(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.73%3.81B | -2.73%3.81B | 27.22%5.03B | 31.80%4.97B | 19.53%4.58B | -7.88%3.92B | -7.88%3.92B | -19.68%3.96B | 26.37%3.77B | 36.59%3.83B |
-Cash and cash equivalents | -1.94%3.8B | -1.94%3.8B | 27.26%4.96B | 32.17%4.91B | 23.90%4.41B | -2.27%3.87B | -2.27%3.87B | -15.64%3.9B | 38.52%3.72B | 53.38%3.56B |
-Short term investments | -69.57%14M | -69.57%14M | 25.00%70M | 4.08%51M | -38.15%167M | -84.19%46M | -84.19%46M | -81.46%56M | -83.50%49M | -44.10%270M |
Receivables | 79.54%3.13B | 79.54%3.13B | 65.79%1.89B | 36.36%1.83B | 23.13%1.6B | 15.87%1.75B | 15.87%1.75B | 51.80%1.14B | 91.87%1.35B | 101.40%1.3B |
-Accounts receivable | 79.54%3.13B | 79.54%3.13B | 65.79%1.89B | 36.36%1.83B | 23.13%1.6B | 15.87%1.75B | 15.87%1.75B | 51.80%1.14B | 91.87%1.35B | 101.40%1.3B |
Other current assets | 95.69%409M | 95.69%409M | 31.29%365M | 109.09%230M | 176.47%235M | 75.63%209M | 75.63%209M | 164.76%278M | 35.80%110M | -20.56%85M |
Total current assets | 25.22%7.35B | 25.22%7.35B | 35.60%7.28B | 34.60%7.03B | 22.99%6.41B | -0.10%5.87B | -0.10%5.87B | -7.06%5.37B | 38.77%5.22B | 46.61%5.21B |
Non current assets | ||||||||||
Net PPE | 76.07%1.77B | 76.07%1.77B | 56.14%1.63B | 86.10%1.5B | 403.66%962M | 145.83%1B | 145.83%1B | 152.91%1.04B | 83.18%806M | -59.10%191M |
-Gross PP&E | 76.07%1.77B | 76.07%1.77B | 56.14%1.63B | 86.10%1.5B | 403.66%962M | 145.83%1B | 145.83%1B | 152.91%1.04B | 83.18%806M | -59.10%191M |
Total investment | 252.28%1.54B | 252.28%1.54B | 328.25%1.35B | 92.49%641M | 121.96%475M | 180.77%438M | 180.77%438M | 218.18%315M | 278.41%333M | 143.18%214M |
-Financial asset investment | 252.28%1.54B | 252.28%1.54B | 328.25%1.35B | 92.49%641M | 121.96%475M | 180.77%438M | 180.77%438M | 218.18%315M | 278.41%333M | 143.18%214M |
-Including:Available-for-sale securities | 252.28%1.54B | 252.28%1.54B | 328.25%1.35B | 92.49%641M | 121.96%475M | 180.77%438M | 180.77%438M | 218.18%315M | 278.41%333M | 143.18%214M |
Goodwill and other intangible assets | 28.48%5.15B | 28.48%5.15B | 24.94%4.93B | 19.80%4.7B | 3.99%4.04B | 5.98%4.01B | 5.98%4.01B | 68.99%3.95B | 69.26%3.92B | 67.33%3.89B |
-Goodwill | 17.53%4B | 17.53%4B | 17.53%4B | 17.45%3.99B | 0.00%3.4B | 1.86%3.4B | 1.86%3.4B | 78.05%3.4B | 78.05%3.4B | 78.05%3.4B |
-Other intangible assets | 89.79%1.15B | 89.79%1.15B | 70.93%935M | 35.12%704M | 31.76%643M | 37.02%607M | 37.02%607M | 28.40%547M | 28.01%521M | 17.87%488M |
Deferred tax assets-non current | -24.32%84M | -24.32%84M | -25.00%90M | -11.46%85M | 18.68%108M | 18.09%111M | 18.09%111M | 73.91%120M | 43.28%96M | 42.19%91M |
Other non current assets | 8,450.00%342M | 8,450.00%342M | 7,625.00%309M | 3,460.00%178M | 1,340.00%72M | -20.00%4M | -20.00%4M | 0.00%4M | 25.00%5M | 25.00%5M |
Total non current assets | 59.69%8.88B | 59.69%8.88B | 53.03%8.31B | 37.60%7.1B | 28.97%5.66B | 25.19%5.56B | 25.19%5.56B | 85.92%5.43B | 77.02%5.16B | 48.95%4.39B |
Total assets | 41.98%16.24B | 41.98%16.24B | 44.36%15.59B | 36.10%14.13B | 25.71%12.07B | 10.78%11.44B | 10.78%11.44B | 24.14%10.8B | 55.47%10.38B | 47.68%9.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 56.04%3.34B | 56.04%3.34B | 34.93%2.6B | 45.53%2.51B | 7.64%2.09B | -3.56%2.14B | -3.56%2.14B | 26.91%1.92B | 11.15%1.72B | 27.00%1.94B |
-Current debt and capital lease obligation | 38.15%1.68B | 38.15%1.68B | 51.45%1.73B | 48.62%1.67B | 3.48%1.28B | 6.93%1.22B | 6.93%1.22B | 73.67%1.14B | 56.84%1.12B | 75.78%1.23B |
-Including:Current debt | 38.58%1.46B | 38.58%1.46B | 53.29%1.51B | 47.36%1.45B | -2.34%1.13B | 3.03%1.06B | 3.03%1.06B | 78.48%987M | 60.52%984M | 92.99%1.16B |
-Including:Current capital Lease obligation | 35.37%222M | 35.37%222M | 39.61%215M | 57.55%219M | 89.74%148M | 41.38%164M | 41.38%164M | 48.08%154M | 34.95%139M | -24.27%78M |
-Other financial liabilities | 79.65%1.66B | 79.65%1.66B | 10.86%868M | 39.77%840M | 14.91%809M | -14.60%924M | -14.60%924M | -8.85%783M | -28.02%601M | -14.56%704M |
Payables | 19.87%555M | 19.87%555M | 65.99%488M | 133.00%692M | 113.82%325M | 1.98%463M | 1.98%463M | 61.54%294M | 126.72%297M | 80.95%152M |
-accounts payable | -2.67%146M | -2.67%146M | 4.90%107M | 52.83%162M | 43.68%125M | 37.61%150M | 37.61%150M | 12.09%102M | 45.21%106M | 22.54%87M |
-Total tax payable | 30.67%409M | 30.67%409M | 98.44%381M | 177.49%530M | 207.69%200M | -9.28%313M | -9.28%313M | 110.99%192M | 229.31%191M | 400.00%65M |
Current provisions | ---- | ---- | ---- | ---- | -84.21%3M | --3M | --3M | --3M | --19M | --19M |
Accrued and deferred income | -32.50%27M | -32.50%27M | 16.00%29M | 22.73%27M | 3.70%28M | 42.86%40M | 42.86%40M | -28.57%25M | -42.11%22M | -44.90%27M |
Held for sale liabilities | ---- | ---- | ---- | ---- | --73M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 40.37%525M | 40.37%525M | 34.67%637M | 57.82%595M | 38.95%371M | 5.06%374M | 5.06%374M | 93.85%473M | 70.59%377M | 42.02%267M |
Current liabilities | 47.24%4.45B | 47.24%4.45B | 37.92%3.75B | 56.74%3.82B | 20.10%2.89B | -1.21%3.02B | -1.21%3.02B | 37.53%2.72B | 25.66%2.44B | 30.10%2.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.54%4.57B | 8.54%4.57B | 15.66%4.88B | 33.49%5.93B | 4.13%4.18B | 1.62%4.21B | 1.62%4.21B | 0.84%4.22B | 92.37%4.44B | 61.13%4.02B |
-Long term debt and capital lease obligation | 6.92%4.5B | 6.92%4.5B | 14.26%4.82B | 32.75%5.89B | 3.81%4.17B | 1.62%4.21B | 1.62%4.21B | 0.84%4.22B | 92.79%4.44B | 61.45%4.02B |
-Including:Long term debt | 5.79%3.86B | 5.79%3.86B | 12.79%4.08B | 33.24%5.1B | -7.81%3.66B | -6.68%3.65B | -6.68%3.65B | -7.96%3.62B | 89.17%3.83B | 81.81%3.97B |
-Including:Long term capital lease obligation | 14.31%639M | 14.31%639M | 23.09%741M | 29.69%795M | 926.00%513M | 141.99%559M | 141.99%559M | 137.01%602M | 118.93%613M | -83.66%50M |
-Other financial liabilities-Non current | --68M | --68M | --59M | --33M | --13M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 147.96%243M | 147.96%243M | 147.96%243M | 2,488.89%233M | 988.89%98M | 250.00%98M | 250.00%98M | 250.00%98M | -67.86%9M | -67.86%9M |
Non current deferred liabilities | 154.02%221M | 154.02%221M | 5.22%121M | -39.56%55M | -13.98%80M | -16.35%87M | -16.35%87M | 10.58%115M | -12.50%91M | -10.58%93M |
Other non current liabilities | 0.00%3M | 0.00%3M | 100.00%4M | 50.00%3M | 100.00%4M | -40.00%3M | -40.00%3M | 0.00%2M | -33.33%2M | -50.00%2M |
Total non current liabilities | 14.52%5.03B | 14.52%5.03B | 18.35%5.25B | 36.90%6.22B | 5.92%4.37B | 2.76%4.39B | 2.76%4.39B | 2.69%4.44B | 85.92%4.54B | 56.75%4.12B |
Total liabilities | 27.85%9.48B | 27.85%9.48B | 25.79%9B | 43.83%10.04B | 11.14%7.25B | 1.10%7.42B | 1.10%7.42B | 13.63%7.16B | 59.24%6.98B | 45.76%6.52B |
Shareholders'equity | ||||||||||
Share capital | 146.08%2.32B | 146.08%2.32B | 145.87%2.32B | 25.40%1.18B | 25.21%1.17B | 1.07%944M | 1.07%944M | 1.18%944M | 0.86%941M | 13.18%936M |
-common stock | 146.08%2.32B | 146.08%2.32B | 145.87%2.32B | 25.40%1.18B | 25.21%1.17B | 1.07%944M | 1.07%944M | 1.18%944M | 0.86%941M | 13.18%936M |
Additional paid-in capital | 46.44%1.38B | 46.44%1.38B | 73.92%1.61B | -47.78%483M | 26.74%1.17B | 2.51%941M | 2.51%941M | 1.09%928M | 0.87%925M | 13.72%920M |
Retained earnings | 66.99%3.66B | 66.99%3.66B | 72.40%3.19B | 81.43%3B | 82.52%2.46B | 95.98%2.19B | 95.98%2.19B | 93.91%1.85B | 94.93%1.65B | 70.03%1.35B |
Less: Treasury stock | -25.75%594M | -25.75%594M | -25.66%594M | -25.66%594M | 0.13%800M | 33.56%800M | 33.56%800M | 99.75%799M | 100.25%799M | 100.25%799M |
Other equity interest | 52.78%-17M | 52.78%-17M | 138.46%5M | -375.00%-19M | -20.00%-6M | -620.00%-36M | -620.00%-36M | -333.33%-13M | 20.00%-4M | 16.67%-5M |
Total stockholders'equity | 108.27%6.75B | 108.27%6.75B | 124.62%6.53B | 49.08%4.05B | 66.36%4B | 36.97%3.24B | 36.97%3.24B | 21.12%2.91B | 18.40%2.72B | 18.62%2.4B |
Noncontrolling interests | --0 | --0 | -92.38%56M | -94.16%40M | 21.78%822M | 25.36%776M | 25.36%776M | --735M | --685M | --675M |
Total equity | 68.04%6.75B | 68.04%6.75B | 80.84%6.59B | 20.23%4.09B | 56.58%4.82B | 34.56%4.02B | 34.56%4.02B | 51.73%3.64B | 48.26%3.4B | 51.95%3.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data