Metaplanet
3350
Mitsubishi Heavy Industries
7011
Nippon Telegraph & Telephone
9432
4
Kioxia Holdings
285A
5
Sanrio
8136
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.35%7.38B | -26.88%8.87B | -20.63%9.14B | -6.48%10.91B | -8.44%9.5B | 6.93%12.13B | 6.93%12.13B | 1.07%11.52B | 8.13%11.66B | -1.96%10.38B |
-Cash and cash equivalents | -22.35%7.38B | -26.88%8.87B | -20.63%9.14B | -6.48%10.91B | -8.44%9.5B | 6.93%12.13B | 6.93%12.13B | 1.07%11.52B | 8.13%11.66B | -1.96%10.38B |
Receivables | 24.27%8.54B | 30.35%8.45B | 36.16%8.13B | 33.68%7.26B | 31.09%6.87B | 35.48%6.48B | 35.48%6.48B | 35.30%5.97B | 38.70%5.43B | 42.52%5.24B |
-Accounts receivable | 24.27%8.54B | 30.35%8.45B | 36.16%8.13B | 33.68%7.26B | 31.09%6.87B | 35.48%6.48B | 35.48%6.48B | 35.30%5.97B | 38.70%5.43B | 42.52%5.24B |
-Gross accounts receivable | 24.27%8.54B | 30.35%8.45B | 36.16%8.13B | 33.68%7.26B | 31.09%6.87B | 35.48%6.48B | 35.48%6.48B | 35.30%5.97B | 38.70%5.43B | 42.52%5.24B |
Inventory | 47.83%34M | 64.29%23M | 66.67%20M | 63.64%18M | 64.29%23M | 27.27%14M | 27.27%14M | 33.33%12M | 37.50%11M | 40.00%14M |
Other current assets | -43.25%849M | 21.89%1.11B | 14.54%1.09B | 238.41%1.07B | 205.93%1.5B | 91.37%909M | 91.37%909M | 117.66%949M | -28.25%315M | 50.93%489M |
Total current assets | -6.11%16.8B | -5.55%18.45B | -0.38%18.38B | 10.52%19.25B | 10.97%17.89B | 17.58%19.54B | 17.58%19.54B | 13.51%18.45B | 15.00%17.42B | 10.44%16.12B |
Non current assets | ||||||||||
Net PPE | 41.63%55.36B | 49.36%51.96B | 55.80%48.94B | 51.52%44.49B | 44.98%39.09B | 43.56%34.79B | 43.56%34.79B | 42.40%31.41B | 40.64%29.37B | 45.23%26.96B |
-Gross PP&E | 41.63%55.36B | 49.36%51.96B | 55.80%48.94B | 51.52%44.49B | 44.98%39.09B | 43.56%34.79B | 43.56%34.79B | 42.40%31.41B | 40.64%29.37B | 45.23%26.96B |
Goodwill and other intangible assets | 188.14%170M | 28.07%73M | 34.55%74M | 47.83%68M | 34.09%59M | 32.56%57M | 32.56%57M | 30.95%55M | 31.43%46M | 15.79%44M |
-Other intangible assets | 188.14%170M | 28.07%73M | 34.55%74M | 47.83%68M | 34.09%59M | 32.56%57M | 32.56%57M | 30.95%55M | 31.43%46M | 22.22%44M |
Deferred tax assets-non current | 27.78%759M | 28.43%759M | 45.57%591M | 45.57%591M | 45.59%594M | 45.57%591M | 45.57%591M | 39.04%406M | 39.04%406M | 39.73%408M |
Deferred assets-non current | ---- | --0 | --0 | --0 | -88.24%2M | -71.43%6M | -71.43%6M | -61.54%10M | -56.25%14M | -54.05%17M |
Other non current assets | -6.95%522M | -4.51%550M | -1.87%524M | 11.96%543M | 27.79%561M | 29.73%576M | 29.73%576M | 20.27%534M | 7.54%485M | 20.94%439M |
Total non current assets | 40.96%56.81B | 48.10%53.34B | 54.64%50.13B | 50.73%45.7B | 44.62%40.3B | 43.24%36.02B | 43.24%36.02B | 41.79%32.42B | 39.78%30.32B | 44.44%27.87B |
Total assets | 26.48%73.61B | 29.23%71.8B | 34.68%68.51B | 36.05%64.95B | 32.28%58.2B | 33.02%55.56B | 33.02%55.56B | 30.03%50.87B | 29.58%47.74B | 29.80%43.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 32.83%7.6B | 54.45%7.66B | 57.39%7.54B | 55.72%7.27B | 69.37%5.72B | 41.73%4.96B | 41.73%4.96B | 35.85%4.79B | 31.07%4.67B | 31.01%3.38B |
-Current debt and capital lease obligation | 32.83%7.6B | 54.45%7.66B | 57.39%7.54B | 55.72%7.27B | 69.37%5.72B | 41.73%4.96B | 41.73%4.96B | 35.85%4.79B | 31.07%4.67B | 31.01%3.38B |
-Including:Current debt | 32.81%7.41B | 54.61%7.48B | 57.17%7.37B | 55.53%7.1B | 70.34%5.58B | 42.44%4.84B | 42.44%4.84B | 36.82%4.69B | 31.88%4.57B | 32.07%3.27B |
-Including:Current capital Lease obligation | 33.33%188M | 47.90%176M | 67.31%174M | 64.08%169M | 38.24%141M | 17.82%119M | 17.82%119M | 2.97%104M | 3.00%103M | 4.08%102M |
Payables | 38.37%4.54B | 8.24%4.72B | 50.35%4.52B | 39.38%4.39B | 27.69%3.28B | 59.09%4.36B | 59.09%4.36B | 68.19%3.01B | 57.79%3.15B | 50.09%2.57B |
-accounts payable | 31.79%199M | -10.95%122M | 54.70%181M | 95.00%156M | 20.80%151M | 107.58%137M | 107.58%137M | 95.00%117M | 45.45%80M | 50.60%125M |
-Total tax payable | -26.25%562M | 1.51%1.88B | 2.44%1.01B | 24.22%1.59B | 33.45%762M | 45.91%1.86B | 45.91%1.86B | 62.11%984M | 52.09%1.28B | 29.77%571M |
-Other payable | 59.59%3.78B | 14.64%2.71B | 74.79%3.34B | 47.69%2.65B | 26.39%2.37B | 68.79%2.36B | 68.79%2.36B | 70.05%1.91B | 62.74%1.8B | 57.58%1.87B |
Pension and other retirement benefit plans | 37.27%221M | 35.72%1.02B | -71.99%256M | 34.05%626M | 35.29%161M | 36.91%753M | 36.91%753M | 39.54%914M | 40.66%467M | 43.37%119M |
Other current liabilities | 31.40%862M | -6.62%409M | 32.89%505M | 11.36%353M | 104.36%656M | 58.70%438M | 58.70%438M | 46.15%380M | -23.80%317M | 45.25%321M |
Current liabilities | 34.65%13.22B | 31.40%13.81B | 41.03%12.82B | 46.93%12.64B | 53.73%9.81B | 48.75%10.51B | 48.75%10.51B | 45.96%9.09B | 36.41%8.61B | 39.02%6.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | 30.11%25.88B | 33.13%24.09B | 39.53%23.1B | 40.25%21.78B | 26.52%19.89B | 29.86%18.09B | 29.86%18.09B | 22.82%16.55B | 27.30%15.53B | 31.61%15.72B |
-Long term debt and capital lease obligation | 30.11%25.88B | 33.13%24.09B | 39.53%23.1B | 40.25%21.78B | 26.52%19.89B | 29.86%18.09B | 29.86%18.09B | 22.82%16.55B | 27.30%15.53B | 31.61%15.72B |
-Including:Long term debt | 34.23%18.09B | 34.59%16.9B | 32.05%15.86B | 32.28%14.49B | 21.13%13.48B | 34.82%12.55B | 34.82%12.55B | 36.03%12.01B | 45.63%10.96B | 53.54%11.12B |
-Including:Long term capital lease obligation | 21.45%7.79B | 29.84%7.19B | 59.30%7.24B | 59.34%7.28B | 39.56%6.41B | 19.86%5.54B | 19.86%5.54B | -2.26%4.54B | -2.20%4.57B | -2.19%4.6B |
Long term provisions | 65.62%578M | 57.47%548M | 51.24%487M | 32.33%397M | 36.86%349M | 36.47%348M | 36.47%348M | 76.92%322M | 64.84%300M | 40.11%255M |
Long term pension and other post-retirement benefit plans | 57.14%33M | 61.11%29M | 73.33%26M | 84.62%24M | 75.00%21M | 80.00%18M | 80.00%18M | 66.67%15M | 62.50%13M | 71.43%12M |
Other non current liabilities | 68.00%126M | 65.71%116M | 50.00%93M | 40.00%84M | 33.93%75M | 48.94%70M | 48.94%70M | 47.62%62M | 57.89%60M | 64.71%56M |
Total non current liabilities | 30.88%26.61B | 33.74%24.78B | 39.82%23.7B | 40.13%22.28B | 26.75%20.33B | 30.07%18.53B | 30.07%18.53B | 23.65%16.95B | 27.97%15.9B | 31.86%16.04B |
Total liabilities | 32.11%39.83B | 32.89%38.59B | 40.24%36.53B | 42.52%34.92B | 34.43%30.15B | 36.26%29.04B | 36.26%29.04B | 30.62%26.05B | 30.81%24.5B | 33.82%22.43B |
Shareholders'equity | ||||||||||
Share capital | 12.07%65M | 14.04%65M | 9.26%59M | 7.41%58M | -99.01%58M | -99.03%57M | -99.03%57M | -99.08%54M | -99.08%54M | 0.51%5.87B |
-common stock | 12.07%65M | 14.04%65M | 9.26%59M | 7.41%58M | -99.01%58M | -99.03%57M | -99.03%57M | -99.08%54M | -99.08%54M | 0.51%5.87B |
Additional paid-in capital | 0.09%11.7B | 0.07%11.7B | 0.09%11.7B | 0.35%11.7B | 100.31%11.69B | 100.36%11.69B | 100.36%11.69B | 101.27%11.69B | 100.69%11.66B | 0.52%5.84B |
Retained earnings | 40.34%22.87B | 48.36%21.92B | 54.63%20.22B | 58.54%18.28B | 65.26%16.3B | 68.71%14.77B | 68.71%14.77B | 73.61%13.08B | 78.30%11.53B | 79.64%9.86B |
Less: Treasury stock | 86,000.00%861M | 47,100.00%472M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | 20.44%33.78B | 25.22%33.21B | 28.85%31.98B | 29.23%30.03B | 30.06%28.05B | 29.65%26.52B | 29.65%26.52B | 29.42%24.82B | 28.30%23.24B | 25.87%21.57B |
Total equity | 20.44%33.78B | 25.22%33.21B | 28.85%31.98B | 29.23%30.03B | 30.06%28.05B | 29.65%26.52B | 29.65%26.52B | 29.42%24.82B | 28.30%23.24B | 25.87%21.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |