(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -57.25%337.17M | 124.77%788.68M | 2.68%350.88M | 21.27%341.72M | 474.37%281.79M | -75.27M |
Net profit before non-cash adjustment | -17.70%320.38M | 34.79%389.27M | 7.65%288.81M | 28.26%268.29M | 611.23%209.18M | --29.41M |
Total adjustment of non-cash items | -11.99%184.98M | 214.47%210.19M | 77.29%66.84M | 6.33%37.7M | 414.20%35.46M | ---11.29M |
-Depreciation and amortization | 10.72%195.26M | 163.19%176.35M | 511.96%67M | 36.74%10.95M | 41.89%8.01M | --5.64M |
-Disposal profit | ---- | ---- | ---- | ---- | --1.52M | ---- |
-Other non-cash items | -130.37%-10.28M | 20,861.96%33.84M | -100.61%-163K | 3.16%26.75M | 253.19%25.93M | ---16.93M |
Changes in working capital | -188.89%-168.19M | 4,071.85%189.22M | -113.34%-4.76M | -3.84%35.72M | 139.78%37.15M | ---93.39M |
-Change in receivables | -154.42%-122.93M | 247.43%225.88M | -3,555.60%-153.21M | -106.85%-4.19M | 178.32%61.18M | ---78.11M |
-Change in prepaid assets | ---- | ---- | ---- | -50.62%-3.39M | -10.20%-2.25M | ---2.04M |
-Change in payables | -18.59%-44.12M | -125.15%-37.21M | 251.27%147.93M | 253.21%42.11M | -719.77%-27.49M | --4.44M |
-Change in accrued expense | ---- | ---- | ---- | -79.19%1.19M | 132.29%5.71M | ---17.68M |
-Provision for loans, leases and other losses | -308.38%-1.14M | 7.65%549K | --510K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 17.36%-3.79M | -55.85%-4.59M | -115.06%-2.94M | 20.19%-1.37M | -38.34%-1.71M | -1.24M |
Interest received (cash flow from operating activities) | 0.00%18K | 28.57%18K | 100.00%14K | 133.33%7K | 50.00%3K | 2K |
Tax refund paid | -11.58%-146.86M | -15.69%-131.63M | 5.28%-113.77M | -1,198.09%-120.11M | 123.27%10.94M | -47M |
Other operating cash inflow (outflow) | 1K | 0 | 0 | 958,200.00%9.58M | 0.00%1K | 1K |
Operating cash flow | -71.41%186.54M | 178.63%652.49M | 1.89%234.18M | -21.02%229.83M | 335.64%291.02M | ---123.5M |
Investing cash flow | ||||||
Net PPE purchase and sale | -176.19%-76.62M | -297.39%-27.74M | 84.36%-6.98M | -933.17%-44.63M | 62.59%-4.32M | ---11.55M |
Net intangibles purchase and sale | -13.37%-72.52M | -32.68%-63.97M | -957.07%-48.21M | ---4.56M | ---- | ---21.94M |
Net business purchase and sale | 25.00%-15M | 97.88%-20M | ---943.73M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---10K |
Net changes in other investments | -147.02%-43.58M | -1.47%-17.64M | 61.55%-17.38M | -1,341.41%-45.22M | 40.93%-3.14M | ---5.31M |
Investing cash flow | -60.59%-207.72M | 87.27%-129.35M | -976.47%-1.02B | -1,166.07%-94.41M | 80.78%-7.46M | ---38.81M |
Financing cash flow | ||||||
Net issuance payments of debt | 0.00%-144M | -116.88%-144M | 1,377.25%853.2M | -58.62%-66.8M | -126.46%-42.11M | --159.14M |
Net common stock issuance | -107,057.83%-177.88M | -100.87%-166K | -98.06%19.07M | --984.56M | ---- | ---- |
Net other fund-raising expenses | -99.99%1K | --8M | ---- | ---- | ---- | ---- |
Financing cash flow | -136.39%-321.88M | -115.61%-136.17M | -4.96%872.27M | 2,279.34%917.76M | -126.46%-42.11M | --159.14M |
Net cash flow | ||||||
Beginning cash position | 23.34%2.04B | 5.75%1.66B | 204.78%1.57B | 88.49%514.29M | -1.15%272.84M | --276.01M |
Current changes in cash | -188.65%-343.06M | 329.25%386.97M | -91.44%90.15M | 336.20%1.05B | 7,731.07%241.45M | ---3.16M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | --1K | ---- | ---- |
End cash Position | -16.78%1.7B | 23.34%2.04B | 5.75%1.66B | 204.78%1.57B | 88.49%514.29M | --272.84M |
Free cash flow | -93.33%37.39M | 213.31%560.78M | -0.91%178.99M | -36.99%180.64M | 282.62%286.7M | ---156.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data