(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -72.18%246.05M | -1.84%884.45M | 7.53%901.01M | 123.57%837.89M | 9.19%374.78M | -40.00%343.22M | 600.95%572.02M | -114.19M |
Net profit before non-cash adjustment | -388.99%-1.47B | -54.06%507.97M | 54.86%1.11B | 11.42%713.94M | -6.18%640.77M | 66.15%682.96M | 53,841.73%411.04M | --762K |
Total adjustment of non-cash items | 1,158.83%1.85B | -39.98%146.65M | 381.89%244.32M | 48.71%50.7M | 124.42%34.09M | -1,005.51%-139.64M | -60.21%15.42M | --38.76M |
-Depreciation and amortization | 1,242.67%237.59M | -73.38%17.7M | -13.67%66.49M | 56.86%77.02M | 87.07%49.1M | 4.59%26.25M | -2.03%25.1M | --25.62M |
-Reversal of impairment losses recognized in profit and loss | --1.56B | --0 | ---- | ---- | --34.68M | ---- | ---- | ---- |
-Disposal profit | -51.05%29.35M | 99.30%59.95M | --30.08M | --0 | --0 | -374.86%-150.84M | ---31.77M | --0 |
-Net exchange gains and losses | --0 | --19.84M | --0 | ---- | ---91K | ---- | -76.99%1.15M | --5M |
-Remuneration paid in stock | -23.97%33.67M | 65.76%44.29M | --26.72M | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | -335.89%-11.5M | -95.97%4.88M | 559.95%121.04M | 46.94%-26.32M | -229.60%-49.6M | -171.86%-15.05M | 157.18%20.94M | --8.14M |
Changes in working capital | -157.46%-132.05M | 151.19%229.82M | -712.90%-448.94M | 124.41%73.25M | -49.97%-300.08M | -237.46%-200.09M | 194.70%145.57M | ---153.71M |
-Change in receivables | -443.62%-207.53M | 111.89%60.4M | -108.34%-507.95M | -52.17%-243.8M | 60.21%-160.22M | -870.36%-402.7M | 132.07%52.28M | ---163.02M |
-Change in inventory | 51.85%2.76M | -99.84%1.82M | 247.73%1.11B | -581.40%-752.47M | -6.38%-110.43M | -70.62%-103.81M | 26.30%-60.84M | ---82.55M |
-Change in payables | -73.26%38.43M | 70.47%143.69M | -44.56%84.29M | 37.15%152.04M | 125.27%110.85M | -55.06%49.21M | 459.18%109.5M | --19.58M |
-Provision for loans, leases and other losses | -93.56%697K | 5,596.32%10.82M | 102.97%190K | -171.33%-6.4M | --8.97M | ---- | -200.00%-8.08M | --8.08M |
-Changes in other current assets | 156.55%33.6M | 101.15%13.1M | -223.08%-1.14B | 719.02%923.88M | -158.03%-149.25M | 387.91%257.21M | -17.88%52.72M | --64.19M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -627.06%-18.46M | -1,899.21%-2.54M | -130.91%-127K | 59.85%-55K | 84.73%-137K | 55.88%-897K | 4.37%-2.03M | -2.13M |
Interest received (cash flow from operating activities) | 6,780.00%2.75M | -6.98%40K | -64.17%43K | 34.83%120K | -16.04%89K | -8.62%106K | 22.11%116K | 95K |
Tax refund paid | -20.76%-234.17M | 63.70%-193.91M | -203.14%-534.26M | 48.06%-176.24M | -124.69%-339.28M | -34.04%-151M | -1,650.07%-112.65M | -6.44M |
Other operating cash inflow (outflow) | 200.00%1K | -100.04%-1K | 254,000.00%2.54M | -100.02%-1K | 450,000.00%4.5M | -1K | 0 | 0 |
Operating cash flow | -100.56%-3.83M | 86.36%688.04M | -44.20%369.21M | 1,556.41%661.72M | -79.13%39.95M | -58.15%191.43M | 472.96%457.45M | ---122.66M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 40.88%-3.83M | 71.94%-6.48M | -145.54%-23.1M | 31.79%-9.41M | 69.86%-13.79M | -214.36%-45.77M | 82.64%-14.56M | ---83.88M |
Net intangibles purchase and sale | 35.53%-967K | ---1.5M | --0 | -75.40%-870K | -94.51%-496K | 57.21%-255K | -43.61%-596K | ---415K |
Net business purchase and sale | 121.68%336.94M | ---1.55B | --0 | ---- | ---- | 472.86%171.86M | --30M | ---- |
Net investment product transactions | ---- | ---- | 37.43%-49.95M | -165.40%-79.83M | ---30.08M | ---- | ---- | ---50.13M |
Net changes in other investments | -1,155.56%-14.99M | -67.73%1.42M | -89.32%4.4M | 225.77%41.2M | -1,778.50%-32.76M | 96.21%-1.74M | ---45.96M | ---- |
Investing cash flow | 120.32%317.15M | -2,173.60%-1.56B | -40.37%-68.65M | 36.59%-48.91M | -162.16%-77.13M | 498.76%124.09M | 76.85%-31.12M | ---134.42M |
Financing cash flow | ||||||||
Net issuance payments of debt | -110.26%-172.01M | --1.68B | --0 | ---- | -1,107.73%-225.22M | -157.85%-18.65M | -108.25%-7.23M | --87.62M |
Net common stock issuance | 101.56%4.42M | -2,047.09%-283.05M | -9.93%14.54M | -92.86%16.14M | -79.01%226.13M | 2,054.52%1.08B | --50M | ---- |
Increase or decrease of lease financing | -305.60%-59.1M | -1,008.90%-14.57M | 94.25%-1.31M | -9.08%-22.87M | ---20.97M | ---- | ---- | ---- |
Cash dividends paid | 1.34%-103.52M | -0.35%-104.93M | ---104.56M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | -100.00%-2K | 99.99%-1K | -1,586,000.00%-15.86M | --1K | ---- | ---- | ---- |
Financing cash flow | -125.91%-330.21M | 1,495.30%1.27B | -304.37%-91.34M | -12.66%-22.59M | -101.89%-20.05M | 2,375.24%1.06B | -51.19%42.77M | --87.62M |
Net cash flow | ||||||||
Beginning cash position | 11.85%3.76B | 6.59%3.36B | 23.07%3.15B | -2.15%2.56B | 110.13%2.62B | 60.16%1.24B | -18.39%777.16M | --952.23M |
Current changes in cash | -104.21%-16.89M | 91.95%401.6M | -64.55%209.22M | 1,131.30%590.22M | -104.16%-57.23M | 192.93%1.37B | 376.82%469.1M | ---169.46M |
Effect of exchange rate changes | 408.11%11.58M | -119.70%-3.76M | -934.63%-1.71M | -78.73%205K | 129.32%964K | -109.69%-3.29M | 72.02%-1.57M | ---5.6M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K | ---- | ---- | 200.00%1K | 50.00%-1K | ---2K |
End cash Position | -0.14%3.75B | 11.85%3.76B | 6.59%3.36B | 23.07%3.15B | -2.15%2.56B | 110.13%2.62B | 60.16%1.24B | --777.16M |
Free cash flow | -101.27%-8.63M | 96.49%680.06M | -46.87%346.1M | 2,438.83%651.44M | -82.35%25.66M | -67.13%145.4M | 313.73%442.3M | ---206.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data