(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.78%2.03B | 8.15%2.67B | -11.45%1.93B | -11.45%1.93B | 36.94%1.8B | 6.84%1.77B | 14.85%2.47B | 21.25%2.17B | 21.25%2.17B | -11.81%1.31B |
-Cash and cash equivalents | 14.78%2.03B | 8.15%2.67B | -11.45%1.93B | -11.45%1.93B | 36.94%1.8B | 6.84%1.77B | 14.85%2.47B | 21.25%2.17B | 21.25%2.17B | -11.81%1.31B |
Receivables | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B | 15.39%1.13B | 10.51%1.21B | 17.04%1.15B | 17.04%1.15B | 33.46%1.15B |
-Accounts receivable | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B | 15.39%1.13B | 10.51%1.21B | 17.04%1.15B | 17.04%1.15B | 33.46%1.15B |
-Gross accounts receivable | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B | 15.39%1.13B | 10.51%1.21B | 17.04%1.15B | 17.04%1.15B | 33.46%1.15B |
Inventory | -7.35%63M | 1.52%67M | -1.49%66M | -1.49%66M | --68M | --68M | --66M | --67M | --67M | ---- |
Other current assets | 3.55%875M | 33.62%1.24B | 51.25%909M | 51.25%909M | 77.78%912M | 105.60%845M | 40.85%931M | 35.97%601M | 35.97%601M | 26.47%513M |
Total current assets | 12.10%4.27B | 12.11%5.24B | 2.63%4.09B | 2.63%4.09B | 32.74%3.95B | 25.16%3.81B | 19.73%4.67B | 24.07%3.99B | 24.07%3.99B | 7.95%2.97B |
Non current assets | ||||||||||
Net PPE | 22.20%2.59B | -5.52%2.33B | 3.60%2.31B | 3.60%2.31B | 6.27%2.14B | 8.38%2.12B | 10.39%2.46B | 9.34%2.23B | 9.34%2.23B | -14.55%2.01B |
-Gross PP&E | 22.44%4.63B | 1.13%4.12B | 7.32%4.06B | 7.32%4.06B | 14.87%3.85B | 16.33%3.78B | 16.99%4.08B | 16.90%3.78B | 16.90%3.78B | -4.49%3.35B |
-Accumulated depreciation | -22.76%-2.04B | -11.29%-1.79B | -12.64%-1.76B | -12.64%-1.76B | -27.80%-1.71B | -28.36%-1.66B | -28.75%-1.61B | -29.73%-1.56B | -29.73%-1.56B | -16.06%-1.34B |
Prepaid assets-non current | 4.64%338M | 0.00%318M | -2.13%321M | -2.13%321M | -0.63%316M | -0.92%323M | -4.50%318M | 1.55%328M | 1.55%328M | -1.93%318M |
Total investment | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M |
-Financial asset investment | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M |
-Including:Available-for-sale securities | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M |
Long-term accounts receivable and other receivables | -5.72%676M | -5.64%686M | -5.43%697M | -5.43%697M | -5.35%707M | -5.28%717M | -5.22%727M | -5.15%737M | -5.15%737M | -5.20%747M |
Goodwill and other intangible assets | 13.03%2.27B | 13.01%2.31B | 2.68%1.92B | 2.68%1.92B | 54.73%1.96B | 55.89%2.01B | 56.47%2.05B | 127.72%1.87B | 127.72%1.87B | 53.41%1.27B |
-Goodwill | 15.13%2.02B | 14.72%2.06B | 2.08%1.67B | 2.08%1.67B | 63.11%1.71B | 61.92%1.75B | 60.81%1.79B | 152.08%1.64B | 152.08%1.64B | 57.75%1.05B |
-Other intangible assets | -1.16%256M | 0.79%254M | 6.99%245M | 6.99%245M | 14.61%251M | 24.52%259M | 31.25%252M | 34.71%229M | 34.71%229M | 35.56%219M |
Deferred tax assets-non current | 9.78%247M | -9.41%183M | 9.70%181M | 9.70%181M | 25.29%213M | 18.42%225M | 43.26%202M | 50.00%165M | 50.00%165M | 54.90%170M |
Other non current assets | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 13.50%6.14B | 1.21%5.84B | 1.86%5.43B | 1.86%5.43B | 18.15%5.35B | 19.36%5.41B | 20.38%5.77B | 30.83%5.33B | 30.83%5.33B | 2.77%4.52B |
Total assets | 12.91%10.41B | 6.11%11.08B | 2.19%9.53B | 2.19%9.53B | 23.95%9.29B | 21.71%9.22B | 20.05%10.44B | 27.82%9.32B | 27.82%9.32B | 4.79%7.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B | 67.84%1.67B | 43.45%3.01B | 80.28%1.79B | 80.28%1.79B | 16.30%1.28B |
-Current debt and capital lease obligation | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B | 67.84%1.67B | 43.45%3.01B | 80.28%1.79B | 80.28%1.79B | 16.30%1.28B |
-Including:Current debt | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B | 67.84%1.67B | 43.45%3.01B | 80.28%1.79B | 80.28%1.79B | 16.30%1.28B |
Payables | 24.01%971M | 11.60%943M | 17.02%1.04B | 17.02%1.04B | 21.93%823M | -2.37%783M | 1.20%845M | 7.26%887M | 7.26%887M | 3.17%675M |
-accounts payable | 2.38%43M | 10.00%44M | -6.67%56M | -6.67%56M | 78.57%50M | 40.00%42M | 29.03%40M | 172.73%60M | 172.73%60M | 25.26%28M |
-Total tax payable | 57.58%104M | -55.67%43M | 180.77%73M | 180.77%73M | 51.52%50M | -55.10%66M | -12.61%97M | -70.11%26M | -70.11%26M | -46.51%33M |
-Other payable | 22.07%824M | 20.90%856M | 13.48%909M | 13.48%909M | 17.75%723M | 8.00%675M | 2.16%708M | 11.56%801M | 11.56%801M | 7.68%614M |
Pension and other retirement benefit plans | 2.03%302M | -5.20%164M | 1.56%65M | 1.56%65M | 1.08%188M | 5.71%296M | 10.90%173M | 3.23%64M | 3.23%64M | 10.61%186M |
Accrued and deferred income | 1.23%493M | 16.33%406M | -10.10%561M | -10.10%561M | --428M | --487M | --349M | --624M | --624M | ---- |
Other current liabilities | 16.22%731M | 5.30%675M | 51.61%564M | 51.61%564M | 53.10%617M | 43.61%629M | 80.06%641M | -31.62%372M | -31.62%372M | 36.12%403M |
Current liabilities | 27.06%4.91B | 9.82%5.51B | 10.62%4.14B | 10.62%4.14B | 50.30%3.82B | 53.68%3.87B | 45.65%5.02B | 54.06%3.74B | 54.06%3.74B | 14.64%2.54B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B | 6.48%2.86B | 7.04%3B | 31.26%3.14B | 31.26%3.14B | 4.10%2.59B |
-Long term debt and capital lease obligation | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B | 6.48%2.86B | 7.04%3B | 31.26%3.14B | 31.26%3.14B | 4.10%2.59B |
-Including:Long term debt | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B | 6.48%2.86B | 7.04%3B | 31.26%3.14B | 31.26%3.14B | 4.10%2.59B |
Long term provisions | 0.00%222M | 6.22%222M | 6.22%222M | 6.22%222M | 111.43%222M | 111.43%222M | 127.17%209M | 127.17%209M | 127.17%209M | 13.55%105M |
Long term pension and other post-retirement benefit plans | 14.29%40M | 14.71%39M | 42.31%37M | 42.31%37M | 44.00%36M | 52.17%35M | 54.55%34M | 13.04%26M | 13.04%26M | 12.58%25M |
Non current deferred liabilities | --0 | --0 | -50.00%4M | -50.00%4M | -83.33%1M | ---- | -57.14%3M | -38.46%8M | -38.46%8M | -57.24%6M |
Other non current liabilities | 76.19%37M | 36.36%30M | 29.17%31M | 29.17%31M | 15.00%23M | 23.53%21M | 22.22%22M | 33.33%24M | 33.33%24M | 31.91%20M |
Total non current liabilities | 7.08%3.36B | 2.73%3.35B | -7.49%3.15B | -7.49%3.15B | 19.50%3.28B | 10.81%3.14B | 11.10%3.26B | 34.23%3.4B | 34.23%3.4B | 4.33%2.74B |
Total liabilities | 18.11%8.27B | 7.03%8.87B | 1.99%7.29B | 1.99%7.29B | 34.31%7.09B | 30.98%7B | 29.75%8.28B | 43.93%7.14B | 43.93%7.14B | 9.04%5.28B |
Shareholders'equity | ||||||||||
Share capital | 0.22%455M | 0.22%455M | 0.44%455M | 0.44%455M | 0.22%454M | 0.22%454M | 0.22%454M | 0.00%453M | 0.00%453M | -0.04%453M |
-common stock | 0.22%455M | 0.22%455M | 0.44%455M | 0.44%455M | 0.22%454M | 0.22%454M | 0.22%454M | 0.00%453M | 0.00%453M | -0.04%453M |
Additional paid-in capital | 0.19%532M | 0.19%532M | 0.19%532M | 0.19%532M | 0.00%531M | 0.00%531M | 0.00%531M | 0.00%531M | 0.00%531M | 0.06%531M |
Retained earnings | -5.98%1.24B | 4.30%1.31B | 4.61%1.34B | 4.61%1.34B | -1.29%1.3B | -0.90%1.32B | -7.98%1.26B | -4.97%1.28B | -4.97%1.28B | -0.88%1.32B |
Less: Treasury stock | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 127.03%84M | --84M | --84M | 34,754.77%84M |
Total stockholders'equity | -3.47%2.15B | 2.59%2.21B | 2.84%2.24B | 2.84%2.24B | -0.72%2.2B | -0.49%2.22B | -6.70%2.16B | -6.48%2.18B | -6.48%2.18B | -4.12%2.22B |
Total equity | -3.47%2.15B | 2.59%2.21B | 2.84%2.24B | 2.84%2.24B | -0.72%2.2B | -0.49%2.22B | -6.70%2.16B | -6.48%2.18B | -6.48%2.18B | -4.12%2.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data