(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 73.46%-178.52M | -224.51%-672.53M | 105.13%540.15M | -2.33%263.32M | -4.19%269.61M | 58.88%281.41M | 617.89%177.13M | 24.67M |
Net profit before non-cash adjustment | 63.34%-109.27M | -154.14%-298.08M | 509.58%550.53M | -67.99%90.31M | 20.62%282.13M | 237.42%233.9M | 1,018.39%69.32M | ---7.55M |
Total adjustment of non-cash items | -98.33%5.46M | 574.53%327.9M | -127.07%-69.1M | 401.55%255.22M | 97.67%50.89M | -55.17%25.74M | 3,774.90%57.43M | --1.48M |
-Depreciation and amortization | -8.15%75.36M | 20.87%82.05M | 15.66%67.88M | 37.71%58.69M | 1,505.16%42.62M | -17.50%2.66M | 337.23%3.22M | --736K |
-Reversal of impairment losses recognized in profit and loss | 15,020.89%34.02M | -99.01%225K | -79.18%22.7M | --109.06M | ---- | ---- | ---- | ---- |
-Share of associates | -42.42%2.82M | -76.97%4.89M | 66.95%21.25M | --12.73M | ---- | ---- | ---- | ---- |
-Disposal profit | -100.34%-660K | 186.22%192.89M | -218.68%-223.73M | -7,120.50%-70.21M | --1M | ---- | ---- | ---21K |
-Other non-cash items | -321.74%-106.08M | 11.78%47.84M | -70.47%42.8M | 1,894.13%144.95M | -68.52%7.27M | -57.41%23.09M | 6,967.54%54.21M | --767K |
Changes in working capital | 89.36%-74.72M | -1,296.14%-702.35M | 171.42%58.72M | -29.65%-82.21M | -391.33%-63.41M | -56.79%21.77M | 63.89%50.38M | --30.74M |
-Change in receivables | 6.42%-110.89M | -558.13%-118.5M | 89.62%-18.01M | -384.28%-173.4M | -104.87%-35.81M | -18.58%-17.48M | -195.49%-14.74M | ---4.99M |
-Change in prepaid assets | 155.84%79.91M | -118.51%-143.09M | ---65.48M | ---- | ---- | -152.86%-26.32M | -93.30%-10.41M | ---5.39M |
-Change in payables | 139.85%37.19M | -411.44%-93.34M | --29.97M | ---- | ---- | ---- | ---- | --13.61M |
-Change in accrued expense | -96.08%2.09M | 8.02%53.29M | --49.33M | ---- | ---- | -47.77%12.58M | 51.89%24.08M | --15.85M |
-Provision for loans, leases and other losses | 225.41%4.41M | -1,059.74%-3.51M | 50.16%-303K | -135.74%-608K | 400.00%1.7M | -109.38%-567K | --6.05M | ---- |
-Changes in other current assets | 77.99%-87.42M | -728.35%-397.19M | -31.14%63.21M | 413.24%91.8M | -154.72%-29.31M | 17.96%53.55M | 289.90%45.4M | --11.64M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -37.95%-5.16M | 18.56%-3.74M | -27.99%-4.6M | -150.00%-3.59M | -43.31%-1.44M | 32.57%-1M | -135.50%-1.49M | -631K |
Interest received (cash flow from operating activities) | 30.00%26K | 233.33%20K | -40.00%6K | 11.11%10K | 80.00%9K | -50.00%5K | -37.50%10K | 16K |
Tax refund paid | 103.49%9.23M | -257.64%-264.62M | 12.24%-73.99M | 14.12%-84.31M | -56.99%-98.18M | -20,470.36%-62.54M | 117.64%307K | -1.74M |
Other operating cash inflow (outflow) | 150.83%2.86M | -85.75%1.14M | 37.86%7.99M | 229.62%5.8M | 1,676.77%1.76M | -95.50%99K | 110,100.00%2.2M | -2K |
Operating cash flow | 81.74%-171.56M | -300.13%-939.73M | 159.11%469.56M | 5.51%181.22M | -21.20%171.77M | 22.35%217.98M | 698.33%178.16M | --22.32M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 92.40%-5.08M | -74.96%-66.76M | -58.56%-38.16M | 64.05%-24.07M | ---66.94M | ---- | -2,009.63%-11.39M | ---540K |
Net intangibles purchase and sale | --0 | 74.82%-24.13M | -392.80%-95.82M | 30.63%-19.44M | ---28.03M | ---- | ---- | ---1.31M |
Net business purchase and sale | ---- | ---- | ---- | 76.69%-69.46M | ---297.95M | ---- | ---- | ---- |
Net investment product transactions | 67.57%-6M | -116.46%-18.5M | 165.56%112.4M | -1,804.78%-171.43M | -279.96%-9M | 500,200.00%5M | ---1K | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 2,315.09%3.84M | --159K |
Net changes in other investments | 69.66%-11.76M | 19.76%-38.75M | -267.25%-48.29M | 76.94%-13.15M | -714.79%-57.04M | 45.27%-7M | -66.99%-12.79M | ---7.66M |
Investing cash flow | 84.59%-22.83M | -112.01%-148.15M | 76.52%-69.88M | 35.17%-297.55M | -22,858.98%-458.95M | 90.17%-2M | -52.34%-20.34M | ---13.35M |
Financing cash flow | ||||||||
Net issuance payments of debt | -158.83%-365.48M | 353.38%621.26M | -204.33%-245.19M | -21.87%235.02M | 593.90%300.8M | -22,740.52%-60.9M | -99.57%269K | --61.88M |
Net common stock issuance | --0 | -82.05%212.93M | 1,784.41%1.19B | -186.02%-70.43M | -81.89%81.88M | 4,210.45%452.15M | -122.00%-11M | --50M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---7.3M | ---- | ---- |
Cash dividends for minorities | ---27.89M | --0 | ---297.86M | --0 | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 14.00%303.33M | -21.61%266.08M | 124.95%339.45M | 315.71%150.9M | --36.3M | ---- | ---- | ---- |
Financing cash flow | -108.18%-90.04M | 11.96%1.1B | 211.51%982.76M | -24.70%315.48M | 9.12%418.97M | 3,677.91%383.95M | -109.59%-10.73M | --111.88M |
Net cash flow | ||||||||
Beginning cash position | 0.47%2.64B | 111.21%2.63B | 23.61%1.24B | 15.08%1.01B | 219.00%873.87M | 115.94%273.94M | 2,010.43%126.86M | --6.01M |
Current changes in cash | -2,394.43%-284.44M | -99.10%12.4M | 594.14%1.38B | 51.12%199.16M | -78.03%131.79M | 307.88%599.93M | 21.71%147.08M | --120.85M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | --38.23M | ---- | ---- | ---- | --1K |
End cash Position | -10.78%2.35B | 0.47%2.64B | 111.21%2.63B | 23.61%1.24B | 15.08%1.01B | 219.00%873.87M | 115.94%273.94M | --126.86M |
Free cash flow | 82.86%-176.64M | -407.11%-1.03B | 143.68%335.58M | 79.32%137.72M | -64.77%76.8M | 30.71%217.98M | 714.99%166.76M | --20.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data