MY Stock MarketDetailed Quotes

7031 AMTEL

Watchlist
  • 0.605
  • -0.010-1.63%
15min DelayNot Open Jul 29 16:38 CST
57.74MMarket Cap9.17P/E (TTM)

AMTEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-55.73%1.32M
-69.71%997K
3,566.39%14.76M
69.95%2.15M
632.44%6.34M
917.31%2.98M
2,485.51%3.29M
-109.72%-425.66K
-73.58%1.27M
-161.95%-1.19M
Net profit before non-cash adjustment
69.17%2.48M
2.34%2.01M
108.15%7.1M
167.37%1.72M
550.84%1.95M
8.83%1.47M
75.47%1.97M
-35.52%3.41M
-73.35%642.58K
139.97%299K
Total adjustment of non-cash items
-110.88%-407K
-85.36%65K
110.00%3.57M
221.60%3.49M
-165.65%-172K
-223.72%-193K
125.38%444K
7.05%1.7M
-17.97%1.09M
-51.75%262K
-Depreciation and amortization
----
----
-7.61%1.45M
----
----
----
----
22.24%1.57M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
2,688.28%557.8K
----
----
----
----
-84.05%20.01K
----
----
-Assets reserve and write-off
----
----
291.88%2.17M
----
----
----
----
33.78%552.91K
----
----
-Share of associates
-108.16%-102K
107.32%6K
-200.35%-168.73K
139.18%19.27K
-181.43%-57K
23.44%-49K
-530.77%-82K
54.64%-56.18K
64.84%-49.18K
-72.00%70K
-Disposal profit
--0
--0
-0.03%-195.27K
-0.03%-195.27K
--0
--0
--0
-195.39%-195.22K
-195.39%-195.22K
--0
-Net exchange gains and losses
----
----
93.26%-6.91K
----
----
----
----
-6.15%-102.62K
----
----
-Pension and employee benefit expenses
----
----
-52.37%15.64K
----
----
----
----
169.19%32.83K
----
----
-Other non-cash items
-111.81%-305K
-88.78%59K
-100.84%-250.78K
30.67%-517.78K
-159.90%-115K
-165.45%-144K
150.48%526K
28.27%-124.87K
-76.53%-746.87K
-34.47%192K
Changes in working capital
-144.42%-756K
-222.70%-1.08M
173.77%4.08M
-561.25%-3.06M
360.54%4.56M
191.16%1.7M
160.51%881K
-121.53%-5.54M
-143.76%-462.8K
-182.36%-1.75M
-Change in receivables
----
----
267.60%5.73M
481.09%7.05M
----
----
----
-223.72%-3.42M
---1.85M
---1.55M
-Change in inventory
-99.81%4K
63.72%-525K
-148.71%-609.63K
-382.05%-193.63K
-595.24%-1.02M
218.79%2.05M
-310.93%-1.45M
149.06%1.25M
--68.65K
---147K
-Change in payables
----
----
120.94%705.78K
----
----
----
----
-24.34%-3.37M
----
----
-Changes in other current assets
2,669.23%360K
-126.39%-532K
---1.74M
-473.30%-6.47M
2,831.52%2.7M
100.48%13K
126.52%2.02M
--0
--1.73M
-98.42%92K
-Changes in other current liabilities
-207.69%-1.12M
-107.69%-24K
----
----
3,002.07%4.21M
-196.55%-364K
109.78%312K
----
----
96.06%-145K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
15K
-57.14%3K
0
38.64%-27K
233.33%20K
0
0.00%7K
0
20.00%-44K
-89.09%6K
Interest paid (cash flow from operating activities)
-14K
23.53%-13K
-1.83%-59.31K
32.15%-8.31K
-126.67%-34K
0
0.00%-17K
17.88%-58.24K
63.92%-12.24K
-25.00%-15K
Interest received (cash flow from operating activities)
22K
-4.76%40K
67.82%318.43K
77.39%102.43K
222.22%174K
0
27.27%42K
-22.55%189.74K
-11.16%57.74K
-11.48%54K
Tax refund paid
-140.85%-566K
-33.00%-403K
-8.79%-1.7M
-31.43%-598.91K
24.60%-561K
-58.78%-235K
-42.25%-303K
18.20%-1.56M
60.89%-455.67K
-219.31%-744K
Other operating cash inflow (outflow)
0
0
-189.95%-941.56K
-189.95%-941.56K
0
0
0
-64.87%-324.73K
-64.87%-324.73K
0
Operating cash flow
-71.75%774K
-79.34%624K
667.77%12.37M
39.26%678.79K
414.19%5.94M
708.89%2.74M
1,021.04%3.02M
-189.07%-2.18M
-85.69%487.44K
-205.41%-1.89M
Investing cash flow
Net PPE purchase and sale
-3,725.00%-153K
66.80%-80K
62.03%-808.31K
85.09%-264.31K
-145.08%-299K
95.65%-4K
-69.72%-241K
52.80%-2.13M
-457.80%-1.77M
26.51%-122K
Net intangibles purchase and sale
--0
---1.6M
----
----
----
--0
--0
----
----
----
Net business purchase and sale
----
----
--0
----
----
----
----
--5.52K
----
----
Net investment property transactions
33.75%-53K
---13K
---760.11K
---10.11K
---670K
---80K
--0
--0
--0
--0
Net investment product transactions
-492.05%-6.11M
--0
57.57%-1.14M
-31.66%1.33M
-20.58%1.37M
64.39%-1.03M
18.82%-2.81M
-11,680.71%-2.68M
1,637.37%1.95M
1,022.46%1.73M
Advance cash and loans provided to other parties
----
----
----
----
----
----
81.06%-25K
----
----
----
Repayment of advance payments to other parties and cash income from loans
---140K
--35K
594.75%226.08K
--24.08K
--21K
----
----
---45.7K
----
----
Dividends received (cash flow from investment activities)
--114K
64.71%84K
-38.77%694.89K
-65.08%356.89K
567.44%287K
--0
30.77%51K
1,024.05%1.13M
3,689.52%1.02M
265.38%43K
Net changes in other investments
----
----
7.46%2.34M
755.77%1.35M
--0
---51K
-55.06%1.05M
1,890.26%2.18M
---205.71K
--58K
Investing cash flow
-559.94%-6.34M
20.38%-1.57M
136.42%559.08K
192.53%2.79M
-58.39%709K
66.01%-961K
-44.84%-1.98M
69.21%-1.53M
240.04%953.09K
482.06%1.7M
Financing cash flow
Net common stock issuance
-71.75%87K
--0
87.42%-164.15K
393.79%852
60.31%-518K
--308K
--45K
---1.31M
---290
---1.31M
Increase or decrease of lease financing
45.00%-11K
66.67%-13K
14.43%-78.97K
88.69%-2.97K
-13.33%-17K
23.08%-20K
-56.00%-39K
6.46%-92.29K
-2.45%-26.29K
40.00%-15K
Net other fund-raising expenses
--0
--800K
----
----
----
----
----
-100.00%1
----
----
Financing cash flow
-73.61%76K
13,016.67%787K
82.60%-243.12K
92.02%-2.12K
59.47%-535K
1,207.69%288K
124.00%6K
-3,905.91%-1.4M
-169.75%-26.58K
-5,180.00%-1.32M
Net cash flow
Beginning cash position
131.17%20.4M
164.48%20.57M
-39.60%7.78M
167.83%17M
38.71%10.89M
-20.89%8.83M
-39.60%7.78M
-16.65%12.87M
-37.19%6.35M
-10.62%7.85M
Current changes in cash
-365.70%-5.49M
-115.52%-163K
348.25%12.69M
145.04%3.46M
505.91%6.11M
162.58%2.07M
161.12%1.05M
-98.65%-5.11M
-48.85%1.41M
-213.93%-1.51M
Effect of exchange rate changes
----
----
617.09%99.98K
----
----
----
----
475.40%13.94K
----
----
Cash adjustments other than cash changes
----
----
----
----
----
----
----
---1
----
----
End cash Position
36.89%14.91M
131.17%20.4M
164.49%20.57M
164.49%20.57M
167.83%17M
38.71%10.89M
-20.89%8.83M
-39.60%7.78M
-39.60%7.78M
-37.19%6.35M
Free cash flow
-77.30%621K
-138.63%-1.07M
361.94%11.55M
131.10%400.98K
367.19%5.64M
604.80%2.74M
691.49%2.78M
-105.83%-4.41M
-141.38%-1.29M
-229.70%-2.11M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -55.73%1.32M-69.71%997K3,566.39%14.76M69.95%2.15M632.44%6.34M917.31%2.98M2,485.51%3.29M-109.72%-425.66K-73.58%1.27M-161.95%-1.19M
Net profit before non-cash adjustment 69.17%2.48M2.34%2.01M108.15%7.1M167.37%1.72M550.84%1.95M8.83%1.47M75.47%1.97M-35.52%3.41M-73.35%642.58K139.97%299K
Total adjustment of non-cash items -110.88%-407K-85.36%65K110.00%3.57M221.60%3.49M-165.65%-172K-223.72%-193K125.38%444K7.05%1.7M-17.97%1.09M-51.75%262K
-Depreciation and amortization ---------7.61%1.45M----------------22.24%1.57M--------
-Reversal of impairment losses recognized in profit and loss --------2,688.28%557.8K-----------------84.05%20.01K--------
-Assets reserve and write-off --------291.88%2.17M----------------33.78%552.91K--------
-Share of associates -108.16%-102K107.32%6K-200.35%-168.73K139.18%19.27K-181.43%-57K23.44%-49K-530.77%-82K54.64%-56.18K64.84%-49.18K-72.00%70K
-Disposal profit --0--0-0.03%-195.27K-0.03%-195.27K--0--0--0-195.39%-195.22K-195.39%-195.22K--0
-Net exchange gains and losses --------93.26%-6.91K-----------------6.15%-102.62K--------
-Pension and employee benefit expenses ---------52.37%15.64K----------------169.19%32.83K--------
-Other non-cash items -111.81%-305K-88.78%59K-100.84%-250.78K30.67%-517.78K-159.90%-115K-165.45%-144K150.48%526K28.27%-124.87K-76.53%-746.87K-34.47%192K
Changes in working capital -144.42%-756K-222.70%-1.08M173.77%4.08M-561.25%-3.06M360.54%4.56M191.16%1.7M160.51%881K-121.53%-5.54M-143.76%-462.8K-182.36%-1.75M
-Change in receivables --------267.60%5.73M481.09%7.05M-------------223.72%-3.42M---1.85M---1.55M
-Change in inventory -99.81%4K63.72%-525K-148.71%-609.63K-382.05%-193.63K-595.24%-1.02M218.79%2.05M-310.93%-1.45M149.06%1.25M--68.65K---147K
-Change in payables --------120.94%705.78K-----------------24.34%-3.37M--------
-Changes in other current assets 2,669.23%360K-126.39%-532K---1.74M-473.30%-6.47M2,831.52%2.7M100.48%13K126.52%2.02M--0--1.73M-98.42%92K
-Changes in other current liabilities -207.69%-1.12M-107.69%-24K--------3,002.07%4.21M-196.55%-364K109.78%312K--------96.06%-145K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 15K-57.14%3K038.64%-27K233.33%20K00.00%7K020.00%-44K-89.09%6K
Interest paid (cash flow from operating activities) -14K23.53%-13K-1.83%-59.31K32.15%-8.31K-126.67%-34K00.00%-17K17.88%-58.24K63.92%-12.24K-25.00%-15K
Interest received (cash flow from operating activities) 22K-4.76%40K67.82%318.43K77.39%102.43K222.22%174K027.27%42K-22.55%189.74K-11.16%57.74K-11.48%54K
Tax refund paid -140.85%-566K-33.00%-403K-8.79%-1.7M-31.43%-598.91K24.60%-561K-58.78%-235K-42.25%-303K18.20%-1.56M60.89%-455.67K-219.31%-744K
Other operating cash inflow (outflow) 00-189.95%-941.56K-189.95%-941.56K000-64.87%-324.73K-64.87%-324.73K0
Operating cash flow -71.75%774K-79.34%624K667.77%12.37M39.26%678.79K414.19%5.94M708.89%2.74M1,021.04%3.02M-189.07%-2.18M-85.69%487.44K-205.41%-1.89M
Investing cash flow
Net PPE purchase and sale -3,725.00%-153K66.80%-80K62.03%-808.31K85.09%-264.31K-145.08%-299K95.65%-4K-69.72%-241K52.80%-2.13M-457.80%-1.77M26.51%-122K
Net intangibles purchase and sale --0---1.6M--------------0--0------------
Net business purchase and sale ----------0------------------5.52K--------
Net investment property transactions 33.75%-53K---13K---760.11K---10.11K---670K---80K--0--0--0--0
Net investment product transactions -492.05%-6.11M--057.57%-1.14M-31.66%1.33M-20.58%1.37M64.39%-1.03M18.82%-2.81M-11,680.71%-2.68M1,637.37%1.95M1,022.46%1.73M
Advance cash and loans provided to other parties ------------------------81.06%-25K------------
Repayment of advance payments to other parties and cash income from loans ---140K--35K594.75%226.08K--24.08K--21K-----------45.7K--------
Dividends received (cash flow from investment activities) --114K64.71%84K-38.77%694.89K-65.08%356.89K567.44%287K--030.77%51K1,024.05%1.13M3,689.52%1.02M265.38%43K
Net changes in other investments --------7.46%2.34M755.77%1.35M--0---51K-55.06%1.05M1,890.26%2.18M---205.71K--58K
Investing cash flow -559.94%-6.34M20.38%-1.57M136.42%559.08K192.53%2.79M-58.39%709K66.01%-961K-44.84%-1.98M69.21%-1.53M240.04%953.09K482.06%1.7M
Financing cash flow
Net common stock issuance -71.75%87K--087.42%-164.15K393.79%85260.31%-518K--308K--45K---1.31M---290---1.31M
Increase or decrease of lease financing 45.00%-11K66.67%-13K14.43%-78.97K88.69%-2.97K-13.33%-17K23.08%-20K-56.00%-39K6.46%-92.29K-2.45%-26.29K40.00%-15K
Net other fund-raising expenses --0--800K---------------------100.00%1--------
Financing cash flow -73.61%76K13,016.67%787K82.60%-243.12K92.02%-2.12K59.47%-535K1,207.69%288K124.00%6K-3,905.91%-1.4M-169.75%-26.58K-5,180.00%-1.32M
Net cash flow
Beginning cash position 131.17%20.4M164.48%20.57M-39.60%7.78M167.83%17M38.71%10.89M-20.89%8.83M-39.60%7.78M-16.65%12.87M-37.19%6.35M-10.62%7.85M
Current changes in cash -365.70%-5.49M-115.52%-163K348.25%12.69M145.04%3.46M505.91%6.11M162.58%2.07M161.12%1.05M-98.65%-5.11M-48.85%1.41M-213.93%-1.51M
Effect of exchange rate changes --------617.09%99.98K----------------475.40%13.94K--------
Cash adjustments other than cash changes -------------------------------1--------
End cash Position 36.89%14.91M131.17%20.4M164.49%20.57M164.49%20.57M167.83%17M38.71%10.89M-20.89%8.83M-39.60%7.78M-39.60%7.78M-37.19%6.35M
Free cash flow -77.30%621K-138.63%-1.07M361.94%11.55M131.10%400.98K367.19%5.64M604.80%2.74M691.49%2.78M-105.83%-4.41M-141.38%-1.29M-229.70%-2.11M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg