Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -23.86%300.21M | -60.08%394.29M | 198.01%987.69M | -19.81%331.43M | -16.99%413.32M | 70.29%497.89M | -32.99%292.38M | 436.33M |
Net profit before non-cash adjustment | -35.65%396.89M | -41.28%616.72M | 150.60%1.05B | -15.17%419.1M | 16.71%494.02M | 8.79%423.3M | 10.97%389.1M | --350.64M |
Total adjustment of non-cash items | 215.51%114M | 10.55%-98.69M | -179.45%-110.34M | 59.37%-39.48M | -540.77%-97.19M | -354.86%-15.17M | -85.25%5.95M | --40.36M |
-Depreciation and amortization | 209.98%112.14M | 72.85%36.18M | -38.68%20.93M | -20.05%34.13M | 0.99%42.69M | -9.40%42.27M | 2.93%46.65M | --45.32M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.07M |
-Share of associates | ---- | ---- | 89.79%-148K | -620.90%-1.45M | -103.19%-201K | 140.95%6.3M | ---15.38M | ---- |
-Disposal profit | 102.17%702K | -1,442.98%-32.41M | --2.41M | --0 | --0 | --0 | --0 | --5.39M |
-Other non-cash items | 101.13%1.16M | 23.27%-102.47M | -85.04%-133.53M | 48.33%-72.17M | -119.15%-139.67M | -151.69%-63.73M | -103.85%-25.32M | ---12.42M |
Changes in working capital | -70.27%-210.68M | -358.97%-123.73M | 199.14%47.78M | -392.41%-48.19M | -81.64%16.48M | 187.43%89.76M | -326.46%-102.67M | --45.34M |
-Change in receivables | 83.34%101.39M | 124.40%55.3M | -3,959.98%-226.66M | 107.86%5.87M | -9,111.22%-74.7M | 103.44%829K | 27.03%-24.09M | ---33.02M |
-Change in inventory | -50.00%558K | -88.48%1.12M | 438.14%9.69M | 67.14%-2.87M | -43,705.00%-8.72M | 107.02%20K | -106.20%-285K | --4.6M |
-Change in payables | 32.79%-141.98M | -195.98%-211.27M | 519.29%220.11M | -152.57%-52.5M | 11.92%99.85M | 557.59%89.22M | -121.96%-19.5M | --88.77M |
-Provision for loans, leases and other losses | -648.40%-170.65M | -30.29%31.12M | 3,338.91%44.64M | 2,260.00%1.3M | 117.92%55K | 99.48%-307K | -507.81%-58.79M | --14.42M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---29.44M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -398.25%-2.84M | 21.27%-570K | -15.10%-724K | -149.60%-629K | -17.76%-252K | 3.60%-214K | 22.11%-222K | -285K |
Interest received (cash flow from operating activities) | 311.15%26.39M | 15.76%6.42M | 785.78%5.55M | 9.44%626K | 4.19%572K | -23.54%549K | -83.41%718K | 4.33M |
Tax refund paid | 84.60%-75.19M | -266.05%-488.28M | 24.18%-133.39M | 1.92%-175.94M | -63.53%-179.38M | 30.01%-109.69M | -129.74%-156.73M | -68.22M |
Other operating cash inflow (outflow) | 0 | -100.00%1K | 2,607.79%53.15M | 196,400.00%1.96M | -100.10%-1K | -93.89%1.05M | -41.53%17.21M | 29.43M |
Operating cash flow | 382.03%248.57M | -109.66%-88.14M | 479.42%912.28M | -32.79%157.45M | -39.87%234.26M | 154.04%389.59M | -61.81%153.36M | --401.59M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -99.13%925K | 19,893.96%105.97M | --530K | ---- | ---- | ---- | 87.75%-5.12M | ---41.74M |
Net business purchase and sale | 105.48%8.67M | ---158.37M | --0 | ---- | ---- | ---- | ---- | --18.51M |
Net investment property transactions | -1.62%27.27M | 22.84%27.72M | -27.06%22.56M | -4.55%30.93M | 9.91%32.41M | -19.53%29.48M | --36.64M | ---- |
Net investment product transactions | 140.55%476.55M | -3,144.37%-1.18B | -150.97%-36.22M | 293.92%71.06M | -74.15%18.04M | 228.09%69.78M | -326.40%-54.47M | --24.06M |
Advance cash and loans provided to other parties | ---43M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -1,960.22%-354.59M | -26.88%-17.21M | -56.06%-13.57M | 69.96%-8.69M | 3.31%-28.93M | -2,020.48%-29.92M | 98.11%-1.41M | ---74.69M |
Investing cash flow | 109.52%115.83M | -4,459.50%-1.22B | -128.61%-26.69M | 333.65%93.3M | -68.97%21.52M | 384.65%69.34M | 67.02%-24.36M | ---73.86M |
Financing cash flow | ||||||||
Net issuance payments of debt | 55.41%-108M | -110.62%-242.22M | -126.64%-115M | --431.66M | ---- | ---- | 77.74%-15.2M | ---68.28M |
Net common stock issuance | 222.81%1.84M | -93.80%570K | 104.43%9.2M | -44,166.31%-207.61M | -100.05%-469K | --897.41M | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | 75.38%-989K | 0.00%-4.02M | 2.99%-4.02M | 13.04%-4.14M | 17.51%-4.76M | ---5.77M |
Cash dividends paid | 40.00%-130.36M | -88.20%-217.27M | -2.19%-115.45M | -0.05%-112.97M | ---112.92M | ---- | ---- | ---15.63M |
Net other fund-raising expenses | ---- | ---- | 33.33%-2K | -50.00%-3K | -100.00%-2K | ---1K | ---- | ---- |
Financing cash flow | 48.46%-236.52M | -106.49%-458.92M | -307.59%-222.25M | 191.19%107.06M | -113.14%-117.4M | 4,574.86%893.27M | 77.74%-19.96M | ---89.68M |
Net cash flow | ||||||||
Beginning cash position | -56.25%1.37B | 26.82%3.14B | 16.92%2.47B | 7.00%2.12B | 216.51%1.98B | 21.15%624.55M | 85.80%515.51M | --277.46M |
Current changes in cash | 107.25%127.88M | -365.93%-1.76B | 85.39%663.34M | 158.59%357.81M | -89.77%138.37M | 1,140.12%1.35B | -54.20%109.04M | --238.05M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | -150.00%-1K | --2K | ---- | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | 9.32%1.5B | -56.25%1.37B | 26.82%3.14B | 16.92%2.47B | 7.00%2.12B | 216.51%1.98B | 21.15%624.55M | --515.51M |
Free cash flow | 382.03%248.57M | -109.66%-88.14M | 479.42%912.28M | -32.79%157.45M | -39.87%234.26M | 163.01%389.59M | -58.06%148.13M | --353.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |