MY Stock MarketDetailed Quotes

7036 BORNOIL

Watchlist
  • 0.010
  • 0.0000.00%
15min DelayMarket Closed Jan 6 16:59 CST
119.92MMarket Cap-0.83P/E (TTM)

BORNOIL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
12.33%9.51M
-16.88%9.63M
-16.88%9.63M
1.54%8.49M
40.70%13.46M
-33.98%8.47M
-45.80%11.58M
-45.80%11.58M
-60.89%8.36M
-59.55%9.57M
-Cash and cash equivalents
13.80%8.39M
-16.88%9.63M
-16.88%9.63M
14.03%7.39M
60.74%12.36M
-32.69%7.37M
-45.80%11.58M
-45.80%11.58M
-62.58%6.48M
-60.74%7.69M
-Including:Cash
13.80%8.39M
-16.88%9.63M
-16.88%9.63M
14.03%7.39M
60.74%12.36M
-32.69%7.37M
-45.80%11.58M
-45.80%11.58M
-62.58%6.48M
-60.74%7.69M
-Short term investments
2.46%1.13M
----
----
-41.47%1.1M
-41.47%1.1M
-41.47%1.1M
----
----
-53.68%1.88M
-53.80%1.88M
Receivables
-63.69%17.82M
-66.64%13.93M
-66.64%13.93M
-44.77%56.61M
-0.97%55.63M
0.21%49.08M
72.33%41.77M
72.33%41.77M
128.92%102.5M
33.25%56.17M
-Accounts receivable
27.42%5.4M
29.93%5.34M
29.93%5.34M
-88.72%5.41M
-87.62%4.37M
-84.77%4.24M
-80.56%4.11M
-80.56%4.11M
122.64%47.95M
184.18%35.3M
-Gross accounts receivable
----
27.16%9.84M
27.16%9.84M
----
----
----
-70.37%7.73M
-70.37%7.73M
----
----
-Bad debt provision
----
-24.02%-4.49M
-24.02%-4.49M
----
----
----
26.89%-3.62M
26.89%-3.62M
----
----
-Other receivables
-72.30%12.42M
-77.18%8.59M
-77.18%8.59M
-6.15%51.2M
145.59%51.25M
111.95%44.84M
1,120.84%37.65M
1,120.84%37.65M
134.75%54.56M
-29.81%20.87M
Inventory
-37.29%17.32M
-32.85%18.8M
-32.85%18.8M
-10.27%24.68M
-32.15%24.65M
-16.47%27.63M
-18.63%28M
-18.63%28M
-37.84%27.51M
-16.46%36.33M
Prepaid assets
----
-83.15%6.85M
-83.15%6.85M
----
----
----
-8.32%40.64M
-8.32%40.64M
----
----
Restricted cash
----
-29.59%1.13M
-29.59%1.13M
----
----
----
-14.82%1.6M
-14.82%1.6M
----
----
Tax assets-Current
93.02%332K
87.40%658.19K
87.40%658.19K
-50.04%690K
-68.85%342K
-81.49%172K
-57.51%351.21K
-57.51%351.21K
64.99%1.38M
40.41%1.1M
Other current assets
--55K
--54.82K
--54.82K
----
----
----
----
----
----
----
Total current assets
-47.22%45.04M
-58.81%51.05M
-58.81%51.05M
-35.26%90.47M
-8.81%94.08M
-10.92%85.34M
-2.45%123.94M
-2.45%123.94M
25.63%139.75M
-6.28%103.16M
Non current assets
Net PPE
363.82%134.87M
-6.05%138.46M
-6.05%138.46M
48.04%41.14M
9.43%41.62M
-23.59%29.08M
300.15%147.37M
300.15%147.37M
-22.94%27.79M
11.08%38.03M
-Gross PP&E
363.82%134.87M
3.36%252.81M
3.36%252.81M
48.04%41.14M
41.01%41.62M
-1.55%29.08M
106.30%244.58M
106.30%244.58M
-3.86%27.79M
6.96%29.52M
-Accumulated depreciation
----
-17.62%-114.35M
-17.62%-114.35M
----
----
----
-18.95%-97.21M
-18.95%-97.21M
----
----
Investment properties
-20.05%493.31M
-0.63%493.31M
-0.63%493.31M
0.33%617.05M
0.39%617.05M
0.39%617.05M
-19.23%496.44M
-19.23%496.44M
0.02%615.05M
-0.04%614.65M
Total investment
-19.81%199.25M
86.32%347.6M
86.32%347.6M
-25.78%139.19M
-30.51%166M
17.23%248.48M
17.64%186.56M
17.64%186.56M
62.41%187.53M
230.26%238.9M
-Long-term equity investment
----
--0
--0
--20.83M
--26.15M
--33.99M
--0
--0
----
----
-Financial asset investment
----
86.32%347.6M
86.32%347.6M
----
----
----
17.64%186.56M
17.64%186.56M
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
86.32%347.6M
86.32%347.6M
----
----
----
17.64%186.56M
17.64%186.56M
----
----
-Including:Available-for-sale securities
----
0.00%1
0.00%1
----
----
----
0.00%1
0.00%1
----
----
-Other investment
-7.11%199.25M
----
----
-36.89%118.36M
-41.46%139.85M
1.20%214.49M
----
----
62.41%187.53M
230.26%238.9M
Long-term accounts receivable and other receivables
----
----
----
-0.03%7.51M
-0.03%7.51M
-0.03%7.51M
-0.02%7.51M
-0.02%7.51M
-60.76%7.51M
-60.76%7.51M
Goodwill and other intangible assets
----
-21.15%32K
-21.15%32K
0.00%9K
0.00%9K
0.00%9K
0.00%40.58K
0.00%40.58K
0.00%9K
0.00%9K
-Goodwill
----
--0
--0
0.00%9K
0.00%9K
0.00%9K
0.00%8.58K
0.00%8.58K
0.00%9K
0.00%9K
-Other intangible assets
----
0.00%32K
0.00%32K
----
----
----
0.00%32K
0.00%32K
----
----
Total non current assets
-8.28%827.43M
16.89%979.4M
16.89%979.4M
-3.94%804.9M
-7.44%832.19M
3.43%902.13M
2.48%837.91M
2.48%837.91M
6.66%837.89M
21.40%899.1M
Total assets
-11.65%872.48M
7.13%1.03B
7.13%1.03B
-8.42%895.36M
-7.58%926.27M
2.01%987.48M
1.82%961.85M
1.82%961.85M
9.01%977.64M
17.82%1B
Liabilities
Current liabilities
Financial liabilities
0.26%8.12M
10.75%8.19M
10.75%8.19M
54.61%10.24M
82.41%10.63M
54.71%8.1M
18.75%7.39M
18.75%7.39M
64.02%6.62M
32.51%5.83M
-Current debt and capital lease obligation
0.26%8.12M
10.75%8.19M
10.75%8.19M
54.61%10.24M
82.41%10.63M
54.71%8.1M
18.75%7.39M
18.75%7.39M
64.02%6.62M
32.51%5.83M
-Including:Current debt
2.49%5.19M
-0.88%4.54M
-0.88%4.54M
59.49%6.62M
99.77%7.01M
67.10%5.06M
13.27%4.58M
13.27%4.58M
104.53%4.15M
46.80%3.51M
-Including:Current capital Lease obligation
-3.46%2.93M
29.72%3.65M
29.72%3.65M
46.42%3.62M
56.13%3.62M
37.68%3.03M
28.93%2.81M
28.93%2.81M
23.06%2.47M
15.50%2.32M
Payables
65.98%35.04M
48.71%31.43M
48.71%31.43M
47.11%24.34M
67.44%24.04M
68.35%21.11M
44.96%21.14M
44.96%21.14M
13.51%16.55M
-2.64%14.36M
-accounts payable
24.18%10.58M
56.61%12.08M
56.61%12.08M
13.95%9.68M
37.62%9.96M
47.00%8.52M
3.97%7.71M
3.97%7.71M
11.42%8.5M
-0.65%7.24M
-Total tax payable
20.88%301K
145.97%509.38K
145.97%509.38K
137.57%898K
106.83%515K
104.10%249K
--207.09K
--207.09K
632.39%378K
307.50%249K
-Other payable
95.75%24.15M
42.59%18.85M
42.59%18.85M
79.40%13.76M
97.40%13.57M
86.39%12.34M
84.49%13.22M
84.49%13.22M
9.24%7.67M
-9.37%6.88M
Accrued and deferred income
----
-10.98%1.03M
-10.98%1.03M
----
----
----
-41.84%1.16M
-41.84%1.16M
--0
--0
Current liabilities
47.76%43.15M
36.93%40.65M
36.93%40.65M
49.26%34.58M
71.76%34.67M
64.34%29.2M
30.22%29.68M
30.22%29.68M
24.47%23.17M
5.44%20.19M
Non current liabilities
Non current financial liabilities
49.50%43.95M
54.08%47.06M
54.08%47.06M
60.63%45.83M
60.27%46.67M
-2.06%29.4M
4.04%30.54M
4.04%30.54M
-3.81%28.53M
41.22%29.12M
-Long term debt and capital lease obligation
49.50%43.95M
54.08%47.06M
54.08%47.06M
60.63%45.83M
60.27%46.67M
-2.06%29.4M
4.04%30.54M
4.04%30.54M
-3.81%28.53M
41.22%29.12M
-Including:Long term debt
76.57%37.12M
80.63%38.7M
80.63%38.7M
70.99%37.85M
72.30%38.56M
-8.78%21.02M
-7.93%21.43M
-7.93%21.43M
-7.28%22.14M
54.44%22.38M
-Including:Long term capital lease obligation
-18.46%6.83M
-8.31%8.36M
-8.31%8.36M
24.77%7.98M
20.34%8.11M
20.18%8.37M
49.84%9.11M
49.84%9.11M
10.52%6.4M
9.95%6.74M
Non current deferred liabilities
-22.63%13.34M
-1.38%13.34M
-1.38%13.34M
1.41%17.25M
1.41%17.25M
1.41%17.25M
-20.44%13.53M
-20.44%13.53M
-4.06%17.01M
-4.06%17.01M
Total non current liabilities
22.83%57.29M
37.06%60.4M
37.06%60.4M
38.51%63.07M
38.57%63.91M
-0.80%46.64M
-4.94%44.07M
-4.94%44.07M
-4.33%45.54M
19.49%46.12M
Total liabilities
32.43%100.44M
37.01%101.05M
37.01%101.05M
42.14%97.65M
48.68%98.59M
17.06%75.85M
6.65%73.75M
6.65%73.75M
3.76%68.71M
14.83%66.31M
Shareholders'equity
Share capital
0.05%709.33M
0.92%709.33M
0.92%709.33M
4.99%709.33M
5.39%709.33M
6.86%708.97M
9.78%702.83M
9.78%702.83M
5.66%675.63M
5.75%673.05M
-common stock
0.05%709.33M
0.92%709.33M
0.92%709.33M
4.99%709.33M
5.39%709.33M
6.86%708.97M
9.78%702.83M
9.78%702.83M
5.66%675.63M
5.75%673.05M
Retained earnings
-95.43%6.7M
28.44%164.06M
28.44%164.06M
-76.97%32.37M
-63.21%62.36M
0.15%146.56M
-9.26%127.73M
-9.26%127.73M
3.67%140.55M
68.29%169.52M
Less: Treasury stock
----
----
----
----
----
----
----
----
--0
--0
Other reserves
-0.09%-36.8M
0.01%-36.79M
0.01%-36.79M
-91,870.00%-36.79M
-64,492.98%-36.82M
-45,285.19%-36.76M
-43,284.73%-36.79M
-43,284.73%-36.79M
76.33%-40K
1.72%-57K
Other equity interest
-0.05%92.8M
-1.61%92.8M
-1.61%92.8M
-0.00%92.8M
-0.68%92.8M
-0.63%92.85M
-0.28%94.32M
-0.28%94.32M
-1.36%92.8M
-0.62%93.44M
Total stockholders'equity
-15.31%772.03M
4.65%929.4M
4.65%929.4M
-12.24%797.71M
-11.57%827.68M
0.93%911.63M
1.44%888.09M
1.44%888.09M
9.43%908.94M
18.04%935.95M
Total equity
-15.31%772.03M
4.65%929.4M
4.65%929.4M
-12.24%797.71M
-11.57%827.68M
0.93%911.63M
1.44%888.09M
1.44%888.09M
9.43%908.94M
18.04%935.95M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 12.33%9.51M-16.88%9.63M-16.88%9.63M1.54%8.49M40.70%13.46M-33.98%8.47M-45.80%11.58M-45.80%11.58M-60.89%8.36M-59.55%9.57M
-Cash and cash equivalents 13.80%8.39M-16.88%9.63M-16.88%9.63M14.03%7.39M60.74%12.36M-32.69%7.37M-45.80%11.58M-45.80%11.58M-62.58%6.48M-60.74%7.69M
-Including:Cash 13.80%8.39M-16.88%9.63M-16.88%9.63M14.03%7.39M60.74%12.36M-32.69%7.37M-45.80%11.58M-45.80%11.58M-62.58%6.48M-60.74%7.69M
-Short term investments 2.46%1.13M---------41.47%1.1M-41.47%1.1M-41.47%1.1M---------53.68%1.88M-53.80%1.88M
Receivables -63.69%17.82M-66.64%13.93M-66.64%13.93M-44.77%56.61M-0.97%55.63M0.21%49.08M72.33%41.77M72.33%41.77M128.92%102.5M33.25%56.17M
-Accounts receivable 27.42%5.4M29.93%5.34M29.93%5.34M-88.72%5.41M-87.62%4.37M-84.77%4.24M-80.56%4.11M-80.56%4.11M122.64%47.95M184.18%35.3M
-Gross accounts receivable ----27.16%9.84M27.16%9.84M-------------70.37%7.73M-70.37%7.73M--------
-Bad debt provision -----24.02%-4.49M-24.02%-4.49M------------26.89%-3.62M26.89%-3.62M--------
-Other receivables -72.30%12.42M-77.18%8.59M-77.18%8.59M-6.15%51.2M145.59%51.25M111.95%44.84M1,120.84%37.65M1,120.84%37.65M134.75%54.56M-29.81%20.87M
Inventory -37.29%17.32M-32.85%18.8M-32.85%18.8M-10.27%24.68M-32.15%24.65M-16.47%27.63M-18.63%28M-18.63%28M-37.84%27.51M-16.46%36.33M
Prepaid assets -----83.15%6.85M-83.15%6.85M-------------8.32%40.64M-8.32%40.64M--------
Restricted cash -----29.59%1.13M-29.59%1.13M-------------14.82%1.6M-14.82%1.6M--------
Tax assets-Current 93.02%332K87.40%658.19K87.40%658.19K-50.04%690K-68.85%342K-81.49%172K-57.51%351.21K-57.51%351.21K64.99%1.38M40.41%1.1M
Other current assets --55K--54.82K--54.82K----------------------------
Total current assets -47.22%45.04M-58.81%51.05M-58.81%51.05M-35.26%90.47M-8.81%94.08M-10.92%85.34M-2.45%123.94M-2.45%123.94M25.63%139.75M-6.28%103.16M
Non current assets
Net PPE 363.82%134.87M-6.05%138.46M-6.05%138.46M48.04%41.14M9.43%41.62M-23.59%29.08M300.15%147.37M300.15%147.37M-22.94%27.79M11.08%38.03M
-Gross PP&E 363.82%134.87M3.36%252.81M3.36%252.81M48.04%41.14M41.01%41.62M-1.55%29.08M106.30%244.58M106.30%244.58M-3.86%27.79M6.96%29.52M
-Accumulated depreciation -----17.62%-114.35M-17.62%-114.35M-------------18.95%-97.21M-18.95%-97.21M--------
Investment properties -20.05%493.31M-0.63%493.31M-0.63%493.31M0.33%617.05M0.39%617.05M0.39%617.05M-19.23%496.44M-19.23%496.44M0.02%615.05M-0.04%614.65M
Total investment -19.81%199.25M86.32%347.6M86.32%347.6M-25.78%139.19M-30.51%166M17.23%248.48M17.64%186.56M17.64%186.56M62.41%187.53M230.26%238.9M
-Long-term equity investment ------0--0--20.83M--26.15M--33.99M--0--0--------
-Financial asset investment ----86.32%347.6M86.32%347.6M------------17.64%186.56M17.64%186.56M--------
-Including:Financial assets designated as fair value through profit or loss, Total ----86.32%347.6M86.32%347.6M------------17.64%186.56M17.64%186.56M--------
-Including:Available-for-sale securities ----0.00%10.00%1------------0.00%10.00%1--------
-Other investment -7.11%199.25M---------36.89%118.36M-41.46%139.85M1.20%214.49M--------62.41%187.53M230.26%238.9M
Long-term accounts receivable and other receivables -------------0.03%7.51M-0.03%7.51M-0.03%7.51M-0.02%7.51M-0.02%7.51M-60.76%7.51M-60.76%7.51M
Goodwill and other intangible assets -----21.15%32K-21.15%32K0.00%9K0.00%9K0.00%9K0.00%40.58K0.00%40.58K0.00%9K0.00%9K
-Goodwill ------0--00.00%9K0.00%9K0.00%9K0.00%8.58K0.00%8.58K0.00%9K0.00%9K
-Other intangible assets ----0.00%32K0.00%32K------------0.00%32K0.00%32K--------
Total non current assets -8.28%827.43M16.89%979.4M16.89%979.4M-3.94%804.9M-7.44%832.19M3.43%902.13M2.48%837.91M2.48%837.91M6.66%837.89M21.40%899.1M
Total assets -11.65%872.48M7.13%1.03B7.13%1.03B-8.42%895.36M-7.58%926.27M2.01%987.48M1.82%961.85M1.82%961.85M9.01%977.64M17.82%1B
Liabilities
Current liabilities
Financial liabilities 0.26%8.12M10.75%8.19M10.75%8.19M54.61%10.24M82.41%10.63M54.71%8.1M18.75%7.39M18.75%7.39M64.02%6.62M32.51%5.83M
-Current debt and capital lease obligation 0.26%8.12M10.75%8.19M10.75%8.19M54.61%10.24M82.41%10.63M54.71%8.1M18.75%7.39M18.75%7.39M64.02%6.62M32.51%5.83M
-Including:Current debt 2.49%5.19M-0.88%4.54M-0.88%4.54M59.49%6.62M99.77%7.01M67.10%5.06M13.27%4.58M13.27%4.58M104.53%4.15M46.80%3.51M
-Including:Current capital Lease obligation -3.46%2.93M29.72%3.65M29.72%3.65M46.42%3.62M56.13%3.62M37.68%3.03M28.93%2.81M28.93%2.81M23.06%2.47M15.50%2.32M
Payables 65.98%35.04M48.71%31.43M48.71%31.43M47.11%24.34M67.44%24.04M68.35%21.11M44.96%21.14M44.96%21.14M13.51%16.55M-2.64%14.36M
-accounts payable 24.18%10.58M56.61%12.08M56.61%12.08M13.95%9.68M37.62%9.96M47.00%8.52M3.97%7.71M3.97%7.71M11.42%8.5M-0.65%7.24M
-Total tax payable 20.88%301K145.97%509.38K145.97%509.38K137.57%898K106.83%515K104.10%249K--207.09K--207.09K632.39%378K307.50%249K
-Other payable 95.75%24.15M42.59%18.85M42.59%18.85M79.40%13.76M97.40%13.57M86.39%12.34M84.49%13.22M84.49%13.22M9.24%7.67M-9.37%6.88M
Accrued and deferred income -----10.98%1.03M-10.98%1.03M-------------41.84%1.16M-41.84%1.16M--0--0
Current liabilities 47.76%43.15M36.93%40.65M36.93%40.65M49.26%34.58M71.76%34.67M64.34%29.2M30.22%29.68M30.22%29.68M24.47%23.17M5.44%20.19M
Non current liabilities
Non current financial liabilities 49.50%43.95M54.08%47.06M54.08%47.06M60.63%45.83M60.27%46.67M-2.06%29.4M4.04%30.54M4.04%30.54M-3.81%28.53M41.22%29.12M
-Long term debt and capital lease obligation 49.50%43.95M54.08%47.06M54.08%47.06M60.63%45.83M60.27%46.67M-2.06%29.4M4.04%30.54M4.04%30.54M-3.81%28.53M41.22%29.12M
-Including:Long term debt 76.57%37.12M80.63%38.7M80.63%38.7M70.99%37.85M72.30%38.56M-8.78%21.02M-7.93%21.43M-7.93%21.43M-7.28%22.14M54.44%22.38M
-Including:Long term capital lease obligation -18.46%6.83M-8.31%8.36M-8.31%8.36M24.77%7.98M20.34%8.11M20.18%8.37M49.84%9.11M49.84%9.11M10.52%6.4M9.95%6.74M
Non current deferred liabilities -22.63%13.34M-1.38%13.34M-1.38%13.34M1.41%17.25M1.41%17.25M1.41%17.25M-20.44%13.53M-20.44%13.53M-4.06%17.01M-4.06%17.01M
Total non current liabilities 22.83%57.29M37.06%60.4M37.06%60.4M38.51%63.07M38.57%63.91M-0.80%46.64M-4.94%44.07M-4.94%44.07M-4.33%45.54M19.49%46.12M
Total liabilities 32.43%100.44M37.01%101.05M37.01%101.05M42.14%97.65M48.68%98.59M17.06%75.85M6.65%73.75M6.65%73.75M3.76%68.71M14.83%66.31M
Shareholders'equity
Share capital 0.05%709.33M0.92%709.33M0.92%709.33M4.99%709.33M5.39%709.33M6.86%708.97M9.78%702.83M9.78%702.83M5.66%675.63M5.75%673.05M
-common stock 0.05%709.33M0.92%709.33M0.92%709.33M4.99%709.33M5.39%709.33M6.86%708.97M9.78%702.83M9.78%702.83M5.66%675.63M5.75%673.05M
Retained earnings -95.43%6.7M28.44%164.06M28.44%164.06M-76.97%32.37M-63.21%62.36M0.15%146.56M-9.26%127.73M-9.26%127.73M3.67%140.55M68.29%169.52M
Less: Treasury stock ----------------------------------0--0
Other reserves -0.09%-36.8M0.01%-36.79M0.01%-36.79M-91,870.00%-36.79M-64,492.98%-36.82M-45,285.19%-36.76M-43,284.73%-36.79M-43,284.73%-36.79M76.33%-40K1.72%-57K
Other equity interest -0.05%92.8M-1.61%92.8M-1.61%92.8M-0.00%92.8M-0.68%92.8M-0.63%92.85M-0.28%94.32M-0.28%94.32M-1.36%92.8M-0.62%93.44M
Total stockholders'equity -15.31%772.03M4.65%929.4M4.65%929.4M-12.24%797.71M-11.57%827.68M0.93%911.63M1.44%888.09M1.44%888.09M9.43%908.94M18.04%935.95M
Total equity -15.31%772.03M4.65%929.4M4.65%929.4M-12.24%797.71M-11.57%827.68M0.93%911.63M1.44%888.09M1.44%888.09M9.43%908.94M18.04%935.95M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.