MY Stock MarketDetailed Quotes

7078 AZRB

Watchlist
  • 0.170
  • -0.005-2.86%
15min DelayNot Open Mar 11 16:59 CST
111.53MMarket Cap8.10P/E (TTM)

AZRB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-14.91%394.22M
34.38%457.83M
53.75%397.96M
53.75%397.96M
34.42%430.24M
126.30%463.3M
14.06%340.71M
13.55%258.84M
13.55%258.84M
3.13%320.06M
-Cash and cash equivalents
-3.17%378.43M
64.77%442.18M
104.20%382.57M
104.20%382.57M
44.73%361.59M
188.66%390.83M
40.78%268.37M
55.49%187.35M
55.49%187.35M
29.35%249.84M
-Including:Cash
----
----
57.68%274.03M
57.68%274.03M
----
----
----
48.75%173.78M
48.75%173.78M
----
-Including:Cash equivalents
----
----
699.95%108.54M
699.95%108.54M
----
----
----
270.31%13.57M
270.31%13.57M
----
-Short term investments
-78.21%15.79M
-78.37%15.65M
-78.47%15.39M
-78.47%15.39M
-2.25%68.65M
4.52%72.47M
-33.07%72.34M
-33.47%71.49M
-33.47%71.49M
-40.08%70.23M
Receivables
-12.40%380.45M
-37.84%295.96M
-14.99%331.89M
-14.99%331.89M
12.87%541.21M
-1.29%434.31M
4.19%476.17M
-13.04%390.4M
-13.04%390.4M
-9.59%479.49M
-Accounts receivable
-6.56%312.45M
-37.25%195.38M
-9.84%177.78M
-9.84%177.78M
15.62%404.62M
-1.04%334.37M
-18.07%311.38M
-34.29%197.19M
-34.29%197.19M
-13.87%349.97M
-Gross accounts receivable
----
----
-9.29%186.94M
-9.29%186.94M
----
----
----
-31.32%206.1M
-31.32%206.1M
----
-Bad debt provision
----
----
-2.79%-9.16M
-2.79%-9.16M
----
----
----
---8.91M
---8.91M
----
-Other receivables
-31.96%68M
-38.96%100.59M
-20.24%154.1M
-20.24%154.1M
5.46%136.59M
-2.12%99.94M
114.10%164.79M
29.83%193.21M
29.83%193.21M
4.43%129.52M
Inventory
-12.67%8.86M
-69.33%10.44M
-69.57%11.16M
-69.57%11.16M
-78.80%9.63M
-75.44%10.15M
-13.82%34.05M
12.81%36.67M
12.81%36.67M
26.88%45.41M
Prepaid assets
----
----
-23.18%11.49M
-23.18%11.49M
----
----
----
40.50%14.96M
40.50%14.96M
----
Restricted cash
----
----
-11.37%52.58M
-11.37%52.58M
----
----
----
-14.04%59.32M
-14.04%59.32M
----
Tax assets-Current
-57.87%1.09M
-44.41%1.38M
-9.39%2.32M
-9.39%2.32M
-74.74%2.39M
-72.20%2.58M
-46.13%2.48M
-66.44%2.56M
-66.44%2.56M
-14.77%9.48M
Total current assets
-13.81%784.62M
-10.29%765.61M
5.85%807.39M
5.85%807.39M
15.10%983.47M
30.92%910.33M
6.70%853.4M
-4.25%762.75M
-4.25%762.75M
-3.73%854.44M
Non current assets
Net PPE
9.04%339.58M
-47.76%349.75M
-52.88%353.32M
-52.88%353.32M
-56.72%293.59M
-53.18%311.42M
-2.20%669.48M
7.73%749.87M
7.73%749.87M
4.98%678.32M
-Gross PP&E
9.04%339.58M
-47.76%349.75M
-51.11%527.53M
-51.11%527.53M
-56.72%293.59M
-53.18%311.42M
