MY Stock MarketDetailed Quotes

7071 OCR

Watchlist
  • 0.030
  • -0.005-14.29%
15min DelayTrading Mar 11 15:18 CST
100.23MMarket Cap15.00P/E (TTM)

OCR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
261.10%29.9M
261.10%29.9M
-5.87%25.49M
-0.22%24.84M
22.58%28.65M
68.48%8.28M
68.48%8.28M
7.09%27.09M
-15.91%24.89M
-32.56%23.37M
-Cash and cash equivalents
----
----
----
----
----
68.48%8.28M
68.48%8.28M
----
----
-32.56%23.37M
-Including:Cash
----
----
----
----
----
68.48%8.28M
68.48%8.28M
----
----
----
Receivables
26.80%160.64M
26.80%160.64M
-6.90%123.49M
-26.50%147.95M
-33.80%142.89M
10.48%126.69M
10.48%126.69M
-25.71%132.65M
9.49%201.3M
11.55%215.84M
-Accounts receivable
83.22%139.46M
83.22%139.46M
2.93%112.92M
-24.02%131.69M
-31.88%129.57M
24.46%76.11M
24.46%76.11M
-27.11%109.7M
15.62%173.31M
24.39%190.19M
-Gross accounts receivable
----
----
----
----
----
22.54%76.55M
22.54%76.55M
----
----
----
-Bad debt provision
----
----
----
----
----
66.87%-436.6K
66.87%-436.6K
----
----
----
-Other receivables
-58.12%21.18M
-58.12%21.18M
-53.92%10.57M
-41.88%16.27M
-48.05%13.33M
-5.49%50.58M
-5.49%50.58M
-18.15%22.94M
-17.57%27.99M
-36.82%25.65M
Inventory
-0.21%206.05M
-0.21%206.05M
9.82%211.34M
9.35%202.6M
8.46%201.78M
14.08%206.49M
14.08%206.49M
3.96%192.45M
-6.29%185.28M
-24.39%186.05M
Prepaid assets
-77.63%1.26M
-77.63%1.26M
----
----
----
-91.20%5.65M
-91.20%5.65M
----
----
----
Restricted cash
----
----
----
----
----
-8.17%17.67M
-8.17%17.67M
----
----
----
Tax assets-Current
0.91%389K
0.91%389K
-34.51%315K
-48.02%433K
-47.98%399K
-16.53%385.5K
-16.53%385.5K
50.78%481K
459.06%833K
508.73%767K
Deferred assets-current
-10.64%10.79M
-10.64%10.79M
-9.26%12.31M
10.50%10.86M
24.77%12.87M
49.84%12.07M
49.84%12.07M
31.22%13.57M
-24.34%9.83M
-23.92%10.31M
Total current assets
8.43%409.02M
8.43%409.02M
1.84%372.95M
-8.40%386.69M
-11.40%386.59M
-3.90%377.23M
-3.90%377.23M
-8.35%366.23M
-0.51%422.13M
-10.57%436.34M
Non current assets
Net PPE
-30.62%11.22M
-30.62%11.22M
-25.00%12.59M
-18.31%14.17M
-6.93%15.7M
-4.91%16.18M
-4.91%16.18M
2.53%16.78M
12.47%17.35M
3.76%16.87M
-Gross PP&E
-54.30%11.22M
-54.30%11.22M
-25.00%12.59M
-18.31%14.17M
-6.93%15.7M
6.72%24.56M
6.72%24.56M
2.53%16.78M
12.47%17.35M
3.76%16.87M
-Accumulated depreciation
----
----
----
----
----
-39.69%-8.38M
-39.69%-8.38M
----
----
----
Investment properties
18.89%227.44M
18.89%227.44M
69.06%196.92M
466.84%195.12M
506.87%193.3M
603.65%191.31M
603.65%191.31M
360.78%116.48M
41.41%34.42M
53.24%31.85M
Total investment
-70.12%2.51M
-70.12%2.51M
-26.22%3.39M
-18.83%4.34M
51.79%7.91M
50.95%8.4M
50.95%8.4M
-15.73%4.6M
-4.48%5.35M
-14.09%5.21M
-Long-term equity investment
-75.27%135K
-75.27%135K
-2.14%137K
-2.84%137K
284.51%546K
283.36%545.89K
283.36%545.89K
-32.04%140K
-44.27%141K
-53.29%142K
-Financial asset investment
----
----
----
----
----
44.85%7.86M
44.85%7.86M
----
----
----
-Including:Available-for-sale securities
----
----
----
----
----
44.85%7.86M
44.85%7.86M
----
----
----
-Other investment
--2.38M
--2.38M
-26.98%3.25M
-19.26%4.2M
45.28%7.36M
----
----
-15.09%4.46M
-2.60%5.21M
-12.03%5.07M
Long-term accounts receivable and other receivables
13.29%6.95M
13.29%6.95M
-65.17%7.01M
-65.73%6.86M
-58.68%7.66M
-66.89%6.14M
-66.89%6.14M
5.79%20.14M
4.58%20.02M
-4.62%18.54M
Deferred tax assets-non current
----
----
----
----
----
----
----
--390K
--105K
--97K
Other non current assets
-16.60%23.09M
-16.60%23.09M
-15.39%23.43M
0.00%27.69M
0.00%27.69M
0.00%27.68M
0.00%27.68M
-0.03%27.69M
-0.03%27.69M
-0.03%27.69M
Total non current assets
8.61%271.22M
8.61%271.22M
30.78%243.33M
136.53%248.18M
151.62%252.26M
160.14%249.71M
160.14%249.71M
98.31%186.07M
13.80%104.92M
11.10%100.26M
Total assets
8.50%680.24M
8.50%680.24M
11.59%616.29M
20.46%634.87M
19.05%638.84M
28.33%626.94M
28.33%626.94M
11.93%552.3M
2.04%527.05M
-7.18%536.6M
Liabilities
Current liabilities
Financial liabilities
-1.68%53.23M
-1.68%53.23M
-1.41%49.89M
5.43%47.47M
31.59%57.44M
11.03%54.14M
11.03%54.14M
9.46%50.61M
-12.60%45.03M
-19.42%43.65M
-Current debt and capital lease obligation
-1.68%53.23M
-1.68%53.23M
-1.41%49.89M
5.43%47.47M
31.59%57.44M
11.03%54.14M
11.03%54.14M
9.46%50.61M
-12.60%45.03M
-19.42%43.65M
-Including:Current debt
-1.55%51.89M
-1.55%51.89M
-1.14%48.57M
5.97%46.2M
32.45%56.07M
11.00%52.7M
11.00%52.7M
8.79%49.13M
-13.60%43.6M
-20.31%42.33M
-Including:Current capital Lease obligation
-6.68%1.35M
-6.68%1.35M
-10.53%1.33M
-11.25%1.27M
3.94%1.37M
12.09%1.44M
12.09%1.44M
37.35%1.48M
34.37%1.43M
25.50%1.32M
Payables
8.24%148.69M
8.24%148.69M
-27.70%95.04M
21.05%156.55M
12.70%151.6M
22.20%137.37M
22.20%137.37M
10.30%131.46M
9.00%129.33M
15.19%134.52M
-accounts payable
104.04%148.69M
104.04%148.69M
-27.47%94.97M
20.88%155.93M
12.88%151.39M
54.04%72.87M
54.04%72.87M
10.05%130.94M
9.23%128.99M
15.82%134.12M
-Total tax payable
--0
--0
-87.74%63K
84.96%627K
-47.87%208K
47.48%230.53K
47.48%230.53K
169.11%514K
-39.14%339K
-59.33%399K
-Other payable
----
----
----
----
----
-1.06%64.26M
-1.06%64.26M
----
----
----
Accrued and deferred income
-49.07%22.41M
-49.07%22.41M
126.22%20.41M
1,193.71%14.59M
156.64%18.56M
124.67%44.01M
124.67%44.01M
-75.33%9.02M
-98.21%1.13M
-93.35%7.23M
Current liabilities
-4.75%224.34M
-4.75%224.34M
-13.47%165.34M
24.58%218.62M
22.76%227.6M
30.29%235.52M
30.29%235.52M
-5.40%191.09M
-24.77%175.49M
-33.72%185.4M
Non current liabilities
Non current financial liabilities
27.81%134.25M
27.81%134.25M
7.93%120.79M
6.60%129.43M
2.41%124.91M
18.30%105.04M
18.30%105.04M
75.41%111.91M
95.18%121.41M
84.53%121.97M
-Long term debt and capital lease obligation
27.81%134.25M
27.81%134.25M
7.93%120.79M
6.60%129.43M
2.41%124.91M
18.30%105.04M
18.30%105.04M
75.41%111.91M
95.18%121.41M
84.53%121.97M
-Including:Long term debt
29.51%134.11M
29.51%134.11M
9.28%120.31M
7.85%128.57M
3.54%123.71M
20.47%103.55M
20.47%103.55M
80.90%110.08M
102.12%119.21M
90.86%119.48M
-Including:Long term capital lease obligation
-90.30%145K
-90.30%145K
-73.59%482K
-60.87%862K
-51.71%1.2M
-47.26%1.49M
-47.26%1.49M
-37.97%1.83M
-31.67%2.2M
-28.82%2.49M
Long term accounts payable and other payables
-77.12%18.69M
-77.12%18.69M
165.55%81.69M
165.76%81.69M
164.87%81.28M
293.45%81.69M
293.45%81.69M
15.66%30.76M
15.56%30.74M
15.37%30.69M
Non current deferred liabilities
--3.58M
--3.58M
----
----
----
----
----
----
--444K
----
Total non current liabilities
-16.18%156.52M
-16.18%156.52M
41.92%202.47M
38.35%211.12M
35.07%206.19M
70.45%186.73M
70.45%186.73M
57.83%142.67M
71.84%152.6M
64.69%152.66M
Total liabilities
-9.80%380.86M
-9.80%380.86M
10.20%367.82M
30.98%429.74M
28.32%433.78M
45.44%422.25M
45.44%422.25M
14.15%333.76M
1.87%328.09M
-9.23%338.05M
Shareholders'equity
Share capital
24.71%343.18M
24.71%343.18M
18.63%318.48M
12.57%275.18M
12.57%275.18M
12.57%275.18M
12.57%275.18M
8.67%268.46M
0.99%244.46M
2.63%244.46M
-common stock
24.71%343.18M
24.71%343.18M
18.63%318.48M
12.57%275.18M
12.57%275.18M
12.57%275.18M
12.57%275.18M
8.67%268.46M
0.99%244.46M
2.63%244.46M
Retained earnings
6.49%-76.42M
6.49%-76.42M
-26.39%-79.46M
-26.00%-79.99M
-27.03%-80.76M
-28.42%-81.72M
-28.42%-81.72M
---62.86M
---63.49M
---63.58M
Other reserves
2,233.00%20.68M
2,233.00%20.68M
-589.36%-2.21M
-201.08%-1.22M
-63.19%392K
-56.42%886.5K
-56.42%886.5K
100.79%451K
102.19%1.2M
102.08%1.07M
Other equity interest
----
----
----
----
----
----
----
--613K
--613K
--613K
Total stockholders'equity
47.91%287.45M
47.91%287.45M
14.59%236.81M
6.12%193.97M
6.71%194.81M
6.28%194.34M
6.28%194.34M
8.82%206.66M
-2.26%182.79M
-2.37%182.56M
Noncontrolling interests
15.21%11.93M
15.21%11.93M
-1.88%11.66M
-31.03%11.16M
-35.88%10.25M
-32.55%10.36M
-32.55%10.36M
6.69%11.88M
117.90%16.18M
-14.56%15.98M
Total equity
46.26%299.38M
46.26%299.38M
13.70%248.47M
3.10%205.13M
3.28%205.06M
3.27%204.7M
3.27%204.7M
8.70%218.54M
2.33%198.97M
-3.48%198.54M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 261.10%29.9M261.10%29.9M-5.87%25.49M-0.22%24.84M22.58%28.65M68.48%8.28M68.48%8.28M7.09%27.09M-15.91%24.89M-32.56%23.37M
-Cash and cash equivalents --------------------68.48%8.28M68.48%8.28M---------32.56%23.37M
-Including:Cash --------------------68.48%8.28M68.48%8.28M------------
Receivables 26.80%160.64M26.80%160.64M-6.90%123.49M-26.50%147.95M-33.80%142.89M10.48%126.69M10.48%126.69M-25.71%132.65M9.49%201.3M11.55%215.84M
-Accounts receivable 83.22%139.46M83.22%139.46M2.93%112.92M-24.02%131.69M-31.88%129.57M24.46%76.11M24.46%76.11M-27.11%109.7M15.62%173.31M24.39%190.19M
-Gross accounts receivable --------------------22.54%76.55M22.54%76.55M------------
-Bad debt provision --------------------66.87%-436.6K66.87%-436.6K------------
-Other receivables -58.12%21.18M-58.12%21.18M-53.92%10.57M-41.88%16.27M-48.05%13.33M-5.49%50.58M-5.49%50.58M-18.15%22.94M-17.57%27.99M-36.82%25.65M
Inventory -0.21%206.05M-0.21%206.05M9.82%211.34M9.35%202.6M8.46%201.78M14.08%206.49M14.08%206.49M3.96%192.45M-6.29%185.28M-24.39%186.05M
Prepaid assets -77.63%1.26M-77.63%1.26M-------------91.20%5.65M-91.20%5.65M------------
Restricted cash ---------------------8.17%17.67M-8.17%17.67M------------
