JP Stock MarketDetailed Quotes

7068 Feedforce Group

Watchlist
  • 472
  • +2+0.43%
20min DelayMarket Closed Oct 15 15:00 JST
11.96BMarket Cap26.30P/E (Static)

Feedforce Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
35.67%3.52B
35.67%3.52B
-3.28%2.36B
-23.83%2.8B
-32.19%2.26B
-28.60%2.6B
-28.60%2.6B
-29.07%2.44B
14.67%3.68B
8.62%3.34B
-Cash and cash equivalents
35.67%3.52B
35.67%3.52B
-3.28%2.36B
-23.83%2.8B
-32.19%2.26B
-28.60%2.6B
-28.60%2.6B
-29.07%2.44B
14.67%3.68B
8.62%3.34B
Receivables
1.88%1.58B
1.88%1.58B
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
-Accounts receivable
1.88%1.58B
1.88%1.58B
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
-Gross accounts receivable
1.88%1.58B
1.88%1.58B
-5.22%1.49B
19.55%1.66B
17.94%1.53B
30.03%1.55B
30.03%1.55B
28.54%1.57B
13.40%1.39B
12.97%1.29B
Prepaid assets
16.60%892M
16.60%892M
20.98%917M
49.60%751M
119.20%708M
119.83%765M
119.83%765M
79.38%758M
58.43%502M
-6.46%323M
Other current assets
-38.71%209M
-38.71%209M
-38.33%214M
35.53%206M
59.53%410M
3.33%341M
3.33%341M
98.66%347M
111.35%152M
610.18%257M
Total current assets
18.10%6.2B
18.10%6.2B
-2.66%4.98B
-5.28%5.42B
-5.84%4.91B
-4.63%5.25B
-4.63%5.25B
-2.72%5.12B
18.66%5.73B
13.31%5.21B
Non current assets
Net PPE
42.00%71M
42.00%71M
7.14%75M
10.00%77M
-41.10%43M
-30.56%50M
-30.56%50M
-8.78%70M
37.04%70M
68.50%73M
-Gross PP&E
42.00%71M
42.00%71M
7.14%75M
10.00%77M
-41.10%43M
-30.56%50M
-30.56%50M
-8.78%70M
37.04%70M
68.50%73M
Total investment
-2.78%105M
-2.78%105M
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
-Financial asset investment
-2.78%105M
-2.78%105M
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
-Including:Available-for-sale securities
-2.78%105M
-2.78%105M
2.78%111M
2.78%111M
-2.78%105M
-1.82%108M
-1.82%108M
-2.47%108M
-2.03%108M
-2.03%108M
Goodwill and other intangible assets
-34.53%874M
-34.53%874M
-42.18%913M
-41.67%952M
-23.62%1.29B
-36.19%1.34B
-36.19%1.34B
-26.73%1.58B
-0.31%1.63B
29.17%1.69B
-Goodwill
-57.24%263M
-57.24%263M
-67.03%274M
-66.63%286M
-32.73%594M
-51.27%615M
-51.27%615M
-35.98%831M
13.85%857M
124.80%883M
-Other intangible assets
-15.14%611M
-15.14%611M
-14.57%639M
-14.06%666M
-13.59%693M
-13.25%720M
-13.25%720M
-12.72%748M
-12.36%775M
-12.03%802M
Deferred tax assets-non current
-20.99%143M
-20.99%143M
-7.09%131M
-2.82%138M
12.33%164M
21.48%181M
21.48%181M
47.19%141M
62.48%142M
108.06%146M
Other non current assets
-13.99%166M
-13.99%166M
28.46%167M
91.21%174M
136.26%215M
114.44%193M
114.44%193M
44.26%130M
13.77%91M
16.91%91M
Total non current assets
-27.21%1.36B
-27.21%1.36B
-31.11%1.4B
-28.93%1.45B
-13.74%1.81B
-25.71%1.87B
-25.71%1.87B
-19.79%2.03B
3.93%2.04B
30.94%2.1B
Total assets
6.18%7.56B
6.18%7.56B
-10.74%6.38B
-11.52%6.88B
-8.11%6.72B
-11.22%7.12B
-11.22%7.12B
-8.22%7.15B
14.46%7.77B
17.94%7.32B
Liabilities
Current liabilities
Financial liabilities
357.78%1.24B
357.78%1.24B
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
-Current debt and capital lease obligation