-2.20%669.48M
9.77%1.08B
9.77%1.08B
4.98%678.32M
-Accumulated depreciation
----
----
47.07%-174.21M
47.07%-174.21M
----
----
----
-14.71%-329.16M
-14.71%-329.16M
----
Investment properties
1.09%64.41M
-15.50%64.67M
28.73%9.54M
28.73%9.54M
5.66%79M
-19.21%63.71M
-2.76%76.54M
57.63%7.41M
57.63%7.41M
19.20%74.77M
Prepaid assets-non current
----
----
----
----
----
----
----
----
----
-10.15%16.49M
Total investment
-54.36%1.24M
-54.36%1.24M
-54.32%1.24M
-54.32%1.24M
-7.16%2.71M
-7.13%2.71M
-7.13%2.71M
-4.98%2.71M
-4.98%2.71M
-0.07%2.92M
-Long-term equity investment
-55.76%1.17M
-55.76%1.17M
-55.72%1.17M
-55.72%1.17M
-5.75%2.64M
-5.71%2.64M
-5.71%2.64M
-5.78%2.64M
-5.78%2.64M
-0.07%2.8M
-Financial asset investment
0.00%68K
0.00%68K
0.00%68K
0.00%68K
-41.38%68K
-41.38%68K
-41.38%68K
41.67%68K
41.67%68K
0.00%116K
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
0.00%68K
0.00%68K
----
----
----
41.67%68K
41.67%68K
----
-Including:Available-for-sale securities
----
----
----
----
--68K
--68K
--68K
----
----
----
Long-term accounts receivable and other receivables
-9.07%517.14M
-6.88%544.22M
-7.81%517.14M
-7.81%517.14M
-6.55%560.71M
-6.37%568.7M
5.21%584.42M
-5.49%560.94M
-5.49%560.94M
0.52%600.02M
Goodwill and other intangible assets
7.46%2.71B
4.88%2.63B
5.19%2.61B
5.19%2.61B
8.89%2.59B
8.34%2.53B
7.53%2.5B
7.63%2.48B
7.63%2.48B
4.74%2.37B
-Goodwill
----
----
-0.00%38.29M
-0.00%38.29M
----
----
----
-1.52%38.29M
-1.52%38.29M
0.00%38.89M
-Other intangible assets
7.46%2.71B
4.88%2.63B
5.27%2.57B
5.27%2.57B
10.70%2.59B
10.18%2.53B
9.36%2.5B
7.78%2.44B
7.78%2.44B
4.83%2.34B
Deferred tax assets-non current
-52.86%3.46M
-73.17%3.46M
-76.82%3.46M
-76.82%3.46M
-80.90%7.33M
-80.70%7.33M
-66.68%12.88M
24.53%14.91M
24.53%14.91M
98.14%38.38M
Other non current assets
----
----
0.49%54.64M
0.49%54.64M
----
----
----
-31.45%54.38M
-31.45%54.38M
----
Total non current assets
4.61%3.64B
-6.77%3.59B
-8.32%3.55B
-8.32%3.55B
-6.77%3.53B
-6.96%3.48B
3.87%3.85B
4.81%3.87B
4.81%3.87B
4.76%3.79B
Total assets
0.79%4.42B
-7.40%4.35B
-5.99%4.36B
-5.99%4.36B
-2.75%4.51B
-1.02%4.39B
4.37%4.7B
3.20%4.63B
3.20%4.63B
3.09%4.64B
Liabilities
Current liabilities
Financial liabilities
-24.60%317.28M
-16.84%353.3M
-21.75%354.32M
-21.75%354.32M
62.74%375.67M
19.95%420.8M
-10.23%424.82M
28.08%452.82M
28.08%452.82M
-30.99%230.84M
-Current debt and capital lease obligation
-24.60%317.28M
-16.84%353.3M
-21.75%354.32M
-21.75%354.32M
62.74%375.67M
19.95%420.8M
-10.23%424.82M
28.08%452.82M
28.08%452.82M
-30.99%230.84M
-Including:Current debt
-25.36%310.83M
-17.11%346.2M
-21.81%348.59M
-21.81%348.59M
65.87%372.57M
21.52%416.42M
-10.17%417.68M
29.10%445.82M
29.10%445.82M
-31.48%224.62M
-Including:Current capital Lease obligation
47.26%6.45M
-0.55%7.1M
-18.05%5.73M
-18.05%5.73M
-50.14%3.1M
-46.17%4.38M
-13.67%7.14M
-14.76%7M
-14.76%7M
-6.47%6.22M
Payables
-3.48%968.1M
-29.99%862.89M
-6.85%578.35M
-6.85%578.35M
4.36%1.16B
3.58%1B
34.67%1.23B
-16.33%620.89M
-16.33%620.89M
18.33%1.11B
-accounts payable
-4.73%930.13M
-31.59%825.06M
-9.66%525.26M
-9.66%525.26M
4.97%1.14B
3.70%976.35M
34.50%1.21B
-17.63%581.4M
-17.63%581.4M
17.13%1.08B
-Total tax payable
42.66%37.97M
43.42%37.83M
42.95%38.24M
42.95%38.24M
-17.47%24.77M
-0.69%26.62M
42.92%26.38M
51.29%26.75M
51.29%26.75M
88.12%30.02M
-Other payable
----
----
16.53%14.85M
16.53%14.85M
----
----
----
-31.24%12.74M
-31.24%12.74M
----
Accrued and deferred income
0.00%750K
0.00%750K
-32.90%350.57M
-32.90%350.57M
--750K
--750K
--750K
162.20%522.46M
162.20%522.46M
----
Current liabilities
-9.71%1.29B
-26.60%1.22B
-19.60%1.28B
-19.60%1.28B
14.44%1.54B
7.99%1.42B
19.42%1.66B
23.27%1.6B
23.27%1.6B
5.39%1.34B
Non current liabilities
Non current financial liabilities
4.99%2.49B
-5.88%2.49B
-7.00%2.43B
-7.00%2.43B
-15.60%2.38B
-9.83%2.37B
1.35%2.64B
-2.19%2.62B
-2.19%2.62B
6.80%2.82B
-Long term debt and capital lease obligation
4.99%2.49B
-5.88%2.49B
-7.00%2.43B
-7.00%2.43B
-15.60%2.38B
-9.83%2.37B
1.35%2.64B
-2.19%2.62B
-2.19%2.62B
6.80%2.82B
-Including:Long term debt
5.54%2.48B
-5.44%2.48B
-6.88%2.42B
-6.88%2.42B
-15.71%2.36B
-9.90%2.35B
0.98%2.62B
-2.33%2.6B
-2.33%2.6B
6.54%2.8B
-Including:Long term capital lease obligation
-63.31%6.95M
-66.06%6.56M
-28.59%10.52M
-28.59%10.52M
-0.36%18.59M
-0.76%18.95M
102.90%19.34M
31.03%14.73M
31.03%14.73M
67.63%18.66M
Long term accounts payable and other payables
13.69%319.49M
52.05%318.92M
----
----
33.95%280.97M
33.98%281.03M
0.00%209.75M
----
----
-1.04%209.75M
Long term pension and other post-retirement benefit plans
----
----
--0
--0
-97.45%187K
-97.22%187K
3.25%7.31M
11.97%7.48M
11.97%7.48M
47.26%7.32M
Non current deferred liabilities
-4.69%141.78M
-5.29%141.78M
-6.55%141.78M
-6.55%141.78M
36.85%148.73M
36.73%148.76M
37.44%149.7M
14.20%151.72M
14.20%151.72M
3.75%108.68M
Non current accrued and deferred income
----
----
43.59%307.43M
43.59%307.43M
----
----
----
2.08%214.11M
2.08%214.11M
----
Total non current liabilities
5.34%2.95B
-2.04%2.95B
-3.59%2.88B
-3.59%2.88B
-10.67%2.81B
-5.20%2.8B
2.60%3.01B
-1.15%2.99B
-1.15%2.99B
6.20%3.14B
Total liabilities
0.27%4.23B
-10.77%4.16B
-9.16%4.17B
-9.16%4.17B
-3.15%4.34B
-1.13%4.22B
8.01%4.67B
6.17%4.59B
6.17%4.59B
5.95%4.49B
Shareholders'equity
Share capital
13.30%237.64M
20.30%237.64M
20.30%237.64M
20.30%237.64M
5.49%209.75M
6.18%209.75M
0.00%197.54M
0.00%197.54M
0.00%197.54M
0.66%198.84M
-common stock
13.30%237.64M
20.30%237.64M
20.30%237.64M
20.30%237.64M
5.49%209.75M
6.18%209.75M
0.00%197.54M
0.00%197.54M
0.00%197.54M
0.66%198.84M
Retained earnings
21.53%-57.96M
66.11%-58.65M
62.15%-57.94M
62.15%-57.94M
12.98%-68.1M
11.51%-73.86M
-320.87%-173.06M
-139.77%-153.07M
-139.77%-153.07M
-378.30%-78.26M
Less: Treasury stock
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
0.00%1.03M
Other reserves
899.43%17.4M
285.96%19.36M
446.58%19.36M
446.58%19.36M
-80.24%2.74M
-93.78%1.74M
-6.42%5.02M
-145.07%-5.59M
-145.07%-5.59M
-5.68%13.86M
Other equity interest
-94.87%1.51M
-94.87%1.51M
-94.88%1.51M
-94.88%1.51M
0.00%29.4M
0.00%29.4M
0.00%29.4M
0.00%29.4M
0.00%29.4M
0.00%29.4M
Total stockholders'equity
19.01%197.56M
243.61%198.82M
196.72%199.53M
196.72%199.53M
6.11%172.76M
-2.61%166M
-69.57%57.86M
-61.45%67.25M
-61.45%67.25M
-39.41%162.81M
Noncontrolling interests
-1,084.85%-7.35M
64.47%-7.32M
55.44%-8.46M
55.44%-8.46M
45.32%-4.58M
111.35%746K
-405.27%-20.61M
-477.88%-18.99M
-477.88%-18.99M
-666.39%-8.37M
Total equity
14.08%190.21M
414.06%191.5M
295.94%191.07M
295.94%191.07M
8.90%168.18M
1.76%166.74M
-79.98%37.25M
-71.81%48.26M
-71.81%48.26M
-42.29%154.44M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -14.91%394.22M34.38%457.83M53.75%397.96M53.75%397.96M34.42%430.24M126.30%463.3M14.06%340.71M13.55%258.84M13.55%258.84M3.13%320.06M
-Cash and cash equivalents -3.17%378.43M64.77%442.18M104.20%382.57M104.20%382.57M44.73%361.59M188.66%390.83M40.78%268.37M55.49%187.35M55.49%187.35M29.35%249.84M
-Including:Cash --------57.68%274.03M57.68%274.03M------------48.75%173.78M48.75%173.78M----
-Including:Cash equivalents --------699.95%108.54M699.95%108.54M------------270.31%13.57M270.31%13.57M----
-Short term investments -78.21%15.79M-78.37%15.65M-78.47%15.39M-78.47%15.39M-2.25%68.65M4.52%72.47M-33.07%72.34M-33.47%71.49M-33.47%71.49M-40.08%70.23M
Receivables -12.40%380.45M-37.84%295.96M-14.99%331.89M-14.99%331.89M12.87%541.21M-1.29%434.31M4.19%476.17M-13.04%390.4M-13.04%390.4M-9.59%479.49M
-Accounts receivable -6.56%312.45M-37.25%195.38M-9.84%177.78M-9.84%177.78M15.62%404.62M-1.04%334.37M-18.07%311.38M-34.29%197.19M-34.29%197.19M-13.87%349.97M
-Gross accounts receivable ---------9.29%186.94M-9.29%186.94M-------------31.32%206.1M-31.32%206.1M----
-Bad debt provision ---------2.79%-9.16M-2.79%-9.16M---------------8.91M---8.91M----
-Other receivables -31.96%68M-38.96%100.59M-20.24%154.1M-20.24%154.1M5.46%136.59M-2.12%99.94M114.10%164.79M29.83%193.21M29.83%193.21M4.43%129.52M
Inventory -12.67%8.86M-69.33%10.44M-69.57%11.16M-69.57%11.16M-78.80%9.63M-75.44%10.15M-13.82%34.05M12.81%36.67M12.81%36.67M26.88%45.41M
Prepaid assets ---------23.18%11.49M-23.18%11.49M------------40.50%14.96M40.50%14.96M----
Restricted cash ---------11.37%52.58M-11.37%52.58M-------------14.04%59.32M-14.04%59.32M----
Tax assets-Current -57.87%1.09M-44.41%1.38M-9.39%2.32M-9.39%2.32M-74.74%2.39M-72.20%2.58M-46.13%2.48M-66.44%2.56M-66.44%2.56M-14.77%9.48M
Total current assets -13.81%784.62M-10.29%765.61M5.85%807.39M5.85%807.39M15.10%983.47M30.92%910.33M6.70%853.4M-4.25%762.75M-4.25%762.75M-3.73%854.44M
Non current assets
Net PPE 9.04%339.58M-47.76%349.75M-52.88%353.32M-52.88%353.32M-56.72%293.59M-53.18%311.42M-2.20%669.48M7.73%749.87M7.73%749.87M4.98%678.32M
-Gross PP&E 9.04%339.58M-47.76%349.75M-51.11%527.53M-51.11%527.53M-56.72%293.59M-53.18%311.42M-2.20%669.48M9.77%1.08B9.77%1.08B4.98%678.32M
-Accumulated depreciation --------47.07%-174.21M47.07%-174.21M-------------14.71%-329.16M-14.71%-329.16M----
Investment properties 1.09%64.41M-15.50%64.67M28.73%9.54M28.73%9.54M5.66%79M-19.21%63.71M-2.76%76.54M57.63%7.41M57.63%7.41M19.20%74.77M
Prepaid assets-non current -------------------------------------10.15%16.49M
Total investment -54.36%1.24M-54.36%1.24M-54.32%1.24M-54.32%1.24M-7.16%2.71M-7.13%2.71M-7.13%2.71M-4.98%2.71M-4.98%2.71M-0.07%2.92M
-Long-term equity investment -55.76%1.17M-55.76%1.17M-55.72%1.17M-55.72%1.17M-5.75%2.64M-5.71%2.64M-5.71%2.64M-5.78%2.64M-5.78%2.64M-0.07%2.8M
-Financial asset investment 0.00%68K0.00%68K0.00%68K0.00%68K-41.38%68K-41.38%68K-41.38%68K41.67%68K41.67%68K0.00%116K
-Including:Financial assets designated as fair value through profit or loss, Total --------0.00%68K0.00%68K------------41.67%68K41.67%68K----
-Including:Available-for-sale securities ------------------68K--68K--68K------------
Long-term accounts receivable and other receivables -9.07%517.14M-6.88%544.22M-7.81%517.14M-7.81%517.14M-6.55%560.71M-6.37%568.7M5.21%584.42M-5.49%560.94M-5.49%560.94M0.52%600.02M
Goodwill and other intangible assets 7.46%2.71B4.88%2.63B5.19%2.61B5.19%2.61B8.89%2.59B8.34%2.53B7.53%2.5B7.63%2.48B7.63%2.48B4.74%2.37B
-Goodwill ---------0.00%38.29M-0.00%38.29M-------------1.52%38.29M-1.52%38.29M0.00%38.89M
-Other intangible assets 7.46%2.71B4.88%2.63B5.27%2.57B5.27%2.57B10.70%2.59B10.18%2.53B9.36%2.5B7.78%2.44B7.78%2.44B4.83%2.34B
Deferred tax assets-non current -52.86%3.46M-73.17%3.46M-76.82%3.46M-76.82%3.46M-80.90%7.33M-80.70%7.33M-66.68%12.88M24.53%14.91M24.53%14.91M98.14%38.38M
Other non current assets --------0.49%54.64M0.49%54.64M-------------31.45%54.38M-31.45%54.38M----
Total non current assets 4.61%3.64B-6.77%3.59B-8.32%3.55B-8.32%3.55B-6.77%3.53B-6.96%3.48B3.87%3.85B4.81%3.87B4.81%3.87B4.76%3.79B
Total assets 0.79%4.42B-7.40%4.35B-5.99%4.36B-5.99%4.36B-2.75%4.51B-1.02%4.39B4.37%4.7B3.20%4.63B3.20%4.63B3.09%4.64B
Liabilities
Current liabilities
Financial liabilities -24.60%317.28M-16.84%353.3M-21.75%354.32M-21.75%354.32M62.74%375.67M19.95%420.8M-10.23%424.82M28.08%452.82M28.08%452.82M-30.99%230.84M
-Current debt and capital lease obligation -24.60%317.28M-16.84%353.3M-21.75%354.32M-21.75%354.32M62.74%375.67M19.95%420.8M-10.23%424.82M28.08%452.82M28.08%452.82M-30.99%230.84M
-Including:Current debt -25.36%310.83M-17.11%346.2M-21.81%348.59M-21.81%348.59M65.87%372.57M21.52%416.42M-10.17%417.68M29.10%445.82M29.10%445.82M-31.48%224.62M
-Including:Current capital Lease obligation 47.26%6.45M-0.55%7.1M-18.05%5.73M-18.05%5.73M-50.14%3.1M-46.17%4.38M-13.67%7.14M-14.76%7M-14.76%7M-6.47%6.22M
Payables -3.48%968.1M-29.99%862.89M-6.85%578.35M-6.85%578.35M4.36%1.16B3.58%1B34.67%1.23B-16.33%620.89M-16.33%620.89M18.33%1.11B
-accounts payable -4.73%930.13M-31.59%825.06M-9.66%525.26M-9.66%525.26M4.97%1.14B3.70%976.35M34.50%1.21B-17.63%581.4M-17.63%581.4M17.13%1.08B
-Total tax payable 42.66%37.97M43.42%37.83M42.95%38.24M42.95%38.24M-17.47%24.77M-0.69%26.62M42.92%26.38M51.29%26.75M51.29%26.75M88.12%30.02M
-Other payable --------16.53%14.85M16.53%14.85M-------------31.24%12.74M-31.24%12.74M----
Accrued and deferred income 0.00%750K0.00%750K-32.90%350.57M-32.90%350.57M--750K--750K--750K162.20%522.46M162.20%522.46M----
Current liabilities -9.71%1.29B-26.60%1.22B-19.60%1.28B-19.60%1.28B14.44%1.54B7.99%1.42B19.42%1.66B23.27%1.6B23.27%1.6B5.39%1.34B
Non current liabilities
Non current financial liabilities 4.99%2.49B-5.88%2.49B-7.00%2.43B-7.00%2.43B-15.60%2.38B-9.83%2.37B1.35%2.64B-2.19%2.62B-2.19%2.62B6.80%2.82B
-Long term debt and capital lease obligation 4.99%2.49B-5.88%2.49B-7.00%2.43B-7.00%2.43B-15.60%2.38B-9.83%2.37B1.35%2.64B-2.19%2.62B-2.19%2.62B6.80%2.82B
-Including:Long term debt 5.54%2.48B-5.44%2.48B-6.88%2.42B-6.88%2.42B-15.71%2.36B-9.90%2.35B0.98%2.62B-2.33%2.6B-2.33%2.6B6.54%2.8B
-Including:Long term capital lease obligation -63.31%6.95M-66.06%6.56M-28.59%10.52M-28.59%10.52M-0.36%18.59M-0.76%18.95M102.90%19.34M31.03%14.73M31.03%14.73M67.63%18.66M
Long term accounts payable and other payables 13.69%319.49M52.05%318.92M--------33.95%280.97M33.98%281.03M0.00%209.75M---------1.04%209.75M
Long term pension and other post-retirement benefit plans ----------0--0-97.45%187K-97.22%187K3.25%7.31M11.97%7.48M11.97%7.48M47.26%7.32M
Non current deferred liabilities -4.69%141.78M-5.29%141.78M-6.55%141.78M-6.55%141.78M36.85%148.73M36.73%148.76M37.44%149.7M14.20%151.72M14.20%151.72M3.75%108.68M
Non current accrued and deferred income --------43.59%307.43M43.59%307.43M------------2.08%214.11M2.08%214.11M----
Total non current liabilities 5.34%2.95B-2.04%2.95B-3.59%2.88B-3.59%2.88B-10.67%2.81B-5.20%2.8B2.60%3.01B-1.15%2.99B-1.15%2.99B6.20%3.14B
Total liabilities 0.27%4.23B-10.77%4.16B-9.16%4.17B-9.16%4.17B-3.15%4.34B-1.13%4.22B8.01%4.67B6.17%4.59B6.17%4.59B5.95%4.49B
Shareholders'equity
Share capital 13.30%237.64M20.30%237.64M20.30%237.64M20.30%237.64M5.49%209.75M6.18%209.75M0.00%197.54M0.00%197.54M0.00%197.54M0.66%198.84M
-common stock 13.30%237.64M20.30%237.64M20.30%237.64M20.30%237.64M5.49%209.75M6.18%209.75M0.00%197.54M0.00%197.54M0.00%197.54M0.66%198.84M
Retained earnings 21.53%-57.96M66.11%-58.65M62.15%-57.94M62.15%-57.94M12.98%-68.1M11.51%-73.86M-320.87%-173.06M-139.77%-153.07M-139.77%-153.07M-378.30%-78.26M
Less: Treasury stock 0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M0.00%1.03M
Other reserves 899.43%17.4M285.96%19.36M446.58%19.36M446.58%19.36M-80.24%2.74M-93.78%1.74M-6.42%5.02M-145.07%-5.59M-145.07%-5.59M-5.68%13.86M
Other equity interest -94.87%1.51M-94.87%1.51M-94.88%1.51M-94.88%1.51M0.00%29.4M0.00%29.4M0.00%29.4M0.00%29.4M0.00%29.4M0.00%29.4M
Total stockholders'equity 19.01%197.56M243.61%198.82M196.72%199.53M196.72%199.53M6.11%172.76M-2.61%166M-69.57%57.86M-61.45%67.25M-61.45%67.25M-39.41%162.81M
Noncontrolling interests -1,084.85%-7.35M64.47%-7.32M55.44%-8.46M55.44%-8.46M45.32%-4.58M111.35%746K-405.27%-20.61M-477.88%-18.99M-477.88%-18.99M-666.39%-8.37M
Total equity 14.08%190.21M414.06%191.5M295.94%191.07M295.94%191.07M8.90%168.18M1.76%166.74M-79.98%37.25M-71.81%48.26M-71.81%48.26M-42.29%154.44M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.