JP Stock MarketDetailed Quotes

7073 JAIC

Watchlist
  • 2545
  • +151+6.31%
20min DelayMarket Closed Dec 12 15:30 JST
2.37BMarket Cap411.15P/E (Static)

JAIC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
(FY)Jan 31, 2023
(Q4)Jan 31, 2023
(Q3)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
15.34%1.18B
-17.94%998.77M
-11.63%1.09B
-11.63%1.09B
-0.03%941.31M
3.54%1.02B
1.56%1.22B
-2.14%1.24B
-2.14%1.24B
-28.63%941.61M
-Cash and cash equivalents
15.34%1.18B
-17.94%998.77M
-11.63%1.09B
-11.63%1.09B
-0.03%941.31M
3.54%1.02B
1.56%1.22B
-2.14%1.24B
-2.14%1.24B
-28.63%941.61M
Receivables
54.03%412.99M
25.38%372.7M
4.72%352.64M
4.72%352.64M
19.89%419.19M
25.41%268.11M
26.85%297.26M
99.82%336.75M
99.82%336.75M
84.44%349.65M
-Accounts receivable
54.03%412.99M
25.38%372.7M
4.72%352.64M
4.72%352.64M
19.89%419.19M
25.41%268.11M
26.85%297.26M
99.82%336.75M
99.82%336.75M
84.44%349.65M
-Gross accounts receivable
54.03%412.99M
25.38%372.7M
4.72%352.64M
4.72%352.64M
19.89%419.19M
25.41%268.11M
26.85%297.26M
99.82%336.75M
99.82%336.75M
84.44%349.65M
Inventory
----
----
----
----
----
----
----
----
----
--0
Other current assets
15.26%115.72M
-9.42%89M
-23.22%78.02M
-23.22%78.02M
-20.96%84.28M
25.36%100.4M
48.95%98.26M
59.69%101.62M
59.69%101.62M
78.51%106.63M
Total current assets
22.78%1.71B
-9.43%1.46B
-9.05%1.52B
-9.05%1.52B
3.35%1.44B
8.54%1.39B
7.60%1.61B
11.97%1.68B
11.97%1.68B
-11.15%1.4B
Non current assets
Net PPE
-9.26%171.07M
-14.36%167M
-18.39%164.06M
-18.39%164.06M
-24.62%166.48M
-10.70%188.53M
0.04%194.99M
5.10%201.02M
5.10%201.02M
13.61%220.85M
-Gross PP&E
-0.44%288.21M
-12.73%257.49M
-9.90%266.8M
-9.90%266.8M
-10.19%280.18M
-3.37%289.5M
6.81%295.04M
9.95%296.12M
9.95%296.12M
-5.65%311.97M
-Accumulated depreciation
-16.02%-117.15M
9.56%-90.49M
-8.04%-102.74M
-8.04%-102.74M
-24.79%-113.71M
-14.13%-100.97M
-23.04%-100.05M
-21.84%-95.1M
-21.84%-95.1M
33.14%-91.12M
Total investment
-87.92%27.03M
-92.05%16.88M
-96.23%7.56M
-96.23%7.56M
19.24%223.49M
26.86%223.82M
30.85%212.4M
30.30%200.27M
30.30%200.27M
18.62%187.43M
-Financial asset investment
-87.92%27.03M
-92.05%16.88M
-96.23%7.56M
-96.23%7.56M
19.24%223.49M
26.86%223.82M
30.85%212.4M
30.30%200.27M
30.30%200.27M
18.62%187.43M
-Including:Available-for-sale securities
-87.92%27.03M
-92.05%16.88M
-96.23%7.56M
-96.23%7.56M
19.24%223.49M
26.86%223.82M
30.85%212.4M
30.30%200.27M
30.30%200.27M
18.62%187.43M
Goodwill and other intangible assets
-2.78%610.17M
-3.45%628.86M
-13.20%579.3M
-13.20%579.3M
-10.45%602.62M
181.91%627.59M
296.47%651.34M
306.41%667.4M
306.41%667.4M
302.02%672.97M
-Goodwill
1.34%400.58M
2.85%416.67M
-12.63%366.39M
-12.63%366.39M
-12.18%380.83M
--395.26M
--405.11M
--419.37M
--419.37M
--433.63M
-Other intangible assets
-9.79%209.59M
-13.82%212.19M
-14.16%212.91M
-14.16%212.91M
-7.34%221.79M
4.36%232.33M
49.88%246.23M
51.04%248.03M
51.04%248.03M
42.98%239.35M
Deferred tax assets-non current
-25.34%56.25M
-21.89%63.7M
-13.80%67.95M
-13.80%67.95M
-21.33%82.95M
33.46%75.34M
40.67%81.55M
110.36%78.82M
110.36%78.82M
399.02%105.44M
Other non current assets
9.61%98.9M
9.51%96.28M
10.35%93.92M
10.35%93.92M
12.79%92.52M
12.95%90.23M
12.98%87.92M
13.34%85.11M
13.34%85.11M
11.72%82.03M
Total non current assets
-20.08%963.42M
-20.80%972.72M
-25.95%912.79M
-25.95%912.79M
-7.93%1.17B
61.49%1.21B
86.85%1.23B
98.25%1.23B
98.25%1.23B
106.51%1.27B
Total assets
2.90%2.67B
-14.35%2.43B
-16.21%2.44B
-16.21%2.44B
-2.02%2.61B
28.02%2.6B
31.77%2.84B
37.29%2.91B
37.29%2.91B
21.89%2.67B
Liabilities
Current liabilities
Financial liabilities
-23.18%144.03M
-42.91%168.47M
-42.59%216.44M
-42.59%216.44M
26.02%153.4M
-6.96%187.48M
0.60%295.12M
3.61%376.99M
3.61%376.99M
7.53%121.73M
-Current debt and capital lease obligation
-23.18%144.03M
-42.91%168.47M
-42.59%216.44M
-42.59%216.44M
26.02%153.4M
-6.96%187.48M
0.60%295.12M
3.61%376.99M
3.61%376.99M
7.53%121.73M
-Including:Current debt
-23.18%144.03M
-42.91%168.47M
-42.59%216.44M
-42.59%216.44M
26.02%153.4M
-6.96%187.48M
0.60%295.12M
3.61%376.99M
3.61%376.99M
7.53%121.73M
Payables
49.14%312.35M
7.75%266.82M
2.59%265.64M
2.59%265.64M
-11.75%256.48M
6.70%209.43M
44.40%247.64M
65.07%258.94M
65.07%258.94M
125.26%290.64M
-accounts payable
94.08%45.7M
75.66%49.67M
9.10%43.64M
9.10%43.64M
72.31%56.49M
--23.55M
--28.27M
--40M
--40M
--32.79M
-Total tax payable
65.53%39.89M
-64.54%10.82M
-66.35%10.7M
-66.35%10.7M
-70.45%9.91M
-64.94%24.1M
-35.40%30.52M
-50.17%31.78M
-50.17%31.78M
32.08%33.55M
-Other payable
40.16%226.76M
9.26%206.33M
12.90%211.31M
12.90%211.31M
-15.26%190.08M
26.84%161.78M
51.99%188.85M
101.07%187.16M
101.07%187.16M
116.47%224.31M
Pension and other retirement benefit plans
15.57%55.29M
-9.11%85.15M
-17.06%45.07M
-17.06%45.07M
-1.77%80.85M
35.80%47.84M
29.02%93.69M
56.61%54.35M
56.61%54.35M
35.08%82.3M
Accrued and deferred income
-4.00%196.61M
-0.97%223.85M
-6.43%184.74M
-6.43%184.74M
-12.44%198.9M
3.65%204.81M
-3.86%226.03M
41.97%197.44M
41.97%197.44M
34.76%227.14M
Other current liabilities
53.49%100.31M
-15.97%86.2M
-21.39%73.6M
-21.39%73.6M
-10.74%78.5M
-7.92%65.35M
37.10%102.58M
37.86%93.63M
37.86%93.63M
66.51%87.95M
Current liabilities
13.10%808.59M
-13.94%830.49M
-19.96%785.5M
-19.96%785.5M
-5.14%768.14M
1.90%714.9M
13.89%965.05M
19.72%981.35M
19.72%981.35M
44.25%809.76M
Non current liabilities
Non current financial liabilities
-2.99%888.26M
-23.40%704.11M
-23.52%705.35M
-23.52%705.35M
-2.93%911.2M
106.63%915.68M
108.72%919.26M
109.35%922.27M
109.35%922.27M
16.93%938.68M
-Long term debt and capital lease obligation
-2.99%888.26M
-23.40%704.11M
-23.52%705.35M
-23.52%705.35M
-2.93%911.2M
106.63%915.68M
108.72%919.26M
109.35%922.27M
109.35%922.27M
16.93%938.68M
-Including:Long term debt
-2.99%888.26M
-23.40%704.11M
-23.52%705.35M
-23.52%705.35M
-2.93%911.2M
106.63%915.68M
108.72%919.26M
109.35%922.27M
109.35%922.27M
16.93%938.68M
Long term pension and other post-retirement benefit plans
4.49%50.23M
4.49%49.9M
3.53%48.3M
3.53%48.3M
4.23%47.28M
--48.08M
--47.75M
--46.65M
--46.65M
--45.36M
Other non current liabilities
-14.56%27.96M
-23.93%23.73M
-26.84%24.55M
-26.84%24.55M
-23.94%26.76M
-12.03%32.72M
-18.28%31.2M
3.88%33.55M
3.88%33.55M
9.74%35.19M
Total non current liabilities
-3.01%966.45M
-22.09%777.74M
-22.37%778.19M
-22.37%778.19M
-3.34%985.24M
107.45%996.48M
108.57%998.21M
112.02%1B
112.02%1B
22.09%1.02B
Total liabilities
3.72%1.78B
-18.08%1.61B
-21.18%1.56B
-21.18%1.56B
-4.13%1.75B
44.80%1.71B
48.06%1.96B
53.49%1.98B
53.49%1.98B
31.00%1.83B
Shareholders'equity
Share capital
0.06%262.05M
0.38%262.05M
0.38%262.05M
0.38%262.05M
0.74%261.88M
0.74%261.88M
0.92%261.07M
0.92%261.07M
0.92%261.07M
1.18%259.95M
-common stock
0.06%262.05M
0.38%262.05M
0.38%262.05M
0.38%262.05M
0.74%261.88M
0.74%261.88M
0.92%261.07M
0.92%261.07M
0.92%261.07M
1.18%259.95M
Additional paid-in capital
1.64%330.1M
1.90%330.1M
0.30%324.94M
0.30%324.94M
0.60%324.77M
11.71%324.77M
11.91%323.96M
11.91%323.96M
11.91%323.96M
12.21%322.84M
Retained earnings
7.88%334.26M
-14.77%257.56M
-10.56%314.56M
-10.56%314.56M
7.05%290.68M
-3.08%309.84M
3.94%302.22M
23.65%351.69M
23.65%351.69M
12.16%271.52M
Less: Treasury stock
-33.43%8.48M
-33.43%8.48M
0.00%12.74M
0.00%12.74M
0.00%12.74M
-21.95%12.74M
631.10%12.74M
631.10%12.74M
631.10%12.74M
631.10%12.74M
Other reserves
-175.56%-9.3M
-156.17%-6.71M
-162.77%-6.11M
-162.77%-6.11M
-4.38%4.27M
302.03%12.3M
650.75%11.95M
113.47%9.73M
113.47%9.73M
-71.84%4.47M
Other equity interest
0.00%203K
0.00%203K
0.00%203K
0.00%203K
-0.49%203K
-0.49%203K
-12.50%203K
-12.50%203K
-12.50%203K
-12.82%204K
Total stockholders'equity
1.40%908.84M
-5.86%834.72M
-5.46%882.9M
-5.46%882.9M
2.70%869.06M
4.54%896.25M
5.68%886.65M
11.76%933.91M
11.76%933.91M
5.64%846.24M
Noncontrolling interests
-10.54%-10.33M
-7.26%-9.76M
-3.67%-9.34M
-3.67%-9.34M
-11.38%-9.59M
2.17%-9.35M
-0.83%-9.1M
5.19%-9.01M
5.19%-9.01M
10.12%-8.61M
Total equity
1.31%898.51M
-5.99%824.96M
-5.55%873.56M
-5.55%873.56M
2.61%859.47M
4.62%886.9M
5.73%877.55M
11.95%924.9M
11.95%924.9M
5.83%837.63M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023(FY)Jan 31, 2023(Q4)Jan 31, 2023(Q3)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 15.34%1.18B-17.94%998.77M-11.63%1.09B-11.63%1.09B-0.03%941.31M3.54%1.02B1.56%1.22B-2.14%1.24B-2.14%1.24B-28.63%941.61M
-Cash and cash equivalents 15.34%1.18B-17.94%998.77M-11.63%1.09B-11.63%1.09B-0.03%941.31M3.54%1.02B1.56%1.22B-2.14%1.24B-2.14%1.24B-28.63%941.61M
Receivables 54.03%412.99M25.38%372.7M4.72%352.64M4.72%352.64M19.89%419.19M25.41%268.11M26.85%297.26M99.82%336.75M99.82%336.75M84.44%349.65M
-Accounts receivable 54.03%412.99M25.38%372.7M4.72%352.64M4.72%352.64M19.89%419.19M25.41%268.11M26.85%297.26M99.82%336.75M99.82%336.75M84.44%349.65M
-Gross accounts receivable 54.03%412.99M25.38%372.7M4.72%352.64M4.72%352.64M19.89%419.19M25.41%268.11M26.85%297.26M99.82%336.75M99.82%336.75M84.44%349.65M
Inventory --------------------------------------0
Other current assets 15.26%115.72M-9.42%89M-23.22%78.02M-23.22%78.02M-20.96%84.28M25.36%100.4M48.95%98.26M59.69%101.62M59.69%101.62M78.51%106.63M
Total current assets 22.78%1.71B-9.43%1.46B-9.05%1.52B-9.05%1.52B3.35%1.44B8.54%1.39B7.60%1.61B11.97%1.68B11.97%1.68B-11.15%1.4B
Non current assets
Net PPE -9.26%171.07M-14.36%167M-18.39%164.06M-18.39%164.06M-24.62%166.48M-10.70%188.53M0.04%194.99M5.10%201.02M5.10%201.02M13.61%220.85M
-Gross PP&E -0.44%288.21M-12.73%257.49M-9.90%266.8M-9.90%266.8M-10.19%280.18M-3.37%289.5M6.81%295.04M9.95%296.12M9.95%296.12M-5.65%311.97M
-Accumulated depreciation -16.02%-117.15M9.56%-90.49M-8.04%-102.74M-8.04%-102.74M-24.79%-113.71M-14.13%-100.97M-23.04%-100.05M-21.84%-95.1M-21.84%-95.1M33.14%-91.12M
Total investment -87.92%27.03M-92.05%16.88M-96.23%7.56M-96.23%7.56M19.24%223.49M26.86%223.82M30.85%212.4M30.30%200.27M30.30%200.27M18.62%187.43M
-Financial asset investment -87.92%27.03M-92.05%16.88M-96.23%7.56M-96.23%7.56M19.24%223.49M26.86%223.82M30.85%212.4M30.30%200.27M30.30%200.27M18.62%187.43M
-Including:Available-for-sale securities -87.92%27.03M-92.05%16.88M-96.23%7.56M-96.23%7.56M19.24%223.49M26.86%223.82M30.85%212.4M30.30%200.27M30.30%200.27M18.62%187.43M
Goodwill and other intangible assets -2.78%610.17M-3.45%628.86M-13.20%579.3M-13.20%579.3M-10.45%602.62M181.91%627.59M296.47%651.34M306.41%667.4M306.41%667.4M302.02%672.97M
