JP Stock MarketDetailed Quotes

7068 Feedforce Group

Watchlist

485
-14-2.81%

20min DelayMarket Closed Nov 29 15:30 JST

12.29BMarket Cap27.02P/E (Static)

Feedforce Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

6.63%4.23B

3.19%1.1B

-3.33%987M

10.35%1.08B

17.92%1.07B

31.98%3.97B

19.26%1.07B

37.97%1.02B

39.43%976M

34.52%904M

Cost of revenue

5.48%1.42B

8.63%365M

-0.87%341M

2.59%356M

12.07%362M

49.34%1.35B

17.48%336M

54.95%344M

70.10%347M

68.23%323M

Gross profit

7.19%2.8B

0.55%733M

-4.58%646M

14.60%722M

21.21%703M

24.57%2.62B

20.10%729M

30.95%677M

26.76%630M

21.09%580M

Operating expense

-1.20%1.57B

-1.29%382M

4.35%408M

5.67%410M

-12.62%367M

35.56%1.59B

-0.77%387M

25.32%391M

62.34%388M

83.41%420M

Operating profit

20.10%1.24B

2.63%351M

-16.78%238M

28.93%312M

110.00%336M

10.75%1.03B

57.60%342M

39.51%286M

-6.20%242M

-36.00%160M

Net non-operating interest income (expenses)

17.65%-14M

0.00%-4M

25.00%-3M

0.00%-4M

40.00%-3M

-6.25%-17M

20.00%-4M

-33.33%-4M

-66.67%-5M

Non-operating interest income

--0

Non-operating interest expense

-17.65%14M

0.00%4M

-25.00%3M

0.00%4M

-40.00%3M

6.25%17M

-20.00%4M

33.33%4M

66.67%5M

Net investment income

0.00%1M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

866.67%87M

4,400.00%86M

228.57%9M

11M

75.00%-2M

Income from associates and other participating interests

-150.00%-6M

320.00%22M

-122.73%-5M

-13M

-10M

12M

-10M

22M

Special income (charges)

55.59%-258M

77.54%-53M

0.00%2M

-254M

113.54%47M

-4,250.00%-581M

-1,785.71%-236M

-347M

Less:Other special charges

-8,700.00%-86M

0.00%-1M

0.00%-2M

---36M

-1,275.00%-47M

107.14%1M

---1M

---2M

--0

--4M

Less:Write off

-11.79%344M

14.89%54M

--0

--290M

--0

--390M

--47M

--0

--343M

Less:Negative goodwill immediately recognized

--0

----

--190M

----

Other non-operating income (expenses)

-583.33%-29M

-3,200.00%-31M

0.00%-2M

-40.00%3M

-50.00%1M

250.00%6M

0.00%1M

80.00%-2M

150.00%5M

-33.33%2M

Income before tax

122.27%1.02B

172.38%286M

-24.59%230M

-80.75%46M

338.74%456M

-50.11%458M

-53.95%105M

58.85%305M

-6.64%239M

-178.93%-191M

Income tax

26.62%547M

14.12%97M

0.82%123M

34.38%172M

59.79%155M

34.58%432M

93.18%85M

40.23%122M

25.49%128M

10.23%97M

Net income

1,715.38%472M

855.00%191M

-42.08%106M

-212.73%-124M

204.18%299M

-95.64%26M

-89.07%20M

74.29%183M

-29.49%110M

-287.58%-287M

Net income continuous operations

1,711.54%471M

845.00%189M

-41.53%107M

-213.51%-126M

204.51%301M

-95.64%26M

-89.13%20M

74.29%183M

-27.92%111M

-287.01%-288M

Noncontrolling interests

-1,620.00%-86M

-176.92%-10M

0.00%-16M

-1,050.00%-23M

-37M

Net income attributable to the company

322.32%473M

558.62%191M

-46.23%107M

-193.28%-125M

220.00%300M

-81.40%112M

-82.84%29M

63.11%199M

-14.65%134M

-262.34%-250M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

322.32%473M

558.62%191M

-46.23%107M

-193.28%-125M

220.00%300M

-81.40%112M

-82.84%29M

63.11%199M

-14.65%134M

-262.34%-250M

Gross dividend payment

Basic earnings per share

320.05%18.23

542.61%7.39

-46.34%4.11

-193.71%-4.77

220.29%11.5

-81.29%4.34

-82.33%1.15

63.68%7.66

-16.01%5.09

-260.67%-9.56

Diluted earnings per share

319.39%17.95

533.91%7.29

-47.13%4.05

-193.71%-4.77

217.99%11.28

-81.09%4.28

-81.95%1.15

67.25%7.66

-13.58%5.09

-265.11%-9.56

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	6.63%4.23B	3.19%1.1B	-3.33%987M	10.35%1.08B	17.92%1.07B	31.98%3.97B	19.26%1.07B	37.97%1.02B	39.43%976M	34.52%904M
Cost of revenue	5.48%1.42B	8.63%365M	-0.87%341M	2.59%356M	12.07%362M	49.34%1.35B	17.48%336M	54.95%344M	70.10%347M	68.23%323M
Gross profit	7.19%2.8B	0.55%733M	-4.58%646M	14.60%722M	21.21%703M	24.57%2.62B	20.10%729M	30.95%677M	26.76%630M	21.09%580M
Operating expense	-1.20%1.57B	-1.29%382M	4.35%408M	5.67%410M	-12.62%367M	35.56%1.59B	-0.77%387M	25.32%391M	62.34%388M	83.41%420M
Operating profit	20.10%1.24B	2.63%351M	-16.78%238M	28.93%312M	110.00%336M	10.75%1.03B	57.60%342M	39.51%286M	-6.20%242M	-36.00%160M
Net non-operating interest income (expenses)	17.65%-14M	0.00%-4M	25.00%-3M	0.00%-4M	40.00%-3M	-6.25%-17M	20.00%-4M	20.00%-4M	-33.33%-4M	-66.67%-5M
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	-17.65%14M	0.00%4M	-25.00%3M	0.00%4M	-40.00%3M	6.25%17M	-20.00%4M	-20.00%4M	33.33%4M	66.67%5M
Net investment income	0.00%1M					1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	866.67%87M	0	0	1M	4,400.00%86M	228.57%9M	11M	0	0	75.00%-2M
Income from associates and other participating interests	-150.00%-6M	320.00%22M	-122.73%-5M	-13M	-10M	12M	-10M	22M	0	0
Special income (charges)	55.59%-258M	77.54%-53M	0.00%2M	-254M	113.54%47M	-4,250.00%-581M	-1,785.71%-236M	2M	0	-347M
Less:Other special charges	-8,700.00%-86M	0.00%-1M	0.00%-2M	---36M	-1,275.00%-47M	107.14%1M	---1M	---2M	--0	--4M
Less:Write off	-11.79%344M	14.89%54M	--0	--290M	--0	--390M	--47M	--0	--0	--343M
Less:Negative goodwill immediately recognized	--0	----	----	----	----	--190M	----	----	----	----
Other non-operating income (expenses)	-583.33%-29M	-3,200.00%-31M	0.00%-2M	-40.00%3M	-50.00%1M	250.00%6M	0.00%1M	80.00%-2M	150.00%5M	-33.33%2M
Income before tax	122.27%1.02B	172.38%286M	-24.59%230M	-80.75%46M	338.74%456M	-50.11%458M	-53.95%105M	58.85%305M	-6.64%239M	-178.93%-191M
Income tax	26.62%547M	14.12%97M	0.82%123M	34.38%172M	59.79%155M	34.58%432M	93.18%85M	40.23%122M	25.49%128M	10.23%97M
Net income	1,715.38%472M	855.00%191M	-42.08%106M	-212.73%-124M	204.18%299M	-95.64%26M	-89.07%20M	74.29%183M	-29.49%110M	-287.58%-287M
Net income continuous operations	1,711.54%471M	845.00%189M	-41.53%107M	-213.51%-126M	204.51%301M	-95.64%26M	-89.13%20M	74.29%183M	-27.92%111M	-287.01%-288M
Noncontrolling interests	0	0	0	0	0	-1,620.00%-86M	-176.92%-10M	0.00%-16M	-1,050.00%-23M	-37M
Net income attributable to the company	322.32%473M	558.62%191M	-46.23%107M	-193.28%-125M	220.00%300M	-81.40%112M	-82.84%29M	63.11%199M	-14.65%134M	-262.34%-250M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	322.32%473M	558.62%191M	-46.23%107M	-193.28%-125M	220.00%300M	-81.40%112M	-82.84%29M	63.11%199M	-14.65%134M	-262.34%-250M
Gross dividend payment
Basic earnings per share	320.05%18.23	542.61%7.39	-46.34%4.11	-193.71%-4.77	220.29%11.5	-81.29%4.34	-82.33%1.15	63.68%7.66	-16.01%5.09	-260.67%-9.56
Diluted earnings per share	319.39%17.95	533.91%7.29	-47.13%4.05	-193.71%-4.77	217.99%11.28	-81.09%4.28	-81.95%1.15	67.25%7.66	-13.58%5.09	-265.11%-9.56
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data