(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.28%957.88M | -9.96%986.86M | -9.96%986.86M | -13.77%1.03B | -7.09%1.19B | -6.56%1.17B | -17.43%1.1B | -17.43%1.1B | -3.91%1.19B | -9.40%1.28B |
-Cash and cash equivalents | -18.28%957.88M | -9.96%986.86M | -9.96%986.86M | -13.77%1.03B | -7.09%1.19B | -6.56%1.17B | -17.43%1.1B | -17.43%1.1B | -3.91%1.19B | -9.40%1.28B |
Receivables | 44.19%247.24M | -7.53%465.11M | -7.53%465.11M | 2.51%336.65M | -10.91%301.22M | -13.06%171.47M | 23.02%503M | 23.02%503M | 5.18%328.42M | 77.36%338.1M |
-Accounts receivable | 44.19%247.24M | -7.53%465.11M | -7.53%465.11M | 2.51%336.65M | -10.91%301.22M | -13.06%171.47M | 23.02%503M | 23.02%503M | 5.18%328.42M | 77.36%338.1M |
-Gross accounts receivable | 44.19%247.24M | -7.53%465.11M | -7.53%465.11M | 2.51%336.65M | -10.91%301.22M | -13.06%171.47M | 23.02%503M | 23.02%503M | 5.18%328.42M | 77.36%338.1M |
Inventory | 16.66%8.16M | 220.57%904K | 220.57%904K | 35.10%408K | 30.21%444K | 36.92%6.99M | --282K | --282K | 132.31%302K | 141.84%341K |
Tax assets-Current | --5.34M | --1.28M | --1.28M | --10.45M | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | 1.91%83.5M | 41.94%72.77M | 41.94%72.77M | -3.26%72.6M | 18.16%80.61M | 14.13%81.93M | 8.13%51.27M | 8.13%51.27M | 40.08%75.04M | 20.23%68.22M |
Total current assets | -9.10%1.3B | -7.49%1.53B | -7.49%1.53B | -9.27%1.45B | -6.83%1.57B | -6.29%1.43B | -7.47%1.65B | -7.47%1.65B | -0.67%1.6B | 1.57%1.69B |
Non current assets | ||||||||||
Net PPE | -18.16%20.45M | -17.52%21.51M | -17.52%21.51M | -16.16%22.7M | -15.74%23.96M | -15.60%24.99M | -15.22%26.08M | -15.22%26.08M | -15.75%27.08M | -16.20%28.44M |
-Gross PP&E | -18.16%20.45M | 2.39%85.77M | 2.39%85.77M | -16.16%22.7M | -15.74%23.96M | -15.60%24.99M | 2.57%83.78M | 2.57%83.78M | -15.75%27.08M | -16.19%28.44M |
-Accumulated depreciation | ---- | -11.39%-64.26M | -11.39%-64.26M | ---- | ---- | ---- | -13.32%-57.69M | -13.32%-57.69M | ---- | ---- |
Prepaid assets-non current | 7.46%61.82M | -0.88%56.41M | -0.88%56.41M | 0.53%57.72M | 0.37%57.87M | -0.34%57.52M | -1.51%56.91M | -1.51%56.91M | -0.76%57.42M | -0.82%57.66M |
Goodwill and other intangible assets | 17.27%101.28M | 14.30%98.63M | 14.30%98.63M | 4.72%97.32M | 10.02%95.25M | 7.32%86.37M | 8.04%86.29M | 8.04%86.29M | 9.76%92.93M | 9.22%86.58M |
-Goodwill | -70.59%2.6M | -60.00%4.16M | -60.00%4.16M | -52.18%5.72M | -46.16%7.28M | -41.38%8.85M | -37.50%10.41M | -37.50%10.41M | -34.29%11.97M | -31.58%13.53M |
-Other intangible assets | 27.29%98.68M | 24.50%94.47M | 24.50%94.47M | 13.13%91.59M | 20.42%87.97M | 18.56%77.53M | 20.04%75.88M | 20.04%75.88M | 21.83%80.96M | 22.78%73.05M |
Deferred tax assets-non current | 12.78%57.16M | -63.96%9.12M | -63.96%9.12M | 32.79%33.91M | -59.11%10.09M | -28.09%50.68M | -53.24%25.29M | -53.24%25.29M | -64.19%25.54M | -67.70%24.67M |
Other non current assets | -10.91%9.25M | -8.93%9.69M | -8.93%9.69M | -7.04%10.12M | 0.50%10.98M | -6.99%10.39M | -6.73%10.64M | -6.73%10.64M | -6.48%10.89M | 35.71%10.93M |
Total non current assets | 8.70%249.96M | -4.80%195.36M | -4.80%195.36M | 3.70%221.78M | -4.86%198.15M | -7.82%229.95M | -12.27%205.21M | -12.27%205.21M | -16.99%213.86M | -18.57%208.27M |
Total assets | -6.64%1.55B | -7.20%1.72B | -7.20%1.72B | -7.74%1.67B | -6.61%1.77B | -6.50%1.66B | -8.02%1.86B | -8.02%1.86B | -2.92%1.81B | -1.11%1.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.43%160.5M | -12.14%161.2M | -12.14%161.2M | -22.67%161.2M | -30.95%161.2M | -38.41%161.2M | -31.92%183.46M | -31.92%183.46M | -24.05%208.46M | -13.18%233.46M |
-Current debt and capital lease obligation | -0.43%160.5M | -12.14%161.2M | -12.14%161.2M | -22.67%161.2M | -30.95%161.2M | -38.41%161.2M | -31.92%183.46M | -31.92%183.46M | -24.05%208.46M | -13.18%233.46M |
-Including:Current debt | -0.43%160.5M | -12.14%161.2M | -12.14%161.2M | -22.67%161.2M | -30.95%161.2M | -38.41%161.2M | -31.92%183.46M | -31.92%183.46M | -24.05%208.46M | -13.18%233.46M |
Payables | 26.08%121.46M | 9.59%135.49M | 9.59%135.49M | 6.65%126.33M | 7.96%117.24M | 13.31%96.33M | -20.49%123.64M | -20.49%123.64M | 14.61%118.46M | 4.11%108.6M |
-accounts payable | -3.36%31.79M | -27.37%38.48M | -27.37%38.48M | -13.73%45.15M | 42.25%47.58M | 22.34%32.9M | 50.82%52.98M | 50.82%52.98M | 64.71%52.34M | 37.72%33.45M |
-Total tax payable | -13.63%4.02M | -69.11%2.75M | -69.11%2.75M | 121.65%1.72M | -55.04%12.45M | 6.63%4.65M | -86.60%8.9M | -86.60%8.9M | -97.46%776K | 2.64%27.69M |
-Other payable | 45.71%85.65M | 52.62%94.26M | 52.62%94.26M | 21.60%79.46M | 20.54%57.21M | 9.33%58.78M | 14.43%61.76M | 14.43%61.76M | 59.33%65.34M | -10.53%47.46M |
Current provisions | --2.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | --0 | --0 | --0 | --0 | -16.09%7.72M | -16.09%7.72M | -16.09%7.72M | ---- | ---- |
Accrued and deferred income | 36.57%61.08M | -23.95%50.76M | -23.95%50.76M | -0.61%53.79M | -15.69%67.84M | -21.53%44.72M | 18.21%66.75M | 18.21%66.75M | 60.14%54.12M | 121.36%80.47M |
Other current liabilities | 16.50%53.43M | 13.16%61.6M | 13.16%61.6M | 33.35%48.59M | 6.11%45.13M | 8.74%45.86M | -38.74%54.44M | -38.74%54.44M | -33.33%36.44M | -9.30%42.53M |
Current liabilities | 12.11%398.94M | -6.18%409.05M | -6.18%409.05M | -6.60%389.91M | -15.84%391.41M | -21.82%355.83M | -24.76%436.01M | -24.76%436.01M | -10.47%417.47M | 1.89%465.05M |
Non current liabilities | ||||||||||
Non current financial liabilities | -92.32%13.35M | -75.27%52.95M | -75.27%52.95M | -63.35%93.25M | -54.69%133.55M | -48.11%173.85M | -46.14%214.15M | -46.14%214.15M | -45.03%254.45M | -45.30%294.75M |
-Long term debt and capital lease obligation | -92.32%13.35M | -75.27%52.95M | -75.27%52.95M | -63.35%93.25M | -54.69%133.55M | -48.11%173.85M | -46.14%214.15M | -46.14%214.15M | -45.03%254.45M | -45.30%294.75M |
-Including:Long term debt | -92.32%13.35M | -75.27%52.95M | -75.27%52.95M | -63.35%93.25M | -54.69%133.55M | -48.11%173.85M | -46.14%214.15M | -46.14%214.15M | -45.03%254.45M | -45.30%294.75M |
Other non current liabilities | 0.05%2.03M | -17.05%2.03M | -17.05%2.03M | 0.00%2.03M | 0.00%2.03M | -0.78%2.03M | -14.80%2.45M | -14.80%2.45M | 0.00%2.03M | 0.00%2.03M |
Total non current liabilities | -91.25%15.39M | -74.61%54.99M | -74.61%54.99M | -62.85%95.29M | -54.31%135.58M | -47.82%175.88M | -45.92%216.6M | -45.92%216.6M | -44.84%256.48M | -45.13%296.78M |
Total liabilities | -22.08%414.32M | -28.89%464.04M | -28.89%464.04M | -28.01%485.19M | -30.83%526.99M | -32.88%531.71M | -33.41%652.61M | -33.41%652.61M | -27.63%673.95M | -23.61%761.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M |
-common stock | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M | 0.00%365.28M |
Additional paid-in capital | 0.27%346.22M | 0.27%346.22M | 0.27%346.22M | 0.27%346.22M | 0.27%346.22M | 0.00%345.28M | 0.00%345.28M | 0.00%345.28M | -0.23%345.28M | -0.23%345.28M |
Retained earnings | -3.60%386.52M | 8.21%515.3M | 8.21%515.3M | 7.68%438.3M | 21.30%499M | 46.74%400.97M | 44.67%476.2M | 44.67%476.2M | 76.47%407.04M | 90.33%411.37M |
Less: Treasury stock | -17.17%15.86M | -17.17%15.86M | -17.17%15.86M | -25.19%15.86M | -25.19%15.86M | -24.96%19.14M | -24.96%19.14M | -24.96%19.14M | -27.68%21.2M | -27.68%21.2M |
Other reserves | 45.04%55.59M | 32.87%47.3M | 32.87%47.3M | 27.44%51.66M | 45.85%49.54M | 39.53%38.33M | 51.37%35.6M | 51.37%35.6M | 88.75%40.54M | 51.33%33.97M |
Total stockholders'equity | 0.62%1.14B | 4.57%1.26B | 4.57%1.26B | 4.28%1.19B | 9.65%1.24B | 14.70%1.13B | 15.95%1.2B | 15.95%1.2B | 21.70%1.14B | 23.25%1.13B |
Total equity | 0.62%1.14B | 4.57%1.26B | 4.57%1.26B | 4.28%1.19B | 9.65%1.24B | 14.70%1.13B | 15.95%1.2B | 15.95%1.2B | 21.70%1.14B | 23.25%1.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data