(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5,178.26%1.21B | 104.36%23M | 65.51%-527M | 56.66%-1.53B | -859.91%-3.53B | -95.16%464M | 2,011.01%9.58B | 120.15%454M | -129.93%-2.25B | 1,124.22%7.53B |
Net profit before non-cash adjustment | 66.31%775M | 105.29%466M | 106.82%227M | -70.19%-3.33B | -225.22%-1.96B | 136.91%1.56B | -171.46%-4.23B | -380.40%-1.56B | -72.06%556M | -7.78%1.99B |
Total adjustment of non-cash items | 5.31%377M | -59.50%358M | 206.12%884M | -146.85%-833M | 27.18%1.78B | -52.88%1.4B | -33.43%2.97B | 81.47%4.46B | 5.09%2.46B | 48.57%2.34B |
-Depreciation and amortization | 2.74%824M | 5.39%802M | -53.31%761M | -1.87%1.63B | -5.57%1.66B | 4.52%1.76B | -19.86%1.68B | 1.50%2.1B | 4.87%2.07B | -5.37%1.97B |
-Reversal of impairment losses recognized in profit and loss | -95.43%18M | 4,277.78%394M | -99.36%9M | 25.65%1.41B | 1,711.29%1.12B | -95.03%62M | -33.32%1.25B | 36.50%1.87B | 299.42%1.37B | -67.76%343M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 121.25%34M | -6.67%-160M |
-Disposal profit | 66.38%-156M | -1,618.52%-464M | 99.19%-27M | -243.47%-3.34B | -561.90%-973M | -568.18%-147M | 35.29%-22M | 76.06%-34M | -209.23%-142M | 690.91%130M |
-Net exchange gains and losses | ---- | ---- | ---- | -141.18%-7M | 114.78%17M | -5,650.00%-115M | -105.00%-2M | -60.00%40M | -36.71%100M | 538.89%158M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 267.62%176M | ---105M |
-Other non-cash items | 17.38%-309M | -365.25%-374M | 126.86%141M | -950.00%-525M | 68.94%-50M | -363.93%-161M | -87.32%61M | 141.79%481M | -57,450.00%-1.15B | 99.85%-2M |
Changes in working capital | 107.75%62M | 51.25%-800M | -162.23%-1.64B | 178.74%2.64B | -34.23%-3.35B | -123.01%-2.5B | 543.92%10.85B | 53.60%-2.44B | -264.48%-5.27B | 171.67%3.2B |
-Change in receivables | 39.15%-432M | 29.70%-710M | -1,385.29%-1.01B | -110.38%-68M | 139.99%655M | -122.05%-1.64B | 512.44%7.43B | 71.13%-1.8B | -260.30%-6.24B | 243.88%3.89B |
-Change in inventory | 94.46%-56M | -14,528.57%-1.01B | 107.00%7M | -133.44%-100M | 76.92%299M | 209.74%169M | -1,200.00%-154M | 106.67%14M | -11.70%-210M | -203.30%-188M |
-Change in prepaid assets | -122.29%-37M | 200.00%166M | 25.56%-166M | 78.01%-223M | -50,800.00%-1.01B | --2M | ---- | ---- | ---- | ---- |
-Change in payables | 107.25%800M | 197.47%386M | -140.74%-396M | 176.54%972M | -620.49%-1.27B | -75.18%244M | 839.10%983M | 11.33%-133M | -112.01%-150M | 196.67%1.25B |
-Provision for loans, leases and other losses | 224.73%232M | -277.14%-186M | -96.09%105M | 1,449.25%2.69B | 89.73%-199M | -175.44%-1.94B | 62.29%2.57B | --1.58B | ---- | ---- |
-Changes in other current assets | -180.32%-445M | 406.08%554M | 71.22%-181M | 65.44%-629M | -373.27%-1.82B | 3,405.26%666M | 100.90%19M | -257.87%-2.11B | 176.14%1.33B | -169.12%-1.75B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 261M | |||||||||
Interest paid (cash flow from operating activities) | 14.91%-97M | 14.29%-114M | 57.64%-133M | -14.18%-314M | -4.17%-275M | 9.59%-264M | 5.19%-292M | 8.88%-308M | 3.15%-338M | -0.29%-349M |
Interest received (cash flow from operating activities) | -45.36%200M | 169.12%366M | 13.33%136M | -16.08%120M | 11.72%143M | -3.03%128M | 14.78%132M | -1.71%115M | -42.08%117M | 146.34%202M |
Tax refund paid | 136.17%293M | -200.25%-810M | 175.80%808M | -495.53%-1.07B | 31.68%-179M | 64.35%-262M | -164.39%-735M | 52.88%-278M | -224.47%-590M | 134.88%474M |
Other operating cash inflow (outflow) | 0 | 1M | 0 | -58.30%108M | 11.64%259M | 109.01%232M | 336.17%111M | -114.29%-47M | 33,000.00%329M | -1M |
Operating cash flow | 401.50%1.61B | -288.03%-534M | 110.60%284M | 19.20%-2.68B | -1,213.09%-3.32B | -96.61%298M | 13,850.00%8.8B | 97.66%-64M | -134.82%-2.74B | 432.80%7.85B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.23%-633M | 0.85%-934M | -17.60%-942M | 33.53%-801M | 55.97%-1.21B | -33.58%-2.74B | -15.70%-2.05B | 31.62%-1.77B | -166.19%-2.59B | 81.76%-973M |
Net intangibles purchase and sale | -175.79%-262M | 57.59%-95M | -29.48%-224M | 52.47%-173M | -213.79%-364M | ---116M | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---295M | --0 | -1,140.37%-12.69B | -1,030.00%-1.02B | --110M | ---- | ---- | ---- | -11,228.57%-1.59B |
Net investment product transactions | -70.99%161M | 4,525.00%555M | -99.87%12M | 777.21%9.51B | 319.88%1.08B | -284.64%-493M | 24.77%267M | 157.83%214M | 692.86%83M | -114.00%-14M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 66.67%-1M | -50.00%-3M | 98.61%-2M | 28.71%-144M | -74.14%-202M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 1,750.00%74M | 33.33%4M | -40.00%3M | -82.76%5M | -78.20%29M |
Net changes in other investments | 57.32%-70M | -368.57%-164M | -212.90%-35M | 219.23%31M | -388.89%-26M | 102.78%9M | 22.12%-324M | -223.44%-416M | 305.49%337M | 20.00%-164M |
Investing cash flow | 13.83%-804M | 21.53%-933M | 71.16%-1.19B | -168.77%-4.12B | 51.36%-1.53B | -49.83%-3.15B | -6.74%-2.11B | 14.60%-1.97B | 20.65%-2.31B | 46.48%-2.91B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -51.18%-192M | 85.30%-127M | 61.63%-864M | -421.71%-2.25B | 159.98%700M | -256.88%-1.17B | -210.47%-327M | 193.97%296M | 81.74%-315M | -198.40%-1.73B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 | --0 |
Increase or decrease of lease financing | 26.64%-223M | -71.75%-304M | 56.51%-177M | -689.86%-407M | -94.23%69M | 193.43%1.2B | -391.92%-1.28B | ---260M | ---- | ---- |
Cash dividends paid | -1.21%-167M | -0.61%-165M | -0.61%-164M | -0.62%-163M | 0.00%-162M | 0.00%-162M | 0.00%-162M | 0.00%-162M | 0.00%-162M | 0.00%-162M |
Net other fund-raising expenses | 0.00%-1M | ---1M | ---- | 150.00%1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | -100.09%-1M | 1,501.20%1.16B | -45.61%-83M |
Financing cash flow | 2.35%-583M | 50.46%-597M | 57.28%-1.21B | -566.28%-2.82B | 548.15%605M | 92.37%-135M | -1,282.03%-1.77B | -118.66%-128M | 134.82%686M | -228.42%-1.97B |
Net cash flow | ||||||||||
Beginning cash position | -60.63%1.33B | -38.08%3.38B | -63.78%5.45B | -22.10%15.05B | -13.05%19.32B | 28.46%22.22B | -10.86%17.3B | -14.92%19.41B | 15.09%22.81B | -24.17%19.82B |
Current changes in cash | 110.80%223M | 2.18%-2.06B | 78.08%-2.11B | -126.66%-9.62B | -41.96%-4.25B | -160.72%-2.99B | 327.63%4.93B | 50.34%-2.16B | -246.54%-4.36B | 147.49%2.97B |
Effect of exchange rate changes | -22.22%14M | -47.06%18M | 41.67%34M | 204.35%24M | -125.56%-23M | 3,100.00%90M | -105.17%-3M | 583.33%58M | -166.67%-12M | 133.96%18M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---- | -100.10%-1M | 96,700.00%966M | 0.00%-1M |
End cash Position | 17.83%1.57B | -60.63%1.33B | -38.08%3.38B | -63.78%5.45B | -22.10%15.05B | -13.05%19.32B | 28.46%22.22B | -10.86%17.3B | -14.92%19.41B | 15.09%22.81B |
Free cash flow | 142.81%711M | -85.59%-1.66B | 76.36%-895M | 33.00%-3.79B | -116.93%-5.65B | -138.60%-2.61B | 466.00%6.75B | 66.02%-1.84B | -179.85%-5.43B | 186.67%6.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data