BCMALL
0187
PERMAJU-PA
7080PA
EAH
0154
KGROUP
0036
NOVAMSC-PA
0026PA
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.87%25.49M | -0.22%24.84M | 22.58%28.65M | 68.48%8.28M | 68.48%8.28M | 7.09%27.09M | -15.91%24.89M | -32.56%23.37M | -59.13%4.91M | -59.13%4.91M |
-Cash and cash equivalents | ---- | ---- | ---- | 68.48%8.28M | 68.48%8.28M | ---- | ---- | -32.56%23.37M | -59.13%4.91M | -59.13%4.91M |
-Including:Cash | ---- | ---- | ---- | 68.48%8.28M | 68.48%8.28M | ---- | ---- | ---- | -59.13%4.91M | -59.13%4.91M |
Receivables | -6.90%123.49M | -26.50%147.95M | -33.80%142.89M | 10.48%126.69M | 10.48%126.69M | -25.71%132.65M | 9.49%201.3M | 11.55%215.84M | -9.77%114.67M | -9.77%114.67M |
-Accounts receivable | 2.93%112.92M | -24.02%131.69M | -31.88%129.57M | 24.46%76.11M | 24.46%76.11M | -27.11%109.7M | 15.62%173.31M | 24.39%190.19M | -16.29%61.15M | -16.29%61.15M |
-Gross accounts receivable | ---- | ---- | ---- | 22.54%76.55M | 22.54%76.55M | ---- | ---- | ---- | -16.05%62.47M | -16.05%62.47M |
-Bad debt provision | ---- | ---- | ---- | 66.87%-436.6K | 66.87%-436.6K | ---- | ---- | ---- | 3.08%-1.32M | 3.08%-1.32M |
-Other receivables | -53.92%10.57M | -41.88%16.27M | -48.05%13.33M | -5.49%50.58M | -5.49%50.58M | -18.15%22.94M | -17.57%27.99M | -36.82%25.65M | -0.94%53.52M | -0.94%53.52M |
Inventory | 9.82%211.34M | 9.35%202.6M | 8.46%201.78M | 14.08%206.49M | 14.08%206.49M | 3.96%192.45M | -6.29%185.28M | -24.39%186.05M | 4.50%181M | 4.50%181M |
Prepaid assets | ---- | ---- | ---- | -91.20%5.65M | -91.20%5.65M | ---- | ---- | ---- | 550.12%64.19M | 550.12%64.19M |
Restricted cash | ---- | ---- | ---- | -8.17%17.67M | -8.17%17.67M | ---- | ---- | ---- | 1.73%19.24M | 1.73%19.24M |
Tax assets-Current | -34.51%315K | -48.02%433K | -47.98%399K | -16.53%385.5K | -16.53%385.5K | 50.78%481K | 459.06%833K | 508.73%767K | 333.82%461.86K | 333.82%461.86K |
Deferred assets-current | -9.26%12.31M | 10.50%10.86M | 24.77%12.87M | 49.84%12.07M | 49.84%12.07M | 31.22%13.57M | -24.34%9.83M | -23.92%10.31M | 5.86%8.06M | 5.86%8.06M |
Total current assets | 1.84%372.95M | -8.40%386.69M | -11.40%386.59M | -3.90%377.23M | -3.90%377.23M | -8.35%366.23M | -0.51%422.13M | -10.57%436.34M | 12.53%392.54M | 12.53%392.54M |
Non current assets | ||||||||||
Net PPE | -25.00%12.59M | -18.31%14.17M | -6.93%15.7M | -4.91%16.18M | -4.91%16.18M | 2.53%16.78M | 12.47%17.35M | 3.76%16.87M | 20.96%17.01M | 20.96%17.01M |
-Gross PP&E | -25.00%12.59M | -18.31%14.17M | -6.93%15.7M | 6.72%24.56M | 6.72%24.56M | 2.53%16.78M | 12.47%17.35M | 3.76%16.87M | 24.63%23.01M | 24.63%23.01M |
-Accumulated depreciation | ---- | ---- | ---- | -39.69%-8.38M | -39.69%-8.38M | ---- | ---- | ---- | -36.39%-6M | -36.39%-6M |
Investment properties | 69.06%196.92M | 466.84%195.12M | 506.87%193.3M | 603.65%191.31M | 603.65%191.31M | 360.78%116.48M | 41.41%34.42M | 53.24%31.85M | 20.68%27.19M | 20.68%27.19M |
Total investment | -26.22%3.39M | -18.83%4.34M | 51.79%7.91M | 50.95%8.4M | 50.95%8.4M | -15.73%4.6M | -4.48%5.35M | -14.09%5.21M | -0.07%5.57M | -0.07%5.57M |
-Long-term equity investment | -2.14%137K | -2.84%137K | 284.51%546K | 283.36%545.89K | 283.36%545.89K | -32.04%140K | -44.27%141K | -53.29%142K | -58.63%142.4K | -58.63%142.4K |
-Financial asset investment | ---- | ---- | ---- | 44.85%7.86M | 44.85%7.86M | ---- | ---- | ---- | 3.79%5.43M | 3.79%5.43M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 44.85%7.86M | 44.85%7.86M | ---- | ---- | ---- | 3.79%5.43M | 3.79%5.43M |
-Other investment | -26.98%3.25M | -19.26%4.2M | 45.28%7.36M | ---- | ---- | -15.09%4.46M | -2.60%5.21M | -12.03%5.07M | ---- | ---- |
Long-term accounts receivable and other receivables | -65.17%7.01M | -65.73%6.86M | -58.68%7.66M | -66.89%6.14M | -66.89%6.14M | 5.79%20.14M | 4.58%20.02M | -4.62%18.54M | -4.62%18.54M | -4.62%18.54M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | --390K | --105K | --97K | ---- | ---- |
Other non current assets | -15.39%23.43M | 0.00%27.69M | 0.00%27.69M | 0.00%27.68M | 0.00%27.68M | -0.03%27.69M | -0.03%27.69M | -0.03%27.69M | -0.03%27.68M | -0.03%27.68M |
Total non current assets | 30.78%243.33M | 136.53%248.18M | 151.62%252.26M | 160.14%249.71M | 160.14%249.71M | 98.31%186.07M | 13.80%104.92M | 11.10%100.26M | 7.50%95.99M | 7.50%95.99M |
Total assets | 11.59%616.29M | 20.46%634.87M | 19.05%638.84M | 28.33%626.94M | 28.33%626.94M | 11.93%552.3M | 2.04%527.05M | -7.18%536.6M | 11.51%488.53M | 11.51%488.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.41%49.89M | 5.43%47.47M | 31.59%57.44M | 11.03%54.14M | 11.03%54.14M | 9.46%50.61M | -12.60%45.03M | -19.42%43.65M | -10.36%48.77M | -10.36%48.77M |
-Current debt and capital lease obligation | -1.41%49.89M | 5.43%47.47M | 31.59%57.44M | 11.03%54.14M | 11.03%54.14M | 9.46%50.61M | -12.60%45.03M | -19.42%43.65M | -10.36%48.77M | -10.36%48.77M |
-Including:Current debt | -1.14%48.57M | 5.97%46.2M | 32.45%56.07M | 11.00%52.7M | 11.00%52.7M | 8.79%49.13M | -13.60%43.6M | -20.31%42.33M | -12.52%47.48M | -12.52%47.48M |
-Including:Current capital Lease obligation | -10.53%1.33M | -11.25%1.27M | 3.94%1.37M | 12.09%1.44M | 12.09%1.44M | 37.35%1.48M | 34.37%1.43M | 25.50%1.32M | 913.76%1.29M | 913.76%1.29M |
Payables | -27.70%95.04M | 21.05%156.55M | 12.70%151.6M | 22.20%137.37M | 22.20%137.37M | 10.30%131.46M | 9.00%129.33M | 15.19%134.52M | -1.67%112.42M | -1.67%112.42M |
-accounts payable | -27.47%94.97M | 20.88%155.93M | 12.88%151.39M | 54.04%72.87M | 54.04%72.87M | 10.05%130.94M | 9.23%128.99M | 15.82%134.12M | -12.31%47.31M | -12.31%47.31M |
-Total tax payable | -87.74%63K | 84.96%627K | -47.87%208K | 47.48%230.53K | 47.48%230.53K | 169.11%514K | -39.14%339K | -59.33%399K | -88.75%156.32K | -88.75%156.32K |
-Other payable | ---- | ---- | ---- | -1.06%64.26M | -1.06%64.26M | ---- | ---- | ---- | 10.10%64.95M | 10.10%64.95M |
Accrued and deferred income | 126.22%20.41M | 1,193.71%14.59M | 156.64%18.56M | 124.67%44.01M | 124.67%44.01M | -75.33%9.02M | -98.21%1.13M | -93.35%7.23M | 12.10%19.59M | 12.10%19.59M |
Current liabilities | -13.47%165.34M | 24.58%218.62M | 22.76%227.6M | 30.29%235.52M | 30.29%235.52M | -5.40%191.09M | -24.77%175.49M | -33.72%185.4M | -2.92%180.77M | -2.92%180.77M |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.93%120.79M | 6.60%129.43M | 2.41%124.91M | 18.30%105.04M | 18.30%105.04M | 75.41%111.91M | 95.18%121.41M | 84.53%121.97M | 30.47%88.79M | 30.47%88.79M |
-Long term debt and capital lease obligation | 7.93%120.79M | 6.60%129.43M | 2.41%124.91M | 18.30%105.04M | 18.30%105.04M | 75.41%111.91M | 95.18%121.41M | 84.53%121.97M | 30.47%88.79M | 30.47%88.79M |
-Including:Long term debt | 9.28%120.31M | 7.85%128.57M | 3.54%123.71M | 20.47%103.55M | 20.47%103.55M | 80.90%110.08M | 102.12%119.21M | 90.86%119.48M | 27.20%85.96M | 27.20%85.96M |
-Including:Long term capital lease obligation | -73.59%482K | -60.87%862K | -51.71%1.2M | -47.26%1.49M | -47.26%1.49M | -37.97%1.83M | -31.67%2.2M | -28.82%2.49M | 492.17%2.83M | 492.17%2.83M |
Long term accounts payable and other payables | 165.55%81.69M | 165.76%81.69M | 164.87%81.28M | 293.45%81.69M | 293.45%81.69M | 15.66%30.76M | 15.56%30.74M | 15.37%30.69M | -21.94%20.76M | -21.94%20.76M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --444K | ---- | ---- | ---- |
Total non current liabilities | 41.92%202.47M | 38.35%211.12M | 35.07%206.19M | 70.45%186.73M | 70.45%186.73M | 57.83%142.67M | 71.84%152.6M | 64.69%152.66M | 15.74%109.55M | 15.74%109.55M |
Total liabilities | 10.20%367.82M | 30.98%429.74M | 28.32%433.78M | 45.44%422.25M | 45.44%422.25M | 14.15%333.76M | 1.87%328.09M | -9.23%338.05M | 3.37%290.32M | 3.37%290.32M |
Shareholders'equity | ||||||||||
Share capital | 18.63%318.48M | 12.57%275.18M | 12.57%275.18M | 12.57%275.18M | 12.57%275.18M | 8.67%268.46M | 0.99%244.46M | 2.63%244.46M | 15.80%244.46M | 15.80%244.46M |
-common stock | 18.63%318.48M | 12.57%275.18M | 12.57%275.18M | 12.57%275.18M | 12.57%275.18M | 8.67%268.46M | 0.99%244.46M | 2.63%244.46M | 15.80%244.46M | 15.80%244.46M |
Retained earnings | -26.39%-79.46M | -26.00%-79.99M | -27.03%-80.76M | -28.42%-81.72M | -28.42%-81.72M | ---62.86M | ---63.49M | ---63.58M | -13.76%-63.64M | -13.76%-63.64M |
Other reserves | -589.36%-2.21M | -201.08%-1.22M | -63.19%392K | -56.42%886.5K | -56.42%886.5K | 100.79%451K | 102.19%1.2M | 102.08%1.07M | 3.66%2.03M | 3.66%2.03M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --613K | --613K | --613K | ---- | ---- |
Total stockholders'equity | 14.59%236.81M | 6.12%193.97M | 6.71%194.81M | 6.28%194.34M | 6.28%194.34M | 8.82%206.66M | -2.26%182.79M | -2.37%182.56M | 16.38%182.86M | 16.38%182.86M |
Noncontrolling interests | -1.88%11.66M | -31.03%11.16M | -35.88%10.25M | -32.55%10.36M | -32.55%10.36M | 6.69%11.88M | 117.90%16.18M | -14.56%15.98M | 10,864.27%15.35M | 10,864.27%15.35M |
Total equity | 13.70%248.47M | 3.10%205.13M | 3.28%205.06M | 3.27%204.7M | 3.27%204.7M | 8.70%218.54M | 2.33%198.97M | -3.48%198.54M | 26.04%198.21M | 26.04%198.21M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.