357.78%1.24B
357.78%1.24B
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
-Including:Current debt
357.78%1.24B
357.78%1.24B
450.37%1.49B
-30.39%536M
-51.95%370M
-64.94%270M
-64.94%270M
-66.28%270M
283.42%770M
352.94%770M
Payables
1.85%1.99B
1.85%1.99B
-12.13%1.76B
2.49%1.9B
12.62%1.69B
19.86%1.95B
19.86%1.95B
26.40%2B
26.64%1.85B
4.17%1.5B
-accounts payable
2.87%1.68B
2.87%1.68B
-12.51%1.6B
-0.62%1.59B
11.28%1.56B
21.35%1.64B
21.35%1.64B
28.35%1.83B
9.54%1.6B
-2.57%1.4B
-Total tax payable
-3.53%301M
-3.53%301M
-8.14%158M
22.40%306M
31.96%128M
12.64%312M
12.64%312M
8.78%172M
--250M
--97M
Pension and other retirement benefit plans
1.39%73M
1.39%73M
-21.62%29M
9.52%69M
5.71%37M
111.76%72M
111.76%72M
5.58%37M
2.28%63M
23.61%35M
Other current liabilities
-19.20%202M
-19.20%202M
-29.03%198M
-16.67%215M
16.18%316M
-42.00%250M
-42.00%250M
-6.17%279M
-45.89%258M
2.06%272M
Current liabilities
37.58%3.5B
37.58%3.5B
34.14%3.47B
-7.65%2.72B
-6.41%2.41B
-11.18%2.54B
-11.18%2.54B
-4.74%2.59B
33.68%2.94B
35.33%2.58B
Non current liabilities
Non current financial liabilities
-31.97%1B
-31.97%1B
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
-Long term debt and capital lease obligation
-31.97%1B
-31.97%1B
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
-Including:Long term debt
-31.97%1B
-31.97%1B
--0
-32.40%1.09B
-32.40%1.09B
-15.52%1.47B
-15.52%1.47B
-21.70%1.47B
2.23%1.61B
12.63%1.61B
Non current deferred liabilities
-20.37%172M
-20.37%172M
-13.28%209M
-16.39%199M
-13.96%228M
-19.70%216M
-19.70%216M
-16.26%241M
-16.07%238M
-13.55%265M
Other non current liabilities
33.33%4M
33.33%4M
0.00%2M
-33.33%2M
100.00%4M
50.00%3M
50.00%3M
66,566.67%2M
59,900.00%3M
66,566.67%2M
Total non current liabilities
-30.37%1.18B
-30.37%1.18B
-87.68%211M
-30.34%1.29B
-29.65%1.32B
-16.01%1.69B
-16.01%1.69B
-20.88%1.71B
-0.41%1.85B
8.11%1.87B
Total liabilities
10.45%4.67B
10.45%4.67B
-14.37%3.68B
-16.40%4B
-16.19%3.73B
-13.18%4.23B
-13.18%4.23B
-11.90%4.3B
18.09%4.79B
22.36%4.45B
Shareholders'equity
Share capital
23.33%37M
23.33%37M
111.76%36M
111.76%36M
112.50%34M
87.50%30M
87.50%30M
42.28%17M
68.45%17M
-96.57%16M
-common stock
23.33%37M
23.33%37M
111.76%36M
111.76%36M
112.50%34M
87.50%30M
87.50%30M
42.28%17M
68.45%17M
-96.57%16M
Additional paid-in capital
-30.52%1.05B
-30.52%1.05B
-30.07%1.05B
-26.32%1.34B
-26.25%1.34B
-16.86%1.51B
-16.86%1.51B
-17.28%1.5B
-0.17%1.81B
33.43%1.81B
Retained earnings
38.39%1.71B
38.39%1.71B
26.06%1.51B
36.83%1.41B
70.98%1.53B
7.50%1.23B
7.50%1.23B
22.91%1.2B
20.30%1.03B
28.30%896M
Less: Treasury stock
--0
--0
----
----
----
--0
--0
--0
--0
--0
Other reserves
-50.00%-3M
-50.00%-3M
33.33%-2M
---2M
---2M
---2M
---2M
-990.91%-3M
--0
--0
Other equity interest
1.05%96M
1.05%96M
-1.02%97M
8.99%97M
9.20%95M
23.38%95M
23.38%95M
46.59%98M
69.29%89M
96.98%87M
Total stockholders'equity
0.63%2.89B
0.63%2.89B
-4.26%2.7B
-2.48%2.87B
6.54%3B
-6.24%2.87B
-6.24%2.87B
-1.97%2.82B
7.83%2.95B
9.52%2.81B
Noncontrolling interests
--0
--0
--0
--0
--0
-77.01%20M
-77.01%20M
-8.37%30M
1,196.43%37M
4,024.46%57M
Total equity
-0.07%2.89B
-0.07%2.89B
-5.27%2.7B
-3.69%2.87B
4.43%3B
-8.20%2.89B
-8.20%2.89B
-2.04%2.85B
9.07%2.98B
11.68%2.87B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 35.67%3.52B35.67%3.52B-3.28%2.36B-23.83%2.8B-32.19%2.26B-28.60%2.6B-28.60%2.6B-29.07%2.44B14.67%3.68B8.62%3.34B
-Cash and cash equivalents 35.67%3.52B35.67%3.52B-3.28%2.36B-23.83%2.8B-32.19%2.26B-28.60%2.6B-28.60%2.6B-29.07%2.44B14.67%3.68B8.62%3.34B
Receivables 1.88%1.58B1.88%1.58B-5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B
-Accounts receivable 1.88%1.58B1.88%1.58B-5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B
-Gross accounts receivable 1.88%1.58B1.88%1.58B-5.22%1.49B19.55%1.66B17.94%1.53B30.03%1.55B30.03%1.55B28.54%1.57B13.40%1.39B12.97%1.29B
Prepaid assets 16.60%892M16.60%892M20.98%917M49.60%751M119.20%708M119.83%765M119.83%765M79.38%758M58.43%502M-6.46%323M
Other current assets -38.71%209M-38.71%209M-38.33%214M35.53%206M59.53%410M3.33%341M3.33%341M98.66%347M111.35%152M610.18%257M
Total current assets 18.10%6.2B18.10%6.2B-2.66%4.98B-5.28%5.42B-5.84%4.91B-4.63%5.25B-4.63%5.25B-2.72%5.12B18.66%5.73B13.31%5.21B
Non current assets
Net PPE 42.00%71M42.00%71M7.14%75M10.00%77M-41.10%43M-30.56%50M-30.56%50M-8.78%70M37.04%70M68.50%73M
-Gross PP&E 42.00%71M42.00%71M7.14%75M10.00%77M-41.10%43M-30.56%50M-30.56%50M-8.78%70M37.04%70M68.50%73M
Total investment -2.78%105M-2.78%105M2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M
-Financial asset investment -2.78%105M-2.78%105M2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M
-Including:Available-for-sale securities -2.78%105M-2.78%105M2.78%111M2.78%111M-2.78%105M-1.82%108M-1.82%108M-2.47%108M-2.03%108M-2.03%108M
Goodwill and other intangible assets -34.53%874M-34.53%874M-42.18%913M-41.67%952M-23.62%1.29B-36.19%1.34B-36.19%1.34B-26.73%1.58B-0.31%1.63B29.17%1.69B
-Goodwill -57.24%263M-57.24%263M-67.03%274M-66.63%286M-32.73%594M-51.27%615M-51.27%615M-35.98%831M13.85%857M124.80%883M
-Other intangible assets -15.14%611M-15.14%611M-14.57%639M-14.06%666M-13.59%693M-13.25%720M-13.25%720M-12.72%748M-12.36%775M-12.03%802M
Deferred tax assets-non current -20.99%143M-20.99%143M-7.09%131M-2.82%138M12.33%164M21.48%181M21.48%181M47.19%141M62.48%142M108.06%146M
Other non current assets -13.99%166M-13.99%166M28.46%167M91.21%174M136.26%215M114.44%193M114.44%193M44.26%130M13.77%91M16.91%91M
Total non current assets -27.21%1.36B-27.21%1.36B-31.11%1.4B-28.93%1.45B-13.74%1.81B-25.71%1.87B-25.71%1.87B-19.79%2.03B3.93%2.04B30.94%2.1B
Total assets 6.18%7.56B6.18%7.56B-10.74%6.38B-11.52%6.88B-8.11%6.72B-11.22%7.12B-11.22%7.12B-8.22%7.15B14.46%7.77B17.94%7.32B
Liabilities
Current liabilities
Financial liabilities 357.78%1.24B357.78%1.24B450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M
-Current debt and capital lease obligation 357.78%1.24B357.78%1.24B450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M
-Including:Current debt 357.78%1.24B357.78%1.24B450.37%1.49B-30.39%536M-51.95%370M-64.94%270M-64.94%270M-66.28%270M283.42%770M352.94%770M
Payables 1.85%1.99B1.85%1.99B-12.13%1.76B2.49%1.9B12.62%1.69B19.86%1.95B19.86%1.95B26.40%2B26.64%1.85B4.17%1.5B
-accounts payable 2.87%1.68B2.87%1.68B-12.51%1.6B-0.62%1.59B11.28%1.56B21.35%1.64B21.35%1.64B28.35%1.83B9.54%1.6B-2.57%1.4B
-Total tax payable -3.53%301M-3.53%301M-8.14%158M22.40%306M31.96%128M12.64%312M12.64%312M8.78%172M--250M--97M
Pension and other retirement benefit plans 1.39%73M1.39%73M-21.62%29M9.52%69M5.71%37M111.76%72M111.76%72M5.58%37M2.28%63M23.61%35M
Other current liabilities -19.20%202M-19.20%202M-29.03%198M-16.67%215M16.18%316M-42.00%250M-42.00%250M-6.17%279M-45.89%258M2.06%272M
Current liabilities 37.58%3.5B37.58%3.5B34.14%3.47B-7.65%2.72B-6.41%2.41B-11.18%2.54B-11.18%2.54B-4.74%2.59B33.68%2.94B35.33%2.58B
Non current liabilities
Non current financial liabilities -31.97%1B-31.97%1B--0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B
-Long term debt and capital lease obligation -31.97%1B-31.97%1B--0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B
-Including:Long term debt -31.97%1B-31.97%1B--0-32.40%1.09B-32.40%1.09B-15.52%1.47B-15.52%1.47B-21.70%1.47B2.23%1.61B12.63%1.61B
Non current deferred liabilities -20.37%172M-20.37%172M-13.28%209M-16.39%199M-13.96%228M-19.70%216M-19.70%216M-16.26%241M-16.07%238M-13.55%265M
Other non current liabilities 33.33%4M33.33%4M0.00%2M-33.33%2M100.00%4M50.00%3M50.00%3M66,566.67%2M59,900.00%3M66,566.67%2M
Total non current liabilities -30.37%1.18B-30.37%1.18B-87.68%211M-30.34%1.29B-29.65%1.32B-16.01%1.69B-16.01%1.69B-20.88%1.71B-0.41%1.85B8.11%1.87B
Total liabilities 10.45%4.67B10.45%4.67B-14.37%3.68B-16.40%4B-16.19%3.73B-13.18%4.23B-13.18%4.23B-11.90%4.3B18.09%4.79B22.36%4.45B
Shareholders'equity
Share capital 23.33%37M23.33%37M111.76%36M111.76%36M112.50%34M87.50%30M87.50%30M42.28%17M68.45%17M-96.57%16M
-common stock 23.33%37M23.33%37M111.76%36M111.76%36M112.50%34M87.50%30M87.50%30M42.28%17M68.45%17M-96.57%16M
Additional paid-in capital -30.52%1.05B-30.52%1.05B-30.07%1.05B-26.32%1.34B-26.25%1.34B-16.86%1.51B-16.86%1.51B-17.28%1.5B-0.17%1.81B33.43%1.81B
Retained earnings 38.39%1.71B38.39%1.71B26.06%1.51B36.83%1.41B70.98%1.53B7.50%1.23B7.50%1.23B22.91%1.2B20.30%1.03B28.30%896M
Less: Treasury stock --0--0--------------0--0--0--0--0
Other reserves -50.00%-3M-50.00%-3M33.33%-2M---2M---2M---2M---2M-990.91%-3M--0--0
Other equity interest 1.05%96M1.05%96M-1.02%97M8.99%97M9.20%95M23.38%95M23.38%95M46.59%98M69.29%89M96.98%87M
Total stockholders'equity 0.63%2.89B0.63%2.89B-4.26%2.7B-2.48%2.87B6.54%3B-6.24%2.87B-6.24%2.87B-1.97%2.82B7.83%2.95B9.52%2.81B
Noncontrolling interests --0--0--0--0--0-77.01%20M-77.01%20M-8.37%30M1,196.43%37M4,024.46%57M
Total equity -0.07%2.89B-0.07%2.89B-5.27%2.7B-3.69%2.87B4.43%3B-8.20%2.89B-8.20%2.89B-2.04%2.85B9.07%2.98B11.68%2.87B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data