MY Stock MarketDetailed Quotes

7029 MASTER

Watchlist
  • 4.070
  • 0.0000.00%
15min DelayMarket Closed Jul 16 16:43 CST
222.30MMarket Cap8.27P/E (TTM)

MASTER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
43.15%85.54M
37.50%76.28M
37.50%76.28M
21.78%66.35M
25.98%60.35M
22.03%59.76M
25.18%55.48M
25.18%55.48M
29.48%54.48M
29.15%47.91M
-Cash and cash equivalents
43.15%85.54M
37.50%76.28M
37.50%76.28M
21.78%66.35M
25.98%60.35M
22.03%59.76M
25.18%55.48M
25.18%55.48M
29.48%54.48M
29.15%47.91M
-Including:Cash
52.78%44.17M
60.20%38.33M
60.20%38.33M
-12.45%30.34M
23.82%28.23M
18.94%28.91M
6.01%23.93M
6.01%23.93M
2.00%34.66M
-21.39%22.8M
-Including:Cash equivalents
34.13%41.37M
20.28%37.95M
20.28%37.95M
81.60%36.01M
27.93%32.13M
25.07%30.84M
45.08%31.55M
45.08%31.55M
144.77%19.83M
210.04%25.11M
Receivables
-15.43%31.46M
7.09%33.25M
7.09%33.25M
15.88%33.82M
24.90%35.08M
46.06%37.19M
2.65%31.05M
2.65%31.05M
-0.69%29.19M
6.18%28.09M
-Accounts receivable
-15.43%31.46M
2.94%30.4M
2.94%30.4M
15.88%33.82M
24.90%35.08M
46.06%37.19M
3.89%29.53M
3.89%29.53M
-0.69%29.19M
6.18%28.09M
-Gross accounts receivable
----
3.14%30.5M
3.14%30.5M
----
----
----
3.59%29.57M
3.59%29.57M
----
----
-Bad debt provision
----
-141.86%-104K
-141.86%-104K
----
----
----
65.60%-43K
65.60%-43K
----
----
-Other receivables
----
87.52%2.85M
87.52%2.85M
----
----
----
-16.65%1.52M
-16.65%1.52M
----
----
Inventory
-38.22%9.62M
-35.85%12.12M
-35.85%12.12M
-28.38%13.1M
-22.46%14.13M
-13.38%15.57M
8.75%18.9M
8.75%18.9M
27.34%18.3M
16.48%18.23M
Prepaid assets
-24.19%188K
-26.15%1.59M
-26.15%1.59M
-8.21%481K
-12.12%232K
-16.78%248K
-11.78%2.16M
-11.78%2.16M
-8.87%524K
-21.43%264K
Tax assets-Current
64.21%757K
90.81%914K
90.81%914K
409.09%56K
3,654.55%413K
106.73%461K
53.53%479K
53.53%479K
-26.67%11K
-85.71%11K
Total current assets
12.66%127.56M
14.90%124.16M
14.90%124.16M
11.03%113.81M
16.63%110.21M
21.84%113.23M
14.11%108.06M
14.11%108.06M
18.60%102.5M
18.70%94.5M
Non current assets
Net PPE
30.43%60M
27.59%59.96M
27.59%59.96M
7.46%50.72M
8.48%50.56M
-3.06%46M
-2.67%46.99M
-2.67%46.99M
-2.24%47.2M
-2.36%46.61M
-Gross PP&E
30.43%60M
14.45%104.45M
14.45%104.45M
7.46%50.72M
8.48%50.56M
-3.06%46M
2.51%91.26M
2.51%91.26M
-2.24%47.2M
-2.36%46.61M
-Accumulated depreciation
----
-0.51%-44.5M
-0.51%-44.5M
----
----
----
-8.64%-44.27M
-8.64%-44.27M
----
----
Investment properties
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
-3.33%14.64M
Total investment
-5.96%268K
0.74%271K
0.74%271K
11.49%291K
-4.18%252K
0.35%285K
1.51%269K
1.51%269K
-8.42%261K
-5.05%263K
-Financial asset investment
----
0.74%271K
0.74%271K
----
----
----
1.51%269K
1.51%269K
----
----
-Including:Trading securities
----
0.74%271K
0.74%271K
----
----
----
1.51%269K
1.51%269K
----
----
-Other investment
-5.96%268K
----
----
11.49%291K
-4.18%252K
0.35%285K
----
----
--261K
--263K
Goodwill and other intangible assets
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
-Goodwill
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
Deferred tax assets-non current
250.00%7K
8,500.00%86K
8,500.00%86K
--4K
--2K
--2K
--1K
--1K
----
----
Total non current assets
22.88%75.11M
21.02%75.15M
21.02%75.15M
5.71%65.85M
6.39%65.65M
-2.31%61.13M
-2.02%62.1M
-2.02%62.1M
-1.74%62.29M
-2.59%61.71M
Total assets
16.24%202.68M
17.13%199.31M
17.13%199.31M
9.02%179.66M
12.58%175.87M
12.12%174.36M
7.64%170.16M
7.64%170.16M
9.99%164.8M
9.26%156.21M
Liabilities
Current liabilities
Financial liabilities
-21.08%2.91M
10.81%2.97M
10.81%2.97M
-24.42%2.34M
-27.58%4M
-51.27%3.69M
-62.39%2.68M
-62.39%2.68M
-64.56%3.1M
-31.37%5.53M
-Current debt and capital lease obligation
-21.08%2.91M
10.81%2.97M
10.81%2.97M
-24.42%2.34M
-27.58%4M
-51.27%3.69M
-62.39%2.68M
-62.39%2.68M
-64.56%3.1M
-31.37%5.53M
-Including:Current debt
-27.50%2.14M
24.55%2.21M
24.55%2.21M
-30.19%1.59M
-23.85%3.42M
-53.40%2.95M
-68.70%1.78M
-68.70%1.78M
-68.94%2.28M
-30.21%4.49M
-Including:Current capital Lease obligation
4.45%774K
-16.11%760K
-16.11%760K
-8.40%752K
-43.65%586K
-40.39%741K
-37.82%906K
-37.82%906K
-41.77%821K
-35.96%1.04M
Payables
2.82%19.48M
6.80%18.76M
6.80%18.76M
-19.90%14.39M
16.73%12.33M
83.02%18.94M
-1.54%17.57M
-1.54%17.57M
64.55%17.96M
23.03%10.56M
-accounts payable
-4.80%14.61M
-12.35%5.57M
-12.35%5.57M
-17.38%10.52M
23.81%11.89M
52.66%15.34M
-25.44%6.36M
-25.44%6.36M
25.76%12.73M
17.32%9.61M
-Total tax payable
55.28%500K
50.29%511K
50.29%511K
-69.65%594K
-54.34%437K
7.69%322K
-54.30%340K
-54.30%340K
146.16%1.96M
140.45%957K
-Dividends payable
33.35%4.37M
----
----
0.00%3.28M
----
--3.28M
----
----
--3.28M
----
-Other payable
----
16.63%12.68M
16.63%12.68M
----
----
----
26.80%10.87M
26.80%10.87M
----
----
Current liabilities
-1.08%22.39M
7.33%21.74M
7.33%21.74M
-20.57%16.73M
1.51%16.33M
26.29%22.63M
-18.91%20.25M
-18.91%20.25M
7.11%21.06M
-3.30%16.09M
Non current liabilities
Non current financial liabilities
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
-10.35%1.36M
-10.35%1.36M
76.38%956K
34.20%1.03M
-Long term debt and capital lease obligation
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
-10.35%1.36M
-10.35%1.36M
76.38%956K
34.20%1.03M
-Including:Long term capital lease obligation
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
-10.35%1.36M
-10.35%1.36M
76.38%956K
34.20%1.03M
Non current deferred liabilities
30.04%6.76M
29.12%6.84M
29.12%6.84M
9.25%5.38M
5.39%5.32M
1.96%5.2M
1.94%5.3M
1.94%5.3M
-2.77%4.92M
-2.06%5.05M
Total non current liabilities
24.75%8M
24.31%8.27M
24.31%8.27M
19.50%7.02M
5.19%6.39M
1.10%6.41M
-0.83%6.66M
-0.83%6.66M
4.89%5.88M
2.64%6.08M
Total liabilities
4.62%30.39M
11.53%30.01M
11.53%30.01M
-11.83%23.75M
2.52%22.72M
19.70%29.05M
-15.09%26.91M
-15.09%26.91M
6.62%26.94M
-1.74%22.16M
Shareholders'equity
Share capital
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
-common stock
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
Retained earnings
24.30%87.58M
23.98%85.21M
23.98%85.21M
26.82%78.95M
26.61%75.7M
21.40%70.46M
28.02%68.73M
28.02%68.73M
--62.25M
24.06%59.79M
Fixed asset revaluation reserve
----
54.20%20.21M
54.20%20.21M
-4.74%12.62M
-4.64%12.79M
-7.10%12.6M
-4.46%13.11M
-4.46%13.11M
--13.25M
-4.39%13.41M
Other reserves
325.27%29.37M
40.54%8.54M
40.54%8.54M
28.36%9M
69.33%9.32M
60.96%6.91M
66.79%6.08M
66.79%6.08M
-89.87%7.01M
93.60%5.5M
Total stockholders'equity
18.56%172.29M
18.18%169.3M
18.18%169.3M
13.10%155.91M
14.25%153.15M
10.72%145.31M
13.34%143.25M
13.34%143.25M
10.68%137.85M
11.33%134.04M
Noncontrolling interests
----
----
----
--0
--0
--0
----
----
-25.00%6K
-33.33%6K
Total equity
18.56%172.29M
18.18%169.3M
18.18%169.3M
13.09%155.91M
14.25%153.15M
10.72%145.31M
13.34%143.25M
13.34%143.25M
10.68%137.86M
11.33%134.05M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 43.15%85.54M37.50%76.28M37.50%76.28M21.78%66.35M25.98%60.35M22.03%59.76M25.18%55.48M25.18%55.48M29.48%54.48M29.15%47.91M
-Cash and cash equivalents 43.15%85.54M37.50%76.28M37.50%76.28M21.78%66.35M25.98%60.35M22.03%59.76M25.18%55.48M25.18%55.48M29.48%54.48M29.15%47.91M
-Including:Cash 52.78%44.17M60.20%38.33M60.20%38.33M-12.45%30.34M23.82%28.23M18.94%28.91M6.01%23.93M6.01%23.93M2.00%34.66M-21.39%22.8M
-Including:Cash equivalents 34.13%41.37M20.28%37.95M20.28%37.95M81.60%36.01M27.93%32.13M25.07%30.84M45.08%31.55M45.08%31.55M144.77%19.83M210.04%25.11M
Receivables -15.43%31.46M7.09%33.25M7.09%33.25M15.88%33.82M24.90%35.08M46.06%37.19M2.65%31.05M2.65%31.05M-0.69%29.19M6.18%28.09M
-Accounts receivable -15.43%31.46M2.94%30.4M2.94%30.4M15.88%33.82M24.90%35.08M46.06%37.19M3.89%29.53M3.89%29.53M-0.69%29.19M6.18%28.09M
-Gross accounts receivable ----3.14%30.5M3.14%30.5M------------3.59%29.57M3.59%29.57M--------
-Bad debt provision -----141.86%-104K-141.86%-104K------------65.60%-43K65.60%-43K--------
-Other receivables ----87.52%2.85M87.52%2.85M-------------16.65%1.52M-16.65%1.52M--------
Inventory -38.22%9.62M-35.85%12.12M-35.85%12.12M-28.38%13.1M-22.46%14.13M-13.38%15.57M8.75%18.9M8.75%18.9M27.34%18.3M16.48%18.23M
Prepaid assets -24.19%188K-26.15%1.59M-26.15%1.59M-8.21%481K-12.12%232K-16.78%248K-11.78%2.16M-11.78%2.16M-8.87%524K-21.43%264K
Tax assets-Current 64.21%757K90.81%914K90.81%914K409.09%56K3,654.55%413K106.73%461K53.53%479K53.53%479K-26.67%11K-85.71%11K
Total current assets 12.66%127.56M14.90%124.16M14.90%124.16M11.03%113.81M16.63%110.21M21.84%113.23M14.11%108.06M14.11%108.06M18.60%102.5M18.70%94.5M
Non current assets
Net PPE 30.43%60M27.59%59.96M27.59%59.96M7.46%50.72M8.48%50.56M-3.06%46M-2.67%46.99M-2.67%46.99M-2.24%47.2M-2.36%46.61M
-Gross PP&E 30.43%60M14.45%104.45M14.45%104.45M7.46%50.72M8.48%50.56M-3.06%46M2.51%91.26M2.51%91.26M-2.24%47.2M-2.36%46.61M
-Accumulated depreciation -----0.51%-44.5M-0.51%-44.5M-------------8.64%-44.27M-8.64%-44.27M--------
Investment properties 0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M-3.33%14.64M
Total investment -5.96%268K0.74%271K0.74%271K11.49%291K-4.18%252K0.35%285K1.51%269K1.51%269K-8.42%261K-5.05%263K
-Financial asset investment ----0.74%271K0.74%271K------------1.51%269K1.51%269K--------
-Including:Trading securities ----0.74%271K0.74%271K------------1.51%269K1.51%269K--------
-Other investment -5.96%268K--------11.49%291K-4.18%252K0.35%285K----------261K--263K
Goodwill and other intangible assets 0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K
-Goodwill 0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K
Deferred tax assets-non current 250.00%7K8,500.00%86K8,500.00%86K--4K--2K--2K--1K--1K--------
Total non current assets 22.88%75.11M21.02%75.15M21.02%75.15M5.71%65.85M6.39%65.65M-2.31%61.13M-2.02%62.1M-2.02%62.1M-1.74%62.29M-2.59%61.71M
Total assets 16.24%202.68M17.13%199.31M17.13%199.31M9.02%179.66M12.58%175.87M12.12%174.36M7.64%170.16M7.64%170.16M9.99%164.8M9.26%156.21M
Liabilities
Current liabilities
Financial liabilities -21.08%2.91M10.81%2.97M10.81%2.97M-24.42%2.34M-27.58%4M-51.27%3.69M-62.39%2.68M-62.39%2.68M-64.56%3.1M-31.37%5.53M
-Current debt and capital lease obligation -21.08%2.91M10.81%2.97M10.81%2.97M-24.42%2.34M-27.58%4M-51.27%3.69M-62.39%2.68M-62.39%2.68M-64.56%3.1M-31.37%5.53M
-Including:Current debt -27.50%2.14M24.55%2.21M24.55%2.21M-30.19%1.59M-23.85%3.42M-53.40%2.95M-68.70%1.78M-68.70%1.78M-68.94%2.28M-30.21%4.49M
-Including:Current capital Lease obligation 4.45%774K-16.11%760K-16.11%760K-8.40%752K-43.65%586K-40.39%741K-37.82%906K-37.82%906K-41.77%821K-35.96%1.04M
Payables 2.82%19.48M6.80%18.76M6.80%18.76M-19.90%14.39M16.73%12.33M83.02%18.94M-1.54%17.57M-1.54%17.57M64.55%17.96M23.03%10.56M
-accounts payable -4.80%14.61M-12.35%5.57M-12.35%5.57M-17.38%10.52M23.81%11.89M52.66%15.34M-25.44%6.36M-25.44%6.36M25.76%12.73M17.32%9.61M
-Total tax payable 55.28%500K50.29%511K50.29%511K-69.65%594K-54.34%437K7.69%322K-54.30%340K-54.30%340K146.16%1.96M140.45%957K
-Dividends payable 33.35%4.37M--------0.00%3.28M------3.28M----------3.28M----
-Other payable ----16.63%12.68M16.63%12.68M------------26.80%10.87M26.80%10.87M--------
Current liabilities -1.08%22.39M7.33%21.74M7.33%21.74M-20.57%16.73M1.51%16.33M26.29%22.63M-18.91%20.25M-18.91%20.25M7.11%21.06M-3.30%16.09M
Non current liabilities
Non current financial liabilities 2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M-10.35%1.36M-10.35%1.36M76.38%956K34.20%1.03M
-Long term debt and capital lease obligation 2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M-10.35%1.36M-10.35%1.36M76.38%956K34.20%1.03M
-Including:Long term capital lease obligation 2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M-10.35%1.36M-10.35%1.36M76.38%956K34.20%1.03M
Non current deferred liabilities 30.04%6.76M29.12%6.84M29.12%6.84M9.25%5.38M5.39%5.32M1.96%5.2M1.94%5.3M1.94%5.3M-2.77%4.92M-2.06%5.05M
Total non current liabilities 24.75%8M24.31%8.27M24.31%8.27M19.50%7.02M5.19%6.39M1.10%6.41M-0.83%6.66M-0.83%6.66M4.89%5.88M2.64%6.08M
Total liabilities 4.62%30.39M11.53%30.01M11.53%30.01M-11.83%23.75M2.52%22.72M19.70%29.05M-15.09%26.91M-15.09%26.91M6.62%26.94M-1.74%22.16M
Shareholders'equity
Share capital 0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M
-common stock 0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M
Retained earnings 24.30%87.58M23.98%85.21M23.98%85.21M26.82%78.95M26.61%75.7M21.40%70.46M28.02%68.73M28.02%68.73M--62.25M24.06%59.79M
Fixed asset revaluation reserve ----54.20%20.21M54.20%20.21M-4.74%12.62M-4.64%12.79M-7.10%12.6M-4.46%13.11M-4.46%13.11M--13.25M-4.39%13.41M
Other reserves 325.27%29.37M40.54%8.54M40.54%8.54M28.36%9M69.33%9.32M60.96%6.91M66.79%6.08M66.79%6.08M-89.87%7.01M93.60%5.5M
Total stockholders'equity 18.56%172.29M18.18%169.3M18.18%169.3M13.10%155.91M14.25%153.15M10.72%145.31M13.34%143.25M13.34%143.25M10.68%137.85M11.33%134.04M
Noncontrolling interests --------------0--0--0---------25.00%6K-33.33%6K
Total equity 18.56%172.29M18.18%169.3M18.18%169.3M13.09%155.91M14.25%153.15M10.72%145.31M13.34%143.25M13.34%143.25M10.68%137.86M11.33%134.05M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg