GIG Works
2375
The Why How Do
3823
Ensuiko Sugar Refining
2112
Reyuu Japan
9425
Twenty-four seven
7074
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -279.64%-437.39M | 4,359.47%243.49M | -99.44%5.46M | 120.44%968.13M | 129.95%439.19M | -62.91%190.99M | -51.88%514.95M | 49.57%1.07B | -20.49%715.52M | 76.18%899.94M |
Net profit before non-cash adjustment | 211.08%256.85M | -287.67%-231.22M | 61.73%-59.64M | -198.16%-155.86M | 18.11%158.78M | 253.15%134.44M | -87.25%38.07M | 22.04%298.68M | -68.41%244.73M | 174.69%774.71M |
Total adjustment of non-cash items | 13.17%489.4M | 1,416.69%432.44M | -107.80%-32.84M | 105.60%421.29M | -25.10%204.9M | -36.92%273.56M | -7.18%433.69M | -4.71%467.25M | 373.84%490.36M | -44.89%103.49M |
-Depreciation and amortization | 34.88%477.79M | -1.54%354.22M | 8.21%359.77M | 7.84%332.49M | -4.61%308.33M | -3.90%323.22M | -7.02%336.35M | -14.32%361.73M | -4.83%422.19M | -8.10%443.63M |
-Reversal of impairment losses recognized in profit and loss | ---26.52M | --0 | -99.41%720K | 4,520.83%122.04M | -96.29%2.64M | -59.45%71.15M | -4.37%175.48M | -2.73%183.5M | 18,560.04%188.65M | -98.24%1.01M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.2M | ---- |
-Share of associates | --0 | 78.02%-25.32M | -1,268.74%-115.23M | 42.34%-8.42M | -734.59%-14.6M | -85.35%2.3M | 138.20%15.71M | -586.50%-41.12M | 103.34%8.45M | -9.14%-252.78M |
-Disposal profit | 91.68%114.12M | 689.98%59.53M | 201.37%7.54M | -215.69%-7.43M | 109.51%6.43M | -376.25%-67.56M | 158.34%24.46M | -996.98%-41.93M | 122.99%4.67M | -324.59%-20.33M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -400.50%-39.38M | --13.1M |
-Other non-cash items | -272.66%-75.99M | 115.41%44.01M | -1,543.11%-285.64M | 82.24%-17.38M | -76.23%-97.89M | 53.05%-55.55M | -2,436.20%-118.31M | 104.90%5.06M | -27.47%-103.43M | -115.97%-81.14M |
Changes in working capital | -2,900.19%-1.18B | -56.84%42.27M | -86.06%97.95M | 830.72%702.7M | 134.79%75.5M | -602.46%-217.01M | -85.81%43.19M | 1,654.64%304.29M | -190.01%-19.57M | -46.94%21.75M |
-Change in receivables | -773.62%-603.41M | 165.71%89.58M | -125.46%-136.32M | 413.17%535.39M | 1,429.54%104.33M | -106.97%-7.85M | -44.11%112.64M | 344.12%201.54M | 80.01%-82.56M | -303.48%-413.06M |
-Change in inventory | -155.13%-420.36M | -302.17%-164.77M | 264.26%81.5M | 399.98%22.37M | 103.18%4.48M | -494.69%-140.94M | -87.44%35.71M | 279.34%284.2M | -57.75%74.92M | 231.27%177.32M |
-Change in prepaid assets | -416.92%-130.91M | -24.91%41.31M | 62.87%55.01M | -17.99%33.78M | 101.98%41.19M | 114.27%20.39M | -852.75%-142.88M | --18.98M | ---- | ---- |
-Change in payables | 396.52%47.13M | 32.18%-15.89M | 37.85%-23.44M | 45.39%-37.71M | -481.81%-69.05M | 145.61%18.09M | 57.65%-39.66M | -217.70%-93.64M | 1,826.79%79.56M | -93.23%4.13M |
-Change in accrued expense | -80.70%27.85M | 598.51%144.29M | -136.88%-28.95M | -17.17%78.48M | 252.88%94.74M | 260.58%26.85M | 106.47%7.45M | -25.81%-115.11M | -136.11%-91.49M | 339.81%253.36M |
-Provision for loans, leases and other losses | -98.94%-103.94M | -134.80%-52.25M | 113.29%150.14M | 170.26%70.39M | 24.98%-100.18M | -290.98%-133.55M | 810.97%69.93M | --7.68M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --641K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.71%-8.44M | 4.36%-8.5M | 17.03%-8.88M | -18.76%-10.71M | -3.64%-9.01M | 13.32%-8.7M | 11.12%-10.03M | 19.04%-11.29M | 18.41%-13.94M | 19.27%-17.09M |
Interest received (cash flow from operating activities) | 3.05%53.31M | -48.92%51.73M | 149.74%101.28M | -4.19%40.55M | 0.44%42.33M | -58.16%42.14M | 77.70%100.72M | -74.06%56.68M | 63.48%218.53M | 15.27%133.68M |
Tax refund paid | 52.77%-16.46M | 6.52%-34.84M | -8.91%-37.27M | -27.05%-34.22M | 26.27%-26.94M | 78.26%-36.53M | -35.90%-168.06M | 43.79%-123.66M | -140.77%-220M | 30.90%-91.38M |
Other operating cash inflow (outflow) | -899.05%-106.67M | -380.95%-10.68M | 83.79%-2.22M | -171.36%-13.69M | 167.13%19.19M | 718,400.00%7.18M | 0.00%-1K | -100.00%-1K | 2,137.62%161.74M | 722,900.00%7.23M |
Operating cash flow | -313.78%-515.64M | 313.28%241.2M | -93.86%58.36M | 104.42%950.06M | 138.22%464.75M | -55.42%195.09M | -55.89%437.57M | 15.10%991.94M | -7.57%861.84M | 96.97%932.38M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -57.68%-854.99M | -46.68%-542.23M | -18.23%-369.67M | -14.79%-312.67M | -5.69%-272.4M | 28.25%-257.73M | -37.14%-359.23M | 14.47%-261.95M | -61.73%-306.28M | 61.11%-189.38M |
Net intangibles purchase and sale | -776.37%-28.85M | 96.63%-3.29M | -83.81%-97.81M | -1,838.54%-53.21M | ---2.75M | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --411.32M | --0 | ---- | -34.81%5.33M | --8.18M | ---- | ---- | ---- | ---- |
Net investment product transactions | -3.35%-4.78M | -7.63%-4.63M | -101.61%-4.3M | 876.42%267.42M | -75.78%27.39M | 2,683.48%113.08M | -103.85%-4.38M | 2,811.45%113.69M | -1.92%-4.19M | -2.24%-4.11M |
Net changes in other investments | -470.24%-6.61M | 107.28%1.78M | -687.72%-24.5M | -116.27%-3.11M | 38.44%-1.44M | 55.84%-2.34M | -106.88%-5.29M | 32.55%-2.56M | 61.70%-3.79M | -172.00%-9.9M |
Investing cash flow | -553.25%-895.23M | 72.39%-137.04M | -388.58%-496.28M | 58.35%-101.58M | -75.68%-243.86M | 62.37%-138.81M | -144.60%-368.89M | 52.01%-150.82M | -54.51%-314.26M | 58.88%-203.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -429.75%-36.8M | 127.79%11.16M | 33.24%-40.16M | -396.79%-60.16M | 411.65%20.27M | 96.29%-6.5M | -52.76%-175.1M | 44.60%-114.62M | 28.09%-206.91M | 14.62%-287.74M |
Net common stock issuance | -1,115.74%-188.33M | 60.93%18.54M | 13,342.53%11.52M | -105.28%-87K | 101.48%1.65M | -21,742.24%-111.18M | -91.35%-509K | -40.00%-266K | 39.30%-190K | 4.57%-313K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.95%-2.28M | 14.29%-2.02M |
Cash dividends paid | -0.25%-63.78M | -99.97%-63.62M | 1.94%-31.82M | 23.83%-32.45M | 20.00%-42.6M | 58.25%-53.25M | 0.01%-127.53M | 7.70%-127.53M | -29.99%-138.17M | -11.10%-106.29M |
Net other fund-raising expenses | --1K | ---- | ---- | ---1K | ---- | ---1K | ---- | ---- | ---- | 50.00%-1K |
Financing cash flow | -751.77%-288.91M | 43.89%-33.92M | 34.78%-60.45M | -348.29%-92.69M | 87.90%-20.68M | 43.61%-170.93M | -25.04%-303.14M | 30.25%-242.42M | 12.32%-347.54M | 8.96%-396.36M |
Net cash flow | ||||||||||
Beginning cash position | 1.62%4.41B | -10.29%4.34B | 18.51%4.84B | 5.17%4.08B | -1.50%3.88B | -5.62%3.94B | 16.73%4.18B | 5.86%3.58B | 10.92%3.38B | -13.03%3.05B |
Current changes in cash | -2,519.85%-1.7B | 114.09%70.24M | -165.94%-498.37M | 277.49%755.79M | 274.64%200.22M | 51.10%-114.65M | -139.16%-234.46M | 199.29%598.7M | -39.86%200.04M | 172.86%332.63M |
Effect of exchange rate changes | 15.12%99K | -29.51%86K | 212.82%122K | -94.05%39K | -83.87%655K | 4,119.80%4.06M | 25.74%-101K | 93.07%-136K | -1,161.08%-1.96M | 48.00%185K |
Cash adjustments other than cash changes | ---2K | ---- | ---- | ---- | -100.00%-1K | 5,159,900.00%51.6M | 0.00%-1K | 50.00%-1K | -300.00%-2K | --1K |
End cash Position | -38.52%2.71B | 1.62%4.41B | -10.29%4.34B | 18.51%4.84B | 5.17%4.08B | -1.50%3.88B | -5.62%3.94B | 16.73%4.18B | 5.86%3.58B | 10.92%3.38B |
Free cash flow | -362.92%-1.44B | 24.16%-311.55M | -170.43%-410.82M | 231.79%583.28M | 378.46%175.8M | -337.46%-63.13M | -96.30%26.59M | 32.84%719.34M | -21.66%541.53M | 2,093.02%691.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |