(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.42%430.24M | 126.30%463.3M | 14.06%340.71M | 13.35%258.38M | 13.35%258.38M | 3.13%320.06M | -38.46%204.73M | -19.81%298.71M | -47.66%227.95M | -47.66%227.95M |
-Cash and cash equivalents | 44.73%361.59M | 188.66%390.83M | 40.78%268.37M | 55.11%186.9M | 55.11%186.9M | 29.35%249.84M | -24.79%135.4M | -5.07%190.63M | -41.91%120.49M | -41.91%120.49M |
-Including:Cash | ---- | ---- | ---- | 48.75%173.78M | 48.75%173.78M | ---- | ---- | ---- | --116.83M | --116.83M |
-Including:Cash equivalents | ---- | ---- | ---- | 257.86%13.11M | 257.86%13.11M | ---- | ---- | ---- | --3.66M | --3.66M |
-Short term investments | -2.25%68.65M | 4.52%72.47M | -33.07%72.34M | -33.47%71.49M | -33.47%71.49M | -40.08%70.23M | -54.58%69.33M | -37.05%108.08M | -52.88%107.46M | -52.88%107.46M |
Receivables | 12.87%541.21M | -1.29%434.31M | 4.19%476.17M | -1.26%443.28M | -1.26%443.28M | -9.59%479.49M | -17.38%440M | -20.67%457M | -11.38%448.92M | -11.38%448.92M |
-Accounts receivable | 15.62%404.62M | -1.04%334.37M | -18.07%311.38M | -12.90%261.39M | -12.90%261.39M | -13.87%349.97M | -31.72%337.9M | -11.89%380.03M | -21.61%300.1M | -21.61%300.1M |
-Gross accounts receivable | ---- | ---- | ---- | -9.93%270.3M | -9.93%270.3M | ---- | ---- | ---- | --300.1M | --300.1M |
-Bad debt provision | ---- | ---- | ---- | ---8.91M | ---8.91M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | 5.46%136.59M | -2.12%99.94M | 114.10%164.79M | 22.22%181.89M | 22.22%181.89M | 4.43%129.52M | 171.00%102.1M | -46.82%76.97M | 20.30%148.82M | 20.30%148.82M |
Inventory | -78.80%9.63M | -75.44%10.15M | -13.82%34.05M | 12.81%36.67M | 12.81%36.67M | 26.88%45.41M | 31.95%41.32M | -25.63%39.51M | -34.17%32.51M | -34.17%32.51M |
Prepaid assets | ---- | ---- | ---- | 40.50%14.96M | 40.50%14.96M | ---- | ---- | ---- | --10.64M | --10.64M |
Restricted cash | ---- | ---- | ---- | -13.38%59.78M | -13.38%59.78M | ---- | ---- | ---- | --69.01M | --69.01M |
Tax assets-Current | -74.74%2.39M | -72.20%2.58M | -46.13%2.48M | -66.44%2.56M | -66.44%2.56M | -14.77%9.48M | 67.26%9.27M | -55.86%4.6M | 19.25%7.62M | 19.25%7.62M |
Total current assets | 15.10%983.47M | 30.92%910.33M | 6.70%853.4M | 2.38%815.63M | 2.38%815.63M | -3.73%854.44M | -22.92%695.32M | -20.98%799.81M | -20.16%796.64M | -20.16%796.64M |
Non current assets | ||||||||||
Net PPE | -56.72%293.59M | -53.18%311.42M | -2.20%669.48M | 0.13%696.99M | 0.13%696.99M | 4.98%678.32M | 4.69%665.11M | 7.22%684.53M | 7.29%696.09M | 7.29%696.09M |
-Gross PP&E | -56.72%293.59M | -53.18%311.42M | -2.20%669.48M | 3.21%1.01B | 3.21%1.01B | 4.98%678.32M | 4.69%665.11M | 7.22%684.53M | 51.52%983.04M | 51.52%983.04M |
-Accumulated depreciation | ---- | ---- | ---- | -10.68%-317.59M | -10.68%-317.59M | ---- | ---- | ---- | ---286.95M | ---286.95M |
Investment properties | 5.66%79M | -19.21%63.71M | -2.76%76.54M | 57.63%7.41M | 57.63%7.41M | 19.20%74.77M | 22.80%78.86M | 22.64%78.71M | 80.80%4.7M | 80.80%4.7M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | -10.15%16.49M | -9.79%16.34M | -4.25%17.61M | ---- | ---- |
Total investment | -7.16%2.71M | -7.13%2.71M | -7.13%2.71M | -7.37%2.64M | -7.37%2.64M | -0.07%2.92M | -0.10%2.92M | -0.10%2.92M | -2.36%2.85M | -2.36%2.85M |
-Long-term equity investment | -5.75%2.64M | -5.71%2.64M | -5.71%2.64M | -5.78%2.64M | -5.78%2.64M | -0.07%2.8M | -0.11%2.8M | -0.11%2.8M | -0.04%2.8M | -0.04%2.8M |
-Financial asset investment | -41.38%68K | -41.38%68K | -41.38%68K | --0 | --0 | 0.00%116K | 0.00%116K | 0.00%116K | -58.62%48K | -58.62%48K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --48K | --48K |
-Including:Available-for-sale securities | --68K | --68K | --68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -6.55%560.71M | -6.37%568.7M | 5.21%584.42M | -5.49%560.94M | -5.49%560.94M | 0.52%600.02M | 3.97%607.42M | -2.81%555.49M | -5.26%593.52M | -5.26%593.52M |
Goodwill and other intangible assets | 8.89%2.59B | 8.34%2.53B | 7.53%2.5B | 7.63%2.48B | 7.63%2.48B | 4.74%2.37B | 6.65%2.33B | 11.73%2.33B | 15.25%2.31B | 15.25%2.31B |
-Goodwill | ---- | ---- | ---- | -1.52%38.29M | -1.52%38.29M | 0.00%38.89M | 0.00%38.89M | 0.00%38.89M | --38.89M | --38.89M |
-Other intangible assets | 10.70%2.59B | 10.18%2.53B | 9.36%2.5B | 7.79%2.44B | 7.79%2.44B | 4.83%2.34B | 6.77%2.29B | 11.95%2.29B | 13.31%2.27B | 13.31%2.27B |
Deferred tax assets-non current | -80.90%7.33M | -80.70%7.33M | -66.68%12.88M | 24.53%14.91M | 24.53%14.91M | 98.14%38.38M | 96.99%37.99M | 99.54%38.65M | 41.97%11.97M | 41.97%11.97M |
Other non current assets | ---- | ---- | ---- | -31.45%54.38M | -31.45%54.38M | ---- | ---- | ---- | 23.59%79.32M | 23.59%79.32M |
Total non current assets | -6.77%3.53B | -6.96%3.48B | 3.87%3.85B | 3.38%3.82B | 3.38%3.82B | 4.76%3.79B | 6.55%3.74B | 9.05%3.71B | 10.14%3.69B | 10.14%3.69B |
Total assets | -2.75%4.51B | -1.02%4.39B | 4.37%4.7B | 3.20%4.63B | 3.20%4.63B | 3.09%4.64B | 0.52%4.44B | 2.16%4.51B | 3.19%4.49B | 3.19%4.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 62.74%375.67M | 19.95%420.8M | -10.23%424.82M | 27.95%452.36M | 27.95%452.36M | -30.99%230.84M | 12.59%350.82M | 31.45%473.24M | -23.46%353.54M | -23.46%353.54M |
-Current debt and capital lease obligation | 62.74%375.67M | 19.95%420.8M | -10.23%424.82M | 27.95%452.36M | 27.95%452.36M | -30.99%230.84M | 12.59%350.82M | 31.45%473.24M | -23.46%353.54M | -23.46%353.54M |
-Including:Current debt | 65.87%372.57M | 21.52%416.42M | -10.17%417.68M | 28.96%445.36M | 28.96%445.36M | -31.48%224.62M | 12.91%342.68M | 32.60%464.97M | -24.81%345.34M | -24.81%345.34M |
-Including:Current capital Lease obligation | -50.14%3.1M | -46.17%4.38M | -13.67%7.14M | -14.76%7M | -14.76%7M | -6.47%6.22M | 0.59%8.14M | -11.52%8.27M | 213.48%8.21M | 213.48%8.21M |
Payables | 4.36%1.16B | 3.58%1B | 34.67%1.23B | -16.33%620.89M | -16.33%620.89M | 18.33%1.11B | 11.81%968.27M | 13.01%915.16M | -4.40%742.06M | -4.40%742.06M |
-accounts payable | 4.97%1.14B | 3.70%976.35M | 34.50%1.21B | -17.63%581.4M | -17.63%581.4M | 17.13%1.08B | 9.80%941.46M | 12.36%896.71M | -8.52%705.85M | -8.52%705.85M |
-Total tax payable | -17.47%24.77M | -0.69%26.62M | 42.92%26.38M | 46.05%25.82M | 46.05%25.82M | 88.12%30.02M | 214.95%26.8M | 57.68%18.46M | 283.37%17.68M | 283.37%17.68M |
-Other payable | ---- | ---- | ---- | -26.24%13.67M | -26.24%13.67M | ---- | ---- | ---- | --18.54M | --18.54M |
Accrued and deferred income | --750K | --750K | --750K | 163.94%525.92M | 163.94%525.92M | ---- | ---- | ---- | --199.26M | --199.26M |
Current liabilities | 14.44%1.54B | 7.99%1.42B | 19.42%1.66B | 23.50%1.6B | 23.50%1.6B | 5.39%1.34B | 12.02%1.32B | 18.69%1.39B | 4.59%1.29B | 4.59%1.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.60%2.38B | -9.83%2.37B | 1.35%2.64B | -2.30%2.61B | -2.30%2.61B | 6.80%2.82B | 0.04%2.63B | -0.53%2.61B | 6.60%2.68B | 6.60%2.68B |
-Long term debt and capital lease obligation | -15.60%2.38B | -9.83%2.37B | 1.35%2.64B | -2.30%2.61B | -2.30%2.61B | 6.80%2.82B | 0.04%2.63B | -0.53%2.61B | 6.60%2.68B | 6.60%2.68B |
-Including:Long term debt | -15.71%2.36B | -9.90%2.35B | 0.98%2.62B | -2.45%2.6B | -2.45%2.6B | 6.54%2.8B | -0.26%2.61B | -0.40%2.6B | 6.38%2.66B | 6.38%2.66B |
-Including:Long term capital lease obligation | -0.36%18.59M | -0.76%18.95M | 102.90%19.34M | 31.03%14.73M | 31.03%14.73M | 67.63%18.66M | 67.49%19.1M | -27.48%9.53M | 112.65%11.25M | 112.65%11.25M |
Long term accounts payable and other payables | 33.95%280.97M | 33.98%281.03M | 0.00%209.75M | ---- | ---- | -1.04%209.75M | -1.05%209.75M | -1.40%209.75M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -97.45%187K | -97.22%187K | 3.25%7.31M | 11.97%7.48M | 11.97%7.48M | 47.26%7.32M | 42.01%6.72M | 56.34%7.08M | 66.01%6.68M | 66.01%6.68M |
Non current deferred liabilities | 36.85%148.73M | 36.73%148.76M | 37.44%149.7M | 14.20%151.72M | 14.20%151.72M | 3.75%108.68M | 3.80%108.8M | 3.68%108.92M | 1.73%132.86M | 1.73%132.86M |
Non current accrued and deferred income | ---- | ---- | ---- | 2.08%214.11M | 2.08%214.11M | ---- | ---- | ---- | --209.75M | --209.75M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --67K | --67K |
Total non current liabilities | -10.67%2.81B | -5.20%2.8B | 2.60%3.01B | -1.25%2.99B | -1.25%2.99B | 6.20%3.14B | 0.16%2.95B | -0.36%2.93B | 5.98%3.02B | 5.98%3.02B |
Total liabilities | -3.15%4.34B | -1.13%4.22B | 8.01%4.67B | 6.17%4.59B | 6.17%4.59B | 5.95%4.49B | 3.55%4.27B | 5.06%4.32B | 5.56%4.32B | 5.56%4.32B |
Shareholders'equity | ||||||||||
Share capital | 5.49%209.75M | 6.18%209.75M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M | 0.66%198.84M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M |
-common stock | 5.49%209.75M | 6.18%209.75M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M | 0.66%198.84M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M | 0.00%197.54M |
Retained earnings | 12.98%-68.1M | 11.51%-73.86M | -320.87%-173.06M | -139.77%-153.07M | -139.77%-153.07M | -378.30%-78.26M | -287.78%-83.47M | -173.58%-41.12M | ---63.84M | ---63.84M |
Less: Treasury stock | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | --1.03M | --1.03M |
Other reserves | -80.24%2.74M | -93.78%1.74M | -6.42%5.02M | -145.07%-5.59M | -145.07%-5.59M | -5.68%13.86M | 83.61%28M | -59.05%5.36M | -80.02%12.4M | -80.02%12.4M |
Other equity interest | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | 0.00%29.4M | --29.4M | --29.4M |
Total stockholders'equity | 6.11%172.76M | -2.61%166M | -69.57%57.86M | -61.45%67.25M | -61.45%67.25M | -39.41%162.81M | -40.32%170.44M | -35.52%190.15M | -32.79%174.46M | -32.79%174.46M |
Noncontrolling interests | 45.32%-4.58M | 111.35%746K | -405.27%-20.61M | -477.88%-18.99M | -477.88%-18.99M | -666.39%-8.37M | -574.31%-6.57M | -200.97%-4.08M | -20,637.50%-3.29M | -20,637.50%-3.29M |
Total equity | 8.90%168.18M | 1.76%166.74M | -79.98%37.25M | -71.81%48.26M | -71.81%48.26M | -42.29%154.44M | -42.90%163.87M | -37.75%186.07M | -34.06%171.17M | -34.06%171.17M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data