08B | 0.74%4.08B | -4.00%3.8B | -8.68%3.69B |
-Current debt and capital lease obligation | -13.07%3.79B | 0.00%4.08B | 0.00%4.08B | 11.09%4.22B | 18.03%4.36B | 0.77%3.93B | 0.74%4.08B | 0.74%4.08B | -4.00%3.8B | -8.68%3.69B |
-Including:Current debt | -13.07%3.79B | 0.00%4.08B | 0.00%4.08B | 11.09%4.22B | 18.03%4.36B | 0.77%3.93B | 0.74%4.08B | 0.74%4.08B | -4.00%3.8B | -8.68%3.69B |
Payables | -57.84%5.19B | -55.62%4.4B | -55.62%4.4B | -0.12%8.58B | 18.50%12.32B | 7.99%11.52B | 4.83%9.92B | 4.83%9.92B | 5.67%8.59B | 49.94%10.4B |
-accounts payable | -56.14%5.17B | -55.55%4.31B | -55.55%4.31B | -2.06%8.25B | 15.47%11.78B | 5.07%11.2B | 4.86%9.7B | 4.86%9.7B | 6.24%8.43B | 50.01%10.2B |
-Total tax payable | -95.00%27M | -58.64%91M | -58.64%91M | 103.14%323M | 176.92%540M | 2,235.71%327M | 3.29%220M | 3.29%220M | -17.62%159M | 46.62%195M |
Current provisions | -46.26%1.49B | -29.16%2.18B | -29.16%2.18B | 3.61%2.7B | 12.31%2.77B | 45.66%2.88B | 44.54%3.08B | 44.54%3.08B | 29.93%2.61B | 44.74%2.46B |
Accrued and deferred income | 28.97%14.4B | 84.07%13.83B | 84.07%13.83B | 54.92%11.09B | 88.13%11.16B | 42.06%9.14B | 53.27%7.51B | 53.27%7.51B | 111.30%7.16B | 34.41%5.93B |
Other current liabilities | 128.54%2.1B | 589.90%2.05B | 589.90%2.05B | -35.00%678M | -18.11%918M | -72.07%291M | -75.47%297M | -75.47%297M | 40.76%1.04B | 166.90%1.12B |
Current liabilities | -14.47%26.96B | 6.63%26.54B | 6.63%26.54B | 17.56%27.26B | 33.54%31.53B | 15.58%27.77B | 14.41%24.89B | 14.41%24.89B | 27.32%23.19B | 34.79%23.61B |
Non current liabilities | ||||||||||
Non current financial liabilities | -43.84%3.51B | -8.61%4.88B | -8.61%4.88B | 25.17%5.57B | 24.38%6.25B | -6.66%4.66B | -5.74%5.34B | -5.74%5.34B | -22.34%4.45B | -20.29%5.03B |
-Long term debt and capital lease obligation | -43.84%3.51B | -8.61%4.88B | -8.61%4.88B | 25.17%5.57B | 24.38%6.25B | -6.66%4.66B | -5.74%5.34B | -5.74%5.34B | -22.34%4.45B | -20.29%5.03B |
-Including:Long term debt | -43.84%3.51B | -8.61%4.88B | -8.61%4.88B | 25.17%5.57B | 24.38%6.25B | -6.66%4.66B | -5.74%5.34B | -5.74%5.34B | -22.34%4.45B | -20.29%5.03B |
Long term provisions | 1.35%75M | 1.37%74M | 1.37%74M | 1.37%74M | 1.37%74M | 0.00%73M | 0.00%73M | 0.00%73M | 0.00%73M | -48.23%73M |
Long term pension and other post-retirement benefit plans | 3.78%1.57B | 3.14%1.54B | 3.14%1.54B | 3.04%1.53B | 2.52%1.51B | 4.38%1.5B | 4.91%1.5B | 4.91%1.5B | 5.63%1.48B | 7.22%1.47B |
Non current deferred liabilities | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M | 0.00%802M |
Other non current liabilities | 16.11%245M | 35.03%239M | 35.03%239M | 33.93%225M | 33.54%211M | -45.71%190M | -40.00%177M | -40.00%177M | -35.63%168M | -35.51%158M |
Total non current liabilities | -29.94%6.2B | -4.44%7.54B | -4.44%7.54B | 17.53%8.19B | 17.48%8.85B | -5.61%7.22B | -4.52%7.89B | -4.52%7.89B | -15.65%6.97B | -15.06%7.53B |
Total liabilities | -17.86%33.16B | 3.97%34.08B | 3.97%34.08B | 17.55%35.45B | 29.66%40.37B | 10.46%35B | 9.20%32.78B | 9.20%32.78B | 13.91%30.16B | 18.04%31.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
-common stock | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Additional paid-in capital | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M | 0.00%672M |
Retained earnings | 3.04%8.5B | 35.83%8.31B | 35.83%8.31B | 34.32%8.28B | 40.62%8.25B | 43.38%7.81B | 13.00%6.12B | 13.00%6.12B | 15.07%6.16B | 10.22%5.87B |
Less: Treasury stock | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.05%2.02B | 0.05%2.02B | 0.05%2.02B | 0.05%2.02B | 0.05%2.02B |
Fixed asset revaluation reserve | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
Other reserves | 109.30%8M | 92.42%-10M | 92.42%-10M | 56.41%-51M | 77.95%-86M | 58.94%-140M | -103.08%-132M | -103.08%-132M | -189.31%-117M | -412.00%-390M |
Total stockholders'equity | 3.59%9.95B | 31.17%9.74B | 31.17%9.74B | 29.13%9.67B | 38.85%9.6B | 39.14%9.11B | 9.36%7.43B | 9.36%7.43B | 8.05%7.49B | 0.41%6.92B |
Total equity | 3.59%9.95B | 31.17%9.74B | 31.17%9.74B | 29.13%9.67B | 38.85%9.6B | 39.14%9.11B | 9.36%7.43B | 9.36%7.43B | 8.05%7.49B | 0.41%6.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |