MY Stock MarketDetailed Quotes

7047 FAJAR

Watchlist
  • 0.360
  • -0.005-1.37%
15min DelayTrading Nov 19 15:49 CST
266.98MMarket Cap4.93P/E (TTM)

FAJAR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
1,111.02%35.17M
1,011.11%10.5M
105.96%2.55M
10.83%5.51M
-60.38%16.61M
129.72%2.9M
-119.82%-1.15M
-640.44%-42.84M
200.42%4.97M
964.18%41.93M
Net profit before non-cash adjustment
808.55%75.96M
200.15%19.04M
783.05%29.12M
11,148.39%24.41M
-29.00%3.39M
-170.11%-10.72M
-313.59%-19.01M
803.56%3.3M
-96.36%217K
8,428.57%4.78M
Total adjustment of non-cash items
-69.20%7.46M
-82.44%3.87M
737.43%1.43M
-44.62%1.03M
647.02%1.13M
221.46%24.21M
421.45%22.03M
132.33%171K
75.45%1.86M
-94.56%151K
-Depreciation and amortization
-15.80%5.36M
-25.96%1.12M
-6.24%1.38M
-11.63%1.42M
-18.87%1.44M
-50.82%6.37M
-46.77%1.51M
-56.53%1.47M
-52.10%1.61M
-47.18%1.77M
-Reversal of impairment losses recognized in profit and loss
-96.11%1.12M
-96.14%1.11M
--0
--0
--7K
411,428.57%28.79M
2,878,900.00%28.79M
--0
137.50%3K
--0
-Share of associates
98.35%-128K
130.71%1.36M
35.74%-1.02M
-74.68%60K
72.76%-535K
-36.08%-7.75M
-634.93%-4.44M
28.88%-1.58M
114.24%237K
-63.39%-1.96M
-Disposal profit
86.27%-415K
114.73%405K
-1,243.75%-215K
-413.33%-231K
-75.59%-374K
-2,172.93%-3.02M
-1,061.19%-2.75M
78.08%-16K
82.56%-45K
-142.05%-213K
-Net exchange gains and losses
112.10%145K
54.46%-658K
1,193.24%957K
-753.19%-401K
12.27%247K
-234.91%-1.2M
-200.00%-1.45M
105.43%74K
61.16%-47K
-76.27%220K
-Other non-cash items
35.47%1.38M
47.61%524K
47.27%324K
76.47%180K
2.66%347K
316.88%1.02M
40.87%355K
182.71%220K
141.30%102K
263.29%338K
Changes in working capital
-356.02%-48.25M
-264.42%-12.41M
40.51%-28M
-788.97%-19.93M
-67.32%12.09M
67.54%-10.58M
53.42%-3.41M
-737.26%-47.07M
124.16%2.89M
581.56%37M
-Change in receivables
144.64%36.74M
87.10%-13.29M
180.10%2.16M
170.88%11.5M
-8.29%36.38M
-254.37%-82.3M
-839.13%-103.05M
73.52%-2.69M
44.13%-16.22M
1,843.31%39.66M
-Change in inventory
-118.11%-7.51M
-130.23%-21.08M
172.47%11.83M
134.80%2.4M
86.63%-669K
15.53%41.49M
693.60%69.72M
-247.00%-16.33M
-143.99%-6.9M
-1,567.45%-5M
-Change in payables
1,041.28%40.53M
-4.44%20.06M
106.21%973K
197.09%15.6M
-72.74%3.9M
-20.11%3.55M
153.93%20.99M
-2,377.33%-15.67M
-737.58%-16.07M
303.39%14.3M
-Changes in other current assets
-542.29%-118M
-78.74%1.9M
-247.05%-42.97M
-217.47%-49.43M
-130.17%-27.51M
153.66%26.68M
123.33%8.94M
-70.88%-12.38M
3,797.45%42.08M
-293.55%-11.95M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
2.33%-42K
77.52%2.06M
-63.90%-731K
-115.27%-592K
-61.49%-780K
0.00%-43K
110.71%1.16M
-74.22%-446K
-78.57%-275K
-162.50%-483K
Interest received (cash flow from operating activities)
0
-112.40%-16K
120.00%1K
87.50%-1K
-68.00%16K
-83.99%166K
31.63%129K
-101.03%-5K
-103.45%-8K
-77.58%50K
Tax refund paid
26.50%-7.69M
-481.37%-5.24M
63.05%-1.94M
62.96%-956K
126.10%450K
-508.49%-10.47M
50.00%-902K
-9,126.32%-5.26M
-358.10%-2.58M
-100.70%-1.72M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
468.77%27.43M
1,055.10%7.3M
99.75%-119K
88.07%3.96M
-59.02%16.3M
29.14%-7.44M
-116.40%-764K
-764.68%-48.55M
154.38%2.1M
801.22%39.77M
Investing cash flow
Net PPE purchase and sale
-4.27%-5.27M
-493.56%-1.89M
155.02%822K
-7.07%-2.58M
0.73%-1.62M
-39.91%-5.06M
-67.50%481K
30.64%-1.49M
-26.17%-2.41M
-58.53%-1.64M
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net investment property transactions
-440.83%-914K
----
----
----
----
86.54%-169K
----
----
----
----
Net investment product transactions
-238.50%-554K
----
----
----
----
-95.55%400K
----
----
----
----
Advance cash and loans provided to other parties
---4.08M
----
----
----
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
-358.55%-3.42M
-99.17%241K
88.36%2.12M
--8.8M
---22.8M
--1.32M
--29.15M
--1.13M
Dividends received (cash flow from investment activities)
-38.33%2.96M
-108.99%-409K
7,125.00%1.16M
940.00%208K
845.75%2.01M
--4.8M
1,686.06%4.55M
-30.43%16K
-88.64%20K
140.91%212K
Interest received (cash flow from investment activities)
62.68%1.67M
-17.31%406K
73.33%416K
121.35%425K
302.83%427K
115.27%1.03M
581.94%491K
247.83%240K
14.29%192K
-37.28%106K
Net changes in other investments
-39.91%3.06M
----
----
----
----
--5.08M
--4.64M
----
----
----
Investing cash flow
-121.00%-3.13M
73.18%-3.33M
-292.12%-1.02M
-106.32%-1.7M
1,616.58%2.93M
476.55%14.89M
-457.11%-12.41M
104.00%533K
1,824.31%26.95M
-102.59%-193K
Financing cash flow
Net issuance payments of debt
-243.72%-9.38M
1,250.75%16.82M
-109.39%-2.06M
60.99%-6.56M
-710.03%-17.58M
-72.15%6.53M
-111.97%-1.46M
3,158.16%21.93M
-239.02%-16.82M
1,868.10%2.88M
Increase or decrease of lease financing
6.68%-2.52M
3.42%-2.4M
-973.42%-1.94M
-65.00%91K
350.94%1.73M
28.23%-2.7M
42.29%-2.49M
-89.85%222K
136.16%260K
24.48%-691K
Cash dividends paid
0.01%-7.42M
-370,700.00%-3.71M
--0
----
----
0.00%-7.42M
0.00%-1K
--0
----
----
Interest paid (cash flow from financing activities)
-38.88%-3.01M
-39.40%-2.98M
0.00%-10K
-10.00%-11K
0.00%-11K
-110.08%-2.17M
-113.70%-2.14M
68.75%-10K
---10K
---11K
Financing cash flow
-287.84%-22.32M
227.11%7.74M
-118.10%-4.01M
57.52%-10.19M
-827.43%-15.86M
-112.44%-5.76M
-192.38%-6.09M
8,092.42%22.14M
-158.44%-23.99M
302.23%2.18M
Net cash flow
Beginning cash position
1.50%143.59M
-19.40%132.89M
-31.95%129.82M
-19.04%155.95M
1.14%152.58M
29.04%141.46M
30.20%164.88M
30.78%190.78M
59.87%192.62M
25.95%150.86M
Current changes in cash
17.50%1.99M
160.79%11.71M
80.10%-5.15M
-256.60%-7.94M
-91.94%3.37M
-94.69%1.69M
-230.82%-19.26M
-34.71%-25.88M
-85.77%5.07M
5,823.40%41.76M
Effect of exchange rate changes
-200.46%-437K
-75.35%107K
-26,700.00%-266K
---279K
--1K
14,400.00%435K
14,366.67%434K
0.00%1K
--0
--0
Cash adjustments other than cash changes
----
----
44,757.89%8.49M
----
----
----
----
38.71%-19K
----
----
End cash Position
1.08%145.14M
1.08%145.14M
-19.40%132.89M
-31.95%129.82M
-19.04%155.95M
1.50%143.59M
1.50%143.59M
30.20%164.88M
30.78%190.78M
59.87%192.62M
Free cash flow
233.15%21.75M
232.92%5.39M
101.37%684K
474.93%1.36M
-62.49%14.31M
-12.88%-16.33M
-167.97%-4.06M
-540.06%-50.05M
93.86%-363K
668.85%38.14M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 1,111.02%35.17M1,011.11%10.5M105.96%2.55M10.83%5.51M-60.38%16.61M129.72%2.9M-119.82%-1.15M-640.44%-42.84M200.42%4.97M964.18%41.93M
Net profit before non-cash adjustment 808.55%75.96M200.15%19.04M783.05%29.12M11,148.39%24.41M-29.00%3.39M-170.11%-10.72M-313.59%-19.01M803.56%3.3M-96.36%217K8,428.57%4.78M
Total adjustment of non-cash items -69.20%7.46M-82.44%3.87M737.43%1.43M-44.62%1.03M647.02%1.13M221.46%24.21M421.45%22.03M132.33%171K75.45%1.86M-94.56%151K
-Depreciation and amortization -15.80%5.36M-25.96%1.12M-6.24%1.38M-11.63%1.42M-18.87%1.44M-50.82%6.37M-46.77%1.51M-56.53%1.47M-52.10%1.61M-47.18%1.77M
-Reversal of impairment losses recognized in profit and loss -96.11%1.12M-96.14%1.11M--0--0--7K411,428.57%28.79M2,878,900.00%28.79M--0137.50%3K--0
-Share of associates 98.35%-128K130.71%1.36M35.74%-1.02M-74.68%60K72.76%-535K-36.08%-7.75M-634.93%-4.44M28.88%-1.58M114.24%237K-63.39%-1.96M
-Disposal profit 86.27%-415K114.73%405K-1,243.75%-215K-413.33%-231K-75.59%-374K-2,172.93%-3.02M-1,061.19%-2.75M78.08%-16K82.56%-45K-142.05%-213K
-Net exchange gains and losses 112.10%145K54.46%-658K1,193.24%957K-753.19%-401K12.27%247K-234.91%-1.2M-200.00%-1.45M105.43%74K61.16%-47K-76.27%220K
-Other non-cash items 35.47%1.38M47.61%524K47.27%324K76.47%180K2.66%347K316.88%1.02M40.87%355K182.71%220K141.30%102K263.29%338K
Changes in working capital -356.02%-48.25M-264.42%-12.41M40.51%-28M-788.97%-19.93M-67.32%12.09M67.54%-10.58M53.42%-3.41M-737.26%-47.07M124.16%2.89M581.56%37M
-Change in receivables 144.64%36.74M87.10%-13.29M180.10%2.16M170.88%11.5M-8.29%36.38M-254.37%-82.3M-839.13%-103.05M73.52%-2.69M44.13%-16.22M1,843.31%39.66M
-Change in inventory -118.11%-7.51M-130.23%-21.08M172.47%11.83M134.80%2.4M86.63%-669K15.53%41.49M693.60%69.72M-247.00%-16.33M-143.99%-6.9M-1,567.45%-5M
-Change in payables 1,041.28%40.53M-4.44%20.06M106.21%973K197.09%15.6M-72.74%3.9M-20.11%3.55M153.93%20.99M-2,377.33%-15.67M-737.58%-16.07M303.39%14.3M
-Changes in other current assets -542.29%-118M-78.74%1.9M-247.05%-42.97M-217.47%-49.43M-130.17%-27.51M153.66%26.68M123.33%8.94M-70.88%-12.38M3,797.45%42.08M-293.55%-11.95M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 2.33%-42K77.52%2.06M-63.90%-731K-115.27%-592K-61.49%-780K0.00%-43K110.71%1.16M-74.22%-446K-78.57%-275K-162.50%-483K
Interest received (cash flow from operating activities) 0-112.40%-16K120.00%1K87.50%-1K-68.00%16K-83.99%166K31.63%129K-101.03%-5K-103.45%-8K-77.58%50K
Tax refund paid 26.50%-7.69M-481.37%-5.24M63.05%-1.94M62.96%-956K126.10%450K-508.49%-10.47M50.00%-902K-9,126.32%-5.26M-358.10%-2.58M-100.70%-1.72M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 468.77%27.43M1,055.10%7.3M99.75%-119K88.07%3.96M-59.02%16.3M29.14%-7.44M-116.40%-764K-764.68%-48.55M154.38%2.1M801.22%39.77M
Investing cash flow
Net PPE purchase and sale -4.27%-5.27M-493.56%-1.89M155.02%822K-7.07%-2.58M0.73%-1.62M-39.91%-5.06M-67.50%481K30.64%-1.49M-26.17%-2.41M-58.53%-1.64M
Net business purchase and sale --0------------------0----------------
Net investment property transactions -440.83%-914K----------------86.54%-169K----------------
Net investment product transactions -238.50%-554K-----------------95.55%400K----------------
Advance cash and loans provided to other parties ---4.08M------------------------------------
Repayment of advance payments to other parties and cash income from loans ---------358.55%-3.42M-99.17%241K88.36%2.12M--8.8M---22.8M--1.32M--29.15M--1.13M
Dividends received (cash flow from investment activities) -38.33%2.96M-108.99%-409K7,125.00%1.16M940.00%208K845.75%2.01M--4.8M1,686.06%4.55M-30.43%16K-88.64%20K140.91%212K
Interest received (cash flow from investment activities) 62.68%1.67M-17.31%406K73.33%416K121.35%425K302.83%427K115.27%1.03M581.94%491K247.83%240K14.29%192K-37.28%106K
Net changes in other investments -39.91%3.06M------------------5.08M--4.64M------------
Investing cash flow -121.00%-3.13M73.18%-3.33M-292.12%-1.02M-106.32%-1.7M1,616.58%2.93M476.55%14.89M-457.11%-12.41M104.00%533K1,824.31%26.95M-102.59%-193K
Financing cash flow
Net issuance payments of debt -243.72%-9.38M1,250.75%16.82M-109.39%-2.06M60.99%-6.56M-710.03%-17.58M-72.15%6.53M-111.97%-1.46M3,158.16%21.93M-239.02%-16.82M1,868.10%2.88M
Increase or decrease of lease financing 6.68%-2.52M3.42%-2.4M-973.42%-1.94M-65.00%91K350.94%1.73M28.23%-2.7M42.29%-2.49M-89.85%222K136.16%260K24.48%-691K
Cash dividends paid 0.01%-7.42M-370,700.00%-3.71M--0--------0.00%-7.42M0.00%-1K--0--------
Interest paid (cash flow from financing activities) -38.88%-3.01M-39.40%-2.98M0.00%-10K-10.00%-11K0.00%-11K-110.08%-2.17M-113.70%-2.14M68.75%-10K---10K---11K
Financing cash flow -287.84%-22.32M227.11%7.74M-118.10%-4.01M57.52%-10.19M-827.43%-15.86M-112.44%-5.76M-192.38%-6.09M8,092.42%22.14M-158.44%-23.99M302.23%2.18M
Net cash flow
Beginning cash position 1.50%143.59M-19.40%132.89M-31.95%129.82M-19.04%155.95M1.14%152.58M29.04%141.46M30.20%164.88M30.78%190.78M59.87%192.62M25.95%150.86M
Current changes in cash 17.50%1.99M160.79%11.71M80.10%-5.15M-256.60%-7.94M-91.94%3.37M-94.69%1.69M-230.82%-19.26M-34.71%-25.88M-85.77%5.07M5,823.40%41.76M
Effect of exchange rate changes -200.46%-437K-75.35%107K-26,700.00%-266K---279K--1K14,400.00%435K14,366.67%434K0.00%1K--0--0
Cash adjustments other than cash changes --------44,757.89%8.49M----------------38.71%-19K--------
End cash Position 1.08%145.14M1.08%145.14M-19.40%132.89M-31.95%129.82M-19.04%155.95M1.50%143.59M1.50%143.59M30.20%164.88M30.78%190.78M59.87%192.62M
Free cash flow 233.15%21.75M232.92%5.39M101.37%684K474.93%1.36M-62.49%14.31M-12.88%-16.33M-167.97%-4.06M-540.06%-50.05M93.86%-363K668.85%38.14M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data