-Goodwill 1.34%400.58M2.85%416.67M-12.63%366.39M-12.63%366.39M-12.18%380.83M--395.26M--405.11M--419.37M--419.37M--433.63M
-Other intangible assets -9.79%209.59M-13.82%212.19M-14.16%212.91M-14.16%212.91M-7.34%221.79M4.36%232.33M49.88%246.23M51.04%248.03M51.04%248.03M42.98%239.35M
Deferred tax assets-non current -25.34%56.25M-21.89%63.7M-13.80%67.95M-13.80%67.95M-21.33%82.95M33.46%75.34M40.67%81.55M110.36%78.82M110.36%78.82M399.02%105.44M
Other non current assets 9.61%98.9M9.51%96.28M10.35%93.92M10.35%93.92M12.79%92.52M12.95%90.23M12.98%87.92M13.34%85.11M13.34%85.11M11.72%82.03M
Total non current assets -20.08%963.42M-20.80%972.72M-25.95%912.79M-25.95%912.79M-7.93%1.17B61.49%1.21B86.85%1.23B98.25%1.23B98.25%1.23B106.51%1.27B
Total assets 2.90%2.67B-14.35%2.43B-16.21%2.44B-16.21%2.44B-2.02%2.61B28.02%2.6B31.77%2.84B37.29%2.91B37.29%2.91B21.89%2.67B
Liabilities
Current liabilities
Financial liabilities -23.18%144.03M-42.91%168.47M-42.59%216.44M-42.59%216.44M26.02%153.4M-6.96%187.48M0.60%295.12M3.61%376.99M3.61%376.99M7.53%121.73M
-Current debt and capital lease obligation -23.18%144.03M-42.91%168.47M-42.59%216.44M-42.59%216.44M26.02%153.4M-6.96%187.48M0.60%295.12M3.61%376.99M3.61%376.99M7.53%121.73M
-Including:Current debt -23.18%144.03M-42.91%168.47M-42.59%216.44M-42.59%216.44M26.02%153.4M-6.96%187.48M0.60%295.12M3.61%376.99M3.61%376.99M7.53%121.73M
Payables 49.14%312.35M7.75%266.82M2.59%265.64M2.59%265.64M-11.75%256.48M6.70%209.43M44.40%247.64M65.07%258.94M65.07%258.94M125.26%290.64M
-accounts payable 94.08%45.7M75.66%49.67M9.10%43.64M9.10%43.64M72.31%56.49M--23.55M--28.27M--40M--40M--32.79M
-Total tax payable 65.53%39.89M-64.54%10.82M-66.35%10.7M-66.35%10.7M-70.45%9.91M-64.94%24.1M-35.40%30.52M-50.17%31.78M-50.17%31.78M32.08%33.55M
-Other payable 40.16%226.76M9.26%206.33M12.90%211.31M12.90%211.31M-15.26%190.08M26.84%161.78M51.99%188.85M101.07%187.16M101.07%187.16M116.47%224.31M
Pension and other retirement benefit plans 15.57%55.29M-9.11%85.15M-17.06%45.07M-17.06%45.07M-1.77%80.85M35.80%47.84M29.02%93.69M56.61%54.35M56.61%54.35M35.08%82.3M
Accrued and deferred income -4.00%196.61M-0.97%223.85M-6.43%184.74M-6.43%184.74M-12.44%198.9M3.65%204.81M-3.86%226.03M41.97%197.44M41.97%197.44M34.76%227.14M
Other current liabilities 53.49%100.31M-15.97%86.2M-21.39%73.6M-21.39%73.6M-10.74%78.5M-7.92%65.35M37.10%102.58M37.86%93.63M37.86%93.63M66.51%87.95M
Current liabilities 13.10%808.59M-13.94%830.49M-19.96%785.5M-19.96%785.5M-5.14%768.14M1.90%714.9M13.89%965.05M19.72%981.35M19.72%981.35M44.25%809.76M
Non current liabilities
Non current financial liabilities -2.99%888.26M-23.40%704.11M-23.52%705.35M-23.52%705.35M-2.93%911.2M106.63%915.68M108.72%919.26M109.35%922.27M109.35%922.27M16.93%938.68M
-Long term debt and capital lease obligation -2.99%888.26M-23.40%704.11M-23.52%705.35M-23.52%705.35M-2.93%911.2M106.63%915.68M108.72%919.26M109.35%922.27M109.35%922.27M16.93%938.68M
-Including:Long term debt -2.99%888.26M-23.40%704.11M-23.52%705.35M-23.52%705.35M-2.93%911.2M106.63%915.68M108.72%919.26M109.35%922.27M109.35%922.27M16.93%938.68M
Long term pension and other post-retirement benefit plans 4.49%50.23M4.49%49.9M3.53%48.3M3.53%48.3M4.23%47.28M--48.08M--47.75M--46.65M--46.65M--45.36M
Other non current liabilities -14.56%27.96M-23.93%23.73M-26.84%24.55M-26.84%24.55M-23.94%26.76M-12.03%32.72M-18.28%31.2M3.88%33.55M3.88%33.55M9.74%35.19M
Total non current liabilities -3.01%966.45M-22.09%777.74M-22.37%778.19M-22.37%778.19M-3.34%985.24M107.45%996.48M108.57%998.21M112.02%1B112.02%1B22.09%1.02B
Total liabilities 3.72%1.78B-18.08%1.61B-21.18%1.56B-21.18%1.56B-4.13%1.75B44.80%1.71B48.06%1.96B53.49%1.98B53.49%1.98B31.00%1.83B
Shareholders'equity
Share capital 0.06%262.05M0.38%262.05M0.38%262.05M0.38%262.05M0.74%261.88M0.74%261.88M0.92%261.07M0.92%261.07M0.92%261.07M1.18%259.95M
-common stock 0.06%262.05M0.38%262.05M0.38%262.05M0.38%262.05M0.74%261.88M0.74%261.88M0.92%261.07M0.92%261.07M0.92%261.07M1.18%259.95M
Additional paid-in capital 1.64%330.1M1.90%330.1M0.30%324.94M0.30%324.94M0.60%324.77M11.71%324.77M11.91%323.96M11.91%323.96M11.91%323.96M12.21%322.84M
Retained earnings 7.88%334.26M-14.77%257.56M-10.56%314.56M-10.56%314.56M7.05%290.68M-3.08%309.84M3.94%302.22M23.65%351.69M23.65%351.69M12.16%271.52M
Less: Treasury stock -33.43%8.48M-33.43%8.48M0.00%12.74M0.00%12.74M0.00%12.74M-21.95%12.74M631.10%12.74M631.10%12.74M631.10%12.74M631.10%12.74M
Other reserves -175.56%-9.3M-156.17%-6.71M-162.77%-6.11M-162.77%-6.11M-4.38%4.27M302.03%12.3M650.75%11.95M113.47%9.73M113.47%9.73M-71.84%4.47M
Other equity interest 0.00%203K0.00%203K0.00%203K0.00%203K-0.49%203K-0.49%203K-12.50%203K-12.50%203K-12.50%203K-12.82%204K
Total stockholders'equity 1.40%908.84M-5.86%834.72M-5.46%882.9M-5.46%882.9M2.70%869.06M4.54%896.25M5.68%886.65M11.76%933.91M11.76%933.91M5.64%846.24M
Noncontrolling interests -10.54%-10.33M-7.26%-9.76M-3.67%-9.34M-3.67%-9.34M-11.38%-9.59M2.17%-9.35M-0.83%-9.1M5.19%-9.01M5.19%-9.01M10.12%-8.61M
Total equity 1.31%898.51M-5.99%824.96M-5.55%873.56M-5.55%873.56M2.61%859.47M4.62%886.9M5.73%877.55M11.95%924.9M11.95%924.9M5.83%837.63M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data