JP Stock MarketDetailed Quotes

7072 Intimate Merger

Watchlist

690
+5+0.73%

20min DelayMarket Closed Nov 29 15:30 JST

2.29BMarket Cap23.04P/E (Static)

Intimate Merger Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

(Q4)Sep 30, 2022

(Q3)Jun 30, 2022

Total revenue

2.45%775.99M

0.38%797.88M

6.49%2.98B

-4.41%703.96M

2.35%726.17M

15.99%757.43M

13.27%794.84M

38.84%2.8B

36.88%736.44M

39.44%709.5M

Cost of revenue

7.07%584.6M

7.33%596.74M

5.02%2.2B

-2.19%535.73M

5.67%564.17M

11.36%545.98M

5.98%555.98M

48.18%2.1B

42.33%547.74M

46.72%533.9M

Gross profit

-9.48%191.39M

-15.79%201.14M

10.86%780.55M

-10.84%168.23M

-7.74%162.01M

29.97%211.45M

34.87%238.86M

16.91%704.09M

23.19%188.7M

21.17%175.6M

Operating expense

1.74%162.88M

1.46%165.66M

5.25%641.67M

-1.04%157.9M

4.60%160.4M

6.59%160.1M

11.41%163.28M

10.78%609.65M

20.27%159.56M

5.18%153.34M

Staff costs

----

12.41%452.7M

----

9.52%402.72M

----

Selling and administrative expenses

----

-40.61%34.93M

----

21.92%58.82M

----

-General and administrative expense

----

-40.61%34.93M

----

21.92%58.82M

----

Depreciation and amortization

----

-3.05%2.76M

----

16.04%2.85M

----

-Depreciation

----

-3.05%2.76M

----

16.04%2.85M

----

Rent and land expenses

----

0.00%34.8M

----

0.00%34.8M

----

Other operating expenses

----

5.44%116.47M

----

13.73%110.46M

----

Operating profit

-44.48%28.51M

-53.07%35.47M

47.05%138.87M

-64.53%10.34M

-92.79%1.61M

311.18%51.35M

147.41%75.58M

81.88%94.44M

42.03%29.14M

2,688.60%22.26M

Net non-operating interest income (expenses)

-4,085.71%-279K

-283K

7.14%15K

0.00%8K

16.67%14K

33.33%8K

Non-operating interest income

----

7.14%15K

0.00%8K

--0

----

16.67%14K

33.33%8K

--0

Non-operating interest expense

--287K

--283K

----

--0

----

Net investment income

60.88%-160K

-121.19%-284K

93.96%-157K

104.85%54K

-245.02%-1.14M

50.60%-409K

508.54%1.34M

-138.84%-2.6M

-262.87%-1.11M

-129.86%-331K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

Other non-operating income (expenses)

547.83%1.34M

2,700.00%560K

-46.03%340K

1,084.62%128K

-106.67%-15K

-46.37%207K

-37.50%20K

-47.41%630K

93.30%-13K

1,150.00%225K

Income before tax

-42.51%29.41M

-53.91%35.46M

50.38%139.07M

-62.45%10.52M

-97.97%450K

324.49%51.16M

154.34%76.94M

106.89%92.48M

447.10%28.02M

2,349.54%22.16M

Income tax

-41.77%9.87M

-52.58%11.46M

43.44%38.03M

-220.79%-3.78M

-90.97%696K

246.22%16.94M

124.03%24.16M

30.66%26.51M

-55.92%3.13M

856.08%7.71M

Net income

-42.87%19.54M

-54.52%24M

53.17%101.04M

-42.56%14.3M

-101.70%-246K

377.94%34.21M

171.14%52.77M

170.28%65.97M

1,362.86%24.89M

906.92%14.45M

Net income continuous operations

-42.88%19.54M

-54.51%24.01M

53.17%101.04M

-42.56%14.3M

-101.70%-246K

378.01%34.21M

171.13%52.78M

170.27%65.97M

1,363.50%24.89M

906.92%14.45M

Noncontrolling interests

98.27%458K

128.41%50K

103.31%153K

102.41%27K

110.09%71K

117.20%231K

87.94%-176K

13.43%-4.63M

21.15%-1.12M

52.27%-704K

Net income attributable to the company

-43.83%19.09M

-54.76%23.95M

42.91%100.88M

-45.14%14.27M

-102.10%-318K

299.72%33.98M

153.06%52.95M

137.27%70.59M

4,855.76%26.01M

4,895.89%15.16M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-43.83%19.09M

-54.76%23.95M

42.91%100.88M

-45.14%14.27M

-102.10%-318K

299.72%33.98M

153.06%52.95M

137.27%70.59M

4,855.76%26.01M

4,895.89%15.16M

Gross dividend payment

Basic earnings per share

-44.19%5.76

-55.35%7.26

40.44%30.77

-46.08%4.33

-102.99%-0.14

300.00%10.32

145.62%16.26

125.41%21.91

3,591.30%8.03

2,563.16%4.68

Diluted earnings per share

-43.75%5.67

-54.83%7.11

42.35%29.95

-45.42%4.23

-103.10%-0.14

296.85%10.08

152.24%15.74

135.61%21.04

3,469.57%7.75

2,473.68%4.51

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022	(Q4)Sep 30, 2022	(Q3)Jun 30, 2022
Total revenue	2.45%775.99M	0.38%797.88M	6.49%2.98B	-4.41%703.96M	2.35%726.17M	15.99%757.43M	13.27%794.84M	38.84%2.8B	36.88%736.44M	39.44%709.5M
Cost of revenue	7.07%584.6M	7.33%596.74M	5.02%2.2B	-2.19%535.73M	5.67%564.17M	11.36%545.98M	5.98%555.98M	48.18%2.1B	42.33%547.74M	46.72%533.9M
Gross profit	-9.48%191.39M	-15.79%201.14M	10.86%780.55M	-10.84%168.23M	-7.74%162.01M	29.97%211.45M	34.87%238.86M	16.91%704.09M	23.19%188.7M	21.17%175.6M
Operating expense	1.74%162.88M	1.46%165.66M	5.25%641.67M	-1.04%157.9M	4.60%160.4M	6.59%160.1M	11.41%163.28M	10.78%609.65M	20.27%159.56M	5.18%153.34M
Staff costs	----	----	12.41%452.7M	----	----	----	----	9.52%402.72M	----	----
Selling and administrative expenses	----	----	-40.61%34.93M	----	----	----	----	21.92%58.82M	----	----
-General and administrative expense	----	----	-40.61%34.93M	----	----	----	----	21.92%58.82M	----	----
Depreciation and amortization	----	----	-3.05%2.76M	----	----	----	----	16.04%2.85M	----	----
-Depreciation	----	----	-3.05%2.76M	----	----	----	----	16.04%2.85M	----	----
Rent and land expenses	----	----	0.00%34.8M	----	----	----	----	0.00%34.8M	----	----
Other operating expenses	----	----	5.44%116.47M	----	----	----	----	13.73%110.46M	----	----
Operating profit	-44.48%28.51M	-53.07%35.47M	47.05%138.87M	-64.53%10.34M	-92.79%1.61M	311.18%51.35M	147.41%75.58M	81.88%94.44M	42.03%29.14M	2,688.60%22.26M
Net non-operating interest income (expenses)	-4,085.71%-279K	-283K	7.14%15K	0.00%8K	0	7K	0	16.67%14K	33.33%8K	0
Non-operating interest income	----	----	7.14%15K	0.00%8K	--0	----	----	16.67%14K	33.33%8K	--0
Non-operating interest expense	--287K	--283K	----	----	----	--0	--0	----	----	----
Net investment income	60.88%-160K	-121.19%-284K	93.96%-157K	104.85%54K	-245.02%-1.14M	50.60%-409K	508.54%1.34M	-138.84%-2.6M	-262.87%-1.11M	-129.86%-331K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)	547.83%1.34M	2,700.00%560K	-46.03%340K	1,084.62%128K	-106.67%-15K	-46.37%207K	-37.50%20K	-47.41%630K	93.30%-13K	1,150.00%225K
Income before tax	-42.51%29.41M	-53.91%35.46M	50.38%139.07M	-62.45%10.52M	-97.97%450K	324.49%51.16M	154.34%76.94M	106.89%92.48M	447.10%28.02M	2,349.54%22.16M
Income tax	-41.77%9.87M	-52.58%11.46M	43.44%38.03M	-220.79%-3.78M	-90.97%696K	246.22%16.94M	124.03%24.16M	30.66%26.51M	-55.92%3.13M	856.08%7.71M
Net income	-42.87%19.54M	-54.52%24M	53.17%101.04M	-42.56%14.3M	-101.70%-246K	377.94%34.21M	171.14%52.77M	170.28%65.97M	1,362.86%24.89M	906.92%14.45M
Net income continuous operations	-42.88%19.54M	-54.51%24.01M	53.17%101.04M	-42.56%14.3M	-101.70%-246K	378.01%34.21M	171.13%52.78M	170.27%65.97M	1,363.50%24.89M	906.92%14.45M
Noncontrolling interests	98.27%458K	128.41%50K	103.31%153K	102.41%27K	110.09%71K	117.20%231K	87.94%-176K	13.43%-4.63M	21.15%-1.12M	52.27%-704K
Net income attributable to the company	-43.83%19.09M	-54.76%23.95M	42.91%100.88M	-45.14%14.27M	-102.10%-318K	299.72%33.98M	153.06%52.95M	137.27%70.59M	4,855.76%26.01M	4,895.89%15.16M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-43.83%19.09M	-54.76%23.95M	42.91%100.88M	-45.14%14.27M	-102.10%-318K	299.72%33.98M	153.06%52.95M	137.27%70.59M	4,855.76%26.01M	4,895.89%15.16M
Gross dividend payment
Basic earnings per share	-44.19%5.76	-55.35%7.26	40.44%30.77	-46.08%4.33	-102.99%-0.14	300.00%10.32	145.62%16.26	125.41%21.91	3,591.30%8.03	2,563.16%4.68
Diluted earnings per share	-43.75%5.67	-54.83%7.11	42.35%29.95	-45.42%4.23	-103.10%-0.14	296.85%10.08	152.24%15.74	135.61%21.04	3,469.57%7.75	2,473.68%4.51
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data