Tax assets-Current 0.91%389K0.91%389K-34.51%315K-48.02%433K-47.98%399K-16.53%385.5K-16.53%385.5K50.78%481K459.06%833K508.73%767K
Deferred assets-current -10.64%10.79M-10.64%10.79M-9.26%12.31M10.50%10.86M24.77%12.87M49.84%12.07M49.84%12.07M31.22%13.57M-24.34%9.83M-23.92%10.31M
Total current assets 8.43%409.02M8.43%409.02M1.84%372.95M-8.40%386.69M-11.40%386.59M-3.90%377.23M-3.90%377.23M-8.35%366.23M-0.51%422.13M-10.57%436.34M
Non current assets
Net PPE -30.62%11.22M-30.62%11.22M-25.00%12.59M-18.31%14.17M-6.93%15.7M-4.91%16.18M-4.91%16.18M2.53%16.78M12.47%17.35M3.76%16.87M
-Gross PP&E -54.30%11.22M-54.30%11.22M-25.00%12.59M-18.31%14.17M-6.93%15.7M6.72%24.56M6.72%24.56M2.53%16.78M12.47%17.35M3.76%16.87M
-Accumulated depreciation ---------------------39.69%-8.38M-39.69%-8.38M------------
Investment properties 18.89%227.44M18.89%227.44M69.06%196.92M466.84%195.12M506.87%193.3M603.65%191.31M603.65%191.31M360.78%116.48M41.41%34.42M53.24%31.85M
Total investment -70.12%2.51M-70.12%2.51M-26.22%3.39M-18.83%4.34M51.79%7.91M50.95%8.4M50.95%8.4M-15.73%4.6M-4.48%5.35M-14.09%5.21M
-Long-term equity investment -75.27%135K-75.27%135K-2.14%137K-2.84%137K284.51%546K283.36%545.89K283.36%545.89K-32.04%140K-44.27%141K-53.29%142K
-Financial asset investment --------------------44.85%7.86M44.85%7.86M------------
-Including:Available-for-sale securities --------------------44.85%7.86M44.85%7.86M------------
-Other investment --2.38M--2.38M-26.98%3.25M-19.26%4.2M45.28%7.36M---------15.09%4.46M-2.60%5.21M-12.03%5.07M
Long-term accounts receivable and other receivables 13.29%6.95M13.29%6.95M-65.17%7.01M-65.73%6.86M-58.68%7.66M-66.89%6.14M-66.89%6.14M5.79%20.14M4.58%20.02M-4.62%18.54M
Deferred tax assets-non current ------------------------------390K--105K--97K
Other non current assets -16.60%23.09M-16.60%23.09M-15.39%23.43M0.00%27.69M0.00%27.69M0.00%27.68M0.00%27.68M-0.03%27.69M-0.03%27.69M-0.03%27.69M
Total non current assets 8.61%271.22M8.61%271.22M30.78%243.33M136.53%248.18M151.62%252.26M160.14%249.71M160.14%249.71M98.31%186.07M13.80%104.92M11.10%100.26M
Total assets 8.50%680.24M8.50%680.24M11.59%616.29M20.46%634.87M19.05%638.84M28.33%626.94M28.33%626.94M11.93%552.3M2.04%527.05M-7.18%536.6M
Liabilities
Current liabilities
Financial liabilities -1.68%53.23M-1.68%53.23M-1.41%49.89M5.43%47.47M31.59%57.44M11.03%54.14M11.03%54.14M9.46%50.61M-12.60%45.03M-19.42%43.65M
-Current debt and capital lease obligation -1.68%53.23M-1.68%53.23M-1.41%49.89M5.43%47.47M31.59%57.44M11.03%54.14M11.03%54.14M9.46%50.61M-12.60%45.03M-19.42%43.65M
-Including:Current debt -1.55%51.89M-1.55%51.89M-1.14%48.57M5.97%46.2M32.45%56.07M11.00%52.7M11.00%52.7M8.79%49.13M-13.60%43.6M-20.31%42.33M
-Including:Current capital Lease obligation -6.68%1.35M-6.68%1.35M-10.53%1.33M-11.25%1.27M3.94%1.37M12.09%1.44M12.09%1.44M37.35%1.48M34.37%1.43M25.50%1.32M
Payables 8.24%148.69M8.24%148.69M-27.70%95.04M21.05%156.55M12.70%151.6M22.20%137.37M22.20%137.37M10.30%131.46M9.00%129.33M15.19%134.52M
-accounts payable 104.04%148.69M104.04%148.69M-27.47%94.97M20.88%155.93M12.88%151.39M54.04%72.87M54.04%72.87M10.05%130.94M9.23%128.99M15.82%134.12M
-Total tax payable --0--0-87.74%63K84.96%627K-47.87%208K47.48%230.53K47.48%230.53K169.11%514K-39.14%339K-59.33%399K
-Other payable ---------------------1.06%64.26M-1.06%64.26M------------
Accrued and deferred income -49.07%22.41M-49.07%22.41M126.22%20.41M1,193.71%14.59M156.64%18.56M124.67%44.01M124.67%44.01M-75.33%9.02M-98.21%1.13M-93.35%7.23M
Current liabilities -4.75%224.34M-4.75%224.34M-13.47%165.34M24.58%218.62M22.76%227.6M30.29%235.52M30.29%235.52M-5.40%191.09M-24.77%175.49M-33.72%185.4M
Non current liabilities
Non current financial liabilities 27.81%134.25M27.81%134.25M7.93%120.79M6.60%129.43M2.41%124.91M18.30%105.04M18.30%105.04M75.41%111.91M95.18%121.41M84.53%121.97M
-Long term debt and capital lease obligation 27.81%134.25M27.81%134.25M7.93%120.79M6.60%129.43M2.41%124.91M18.30%105.04M18.30%105.04M75.41%111.91M95.18%121.41M84.53%121.97M
-Including:Long term debt 29.51%134.11M29.51%134.11M9.28%120.31M7.85%128.57M3.54%123.71M20.47%103.55M20.47%103.55M80.90%110.08M102.12%119.21M90.86%119.48M
-Including:Long term capital lease obligation -90.30%145K-90.30%145K-73.59%482K-60.87%862K-51.71%1.2M-47.26%1.49M-47.26%1.49M-37.97%1.83M-31.67%2.2M-28.82%2.49M
Long term accounts payable and other payables -77.12%18.69M-77.12%18.69M165.55%81.69M165.76%81.69M164.87%81.28M293.45%81.69M293.45%81.69M15.66%30.76M15.56%30.74M15.37%30.69M
Non current deferred liabilities --3.58M--3.58M--------------------------444K----
Total non current liabilities -16.18%156.52M-16.18%156.52M41.92%202.47M38.35%211.12M35.07%206.19M70.45%186.73M70.45%186.73M57.83%142.67M71.84%152.6M64.69%152.66M
Total liabilities -9.80%380.86M-9.80%380.86M10.20%367.82M30.98%429.74M28.32%433.78M45.44%422.25M45.44%422.25M14.15%333.76M1.87%328.09M-9.23%338.05M
Shareholders'equity
Share capital 24.71%343.18M24.71%343.18M18.63%318.48M12.57%275.18M12.57%275.18M12.57%275.18M12.57%275.18M8.67%268.46M0.99%244.46M2.63%244.46M
-common stock 24.71%343.18M24.71%343.18M18.63%318.48M12.57%275.18M12.57%275.18M12.57%275.18M12.57%275.18M8.67%268.46M0.99%244.46M2.63%244.46M
Retained earnings 6.49%-76.42M6.49%-76.42M-26.39%-79.46M-26.00%-79.99M-27.03%-80.76M-28.42%-81.72M-28.42%-81.72M---62.86M---63.49M---63.58M
Other reserves 2,233.00%20.68M2,233.00%20.68M-589.36%-2.21M-201.08%-1.22M-63.19%392K-56.42%886.5K-56.42%886.5K100.79%451K102.19%1.2M102.08%1.07M
Other equity interest ------------------------------613K--613K--613K
Total stockholders'equity 47.91%287.45M47.91%287.45M14.59%236.81M6.12%193.97M6.71%194.81M6.28%194.34M6.28%194.34M8.82%206.66M-2.26%182.79M-2.37%182.56M
Noncontrolling interests 15.21%11.93M15.21%11.93M-1.88%11.66M-31.03%11.16M-35.88%10.25M-32.55%10.36M-32.55%10.36M6.69%11.88M117.90%16.18M-14.56%15.98M
Total equity 46.26%299.38M46.26%299.38M13.70%248.47M3.10%205.13M3.28%205.06M3.27%204.7M3.27%204.7M8.70%218.54M2.33%198.97M-3.48%198.54M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